| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 119.7 | 102.7 | 35.4 | 70.1 | 82.6 | 35.1 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 119.7 | 102.7 | 35.4 | 70.1 | 82.6 | 35.1 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.7 | 1.2 | 1.4 | 1.9 | 2.3 | 0.1 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 5.2 | 5.3 | 5.3 | 5.6 | 4.2 | 2.9 | - |
| Accumulated Depreciation | 3.6 | 3.1 | 2.1 | 1.1 | 0.4 | 0.1 | |
| Current Liabilities | |||||||
| Accounts Payable | 1.1 | 0.2 | 0.4 | 0.4 | 1.6 | 0.9 | - |
| Short Term Debt | 0.0 | 9.9 | 8.9 | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | 1.7 | 11.6 | - | 0.6 | 0.5 | - |
| Operating Lease Liabilities Non-Current | 1.5 | 0.4 | 1.0 | 1.5 | - | - | |
| Common Equity | |||||||
| Common Stock | 0.6 | 0.5 | 0.3 | 0.3 | 0.3 | 0.1 | - |
| Additional Paid In Capital | - | - | - | - | - | - | |
| Supplementary Data | |||||||
| Total Debt | 0.0 | 11.6 | 20.5 | - | 0.6 | 0.5 | - |
| Net debt | (119.7) | (91.0) | (14.9) | - | (82.1) | (34.6) | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 194.8 | 119.7 | 87.0 | 100.7 | 92.2 | 102.7 | 16.6 | 21.5 | 25.7 | 35.4 | 43.0 | 51.9 | 59.3 | 70.1 | 77.2 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 121.4 | 103.8 | 36.8 | 71.9 | 84.9 | 35.1 | - |
| - |
| Property,Plant & Equipment Net | 1.6 | 2.2 | 3.2 | 4.4 | 3.8 | 2.8 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.7 | 0.5 | 0.8 | 1.1 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | 0.4 | 0.3 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 125.2 | 106.9 | 41.2 | 77.7 | 89.2 | 38.3 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.4 | 0.6 | 0.5 | 0.5 | - | - | - |
| Accrued Expenses | 7.3 | 5.1 | 4.4 | 4.7 | 3.4 | 3.1 | - |
| Other Current Liabilities | 0.1 | 0.0 | - | 0.0 | 0.3 | 0.2 | - |
| Total Current Liabilities | 9.0 | 37.5 | 14.2 | 5.6 | 5.4 | 4.7 | - |
| - |
| Deferred Revenue Non-Current | 0.1 | 0.0 | - | 0.1 | - | 0.1 | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 73.3 | 40.5 | 28.5 | 30.0 | 25.1 | 12.8 | - |
| - |
| Retained Earnings | (230.4) | (192.2) | (137.0) | (99.1) | (80.3) | (44.2) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 51.9 | 66.3 | 12.7 | 47.7 | 64.1 | (23.6) | (8.0) |
| Total Equity | 51.9 | 66.3 | 12.7 | 47.7 | 64.1 | (23.6) | (8.0) |
| Working Capital | 112.4 | 66.3 | 22.6 | 66.3 | 79.6 | 30.4 | - |
| Book Value | 51.9 | 66.3 | 12.7 | 47.7 | 64.1 | (23.6) | (8.0) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 86.8 |
| 94.3 |
| 82.6 |
| 88.4 |
| 24.3 |
| - |
| 35.1 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 194.8 | 119.7 | 87.0 | 100.7 | 92.2 | 102.7 | 16.6 | 21.5 | 25.7 | 35.4 | 43.0 | 51.9 | 59.3 | 70.1 | 77.2 | 86.8 | 94.3 | 82.6 | 88.4 | 24.3 | - | 35.1 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.9 | 1.7 | 3.2 | 2.9 | 1.0 | 1.2 | 1.5 | 1.3 | 1.4 | 1.4 | 2.1 | 1.5 | 2.6 | 1.9 | 1.9 | 0.5 | 1.3 | 2.3 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 197.8 | 121.4 | 90.1 | 103.6 | 93.1 | 103.8 | 18.1 | 22.7 | 27.1 | 36.8 | 45.1 | 53.4 | 61.9 | 71.9 | 79.1 | 87.3 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 5.8 | 5.2 | 4.8 | 5.2 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.5 | 5.6 | 5.5 | 5.6 | 5.5 | 5.2 | 4.8 | 4.2 | 4.8 | 4.8 | - | 2.9 | - | - | - | - |
| Accumulated Depreciation | 3.7 | 3.6 | 3.4 | 3.6 | 3.3 | 3.1 | 2.8 | 2.6 | 2.3 | 2.1 | 1.8 | 1.6 | 1.4 | 1.1 | 0.9 | 0.7 | 0.5 | |||||||||
| Property,Plant & Equipment Net | 2.1 | 1.6 | 1.4 | 1.7 | 2.0 | 2.2 | 2.5 | 2.7 | 3.0 | 3.2 | 3.7 | 4.0 | 4.1 | 4.4 | 4.6 | 4.5 | 4.3 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 1.6 | 1.7 | 1.8 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.1 | 1.1 | 1.2 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 201.9 | 125.2 | 93.6 | 106.0 | 95.9 | 106.9 | 21.5 | 26.5 | 31.2 | 41.2 | 50.1 | 58.7 | 67.2 | 77.7 | 85.0 | 93.3 | 101.6 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 3.0 | 1.1 | 1.1 | 2.0 | 0.8 | 0.2 | 0.3 | 0.4 | 0.5 | 0.4 | 0.3 | 0.5 | 0.6 | 0.4 | 1.0 | 1.6 | 1.4 | 1.6 | 0.9 | 0.8 | - | 0.9 | - | - | - | - |
| Short Term Debt | - | - | 4.2 | 6.7 | 9.2 | 9.9 | 9.9 | 9.8 | 9.8 | 8.9 | 6.1 | 3.7 | 1.3 | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 0.5 | 0.4 | 0.4 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | ||||||||||
| Accrued Expenses | 3.5 | 7.3 | 5.1 | 4.3 | 2.7 | 5.1 | 4.6 | 3.2 | 2.8 | 4.4 | 3.4 | 3.5 | 2.9 | 4.7 | 4.4 | 3.8 | 3.6 | 3.4 | ||||||||
| Other Current Liabilities | 0.1 | 0.1 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |||||||||
| Total Current Liabilities | 7.1 | 9.0 | 10.9 | 14.7 | 20.1 | 37.5 | 15.3 | 14.0 | 13.5 | 14.2 | 10.3 | 8.2 | 5.2 | 5.6 | 5.9 | 5.9 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 4.2 | 6.7 | 9.2 | - | 14.3 | 16.7 | 19.0 | - | - | - | - | - | 0.5 | 0.5 | - | 0.5 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.3 | 1.5 | 1.6 | 0.1 | 0.3 | 0.4 | 0.6 | 0.7 | 0.8 | 1.0 | 1.1 | 1.2 | 1.4 | 1.5 | 1.6 | 1.7 | ||||||||||
| Deferred Revenue Non-Current | 0.1 | 0.1 | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 63.9 | 73.3 | 13.5 | 15.8 | 21.2 | 40.5 | 36.8 | 36.5 | 25.2 | 28.5 | 27.0 | 27.9 | 27.6 | 30.0 | 32.9 | 33.2 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | - | 0.1 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Retained Earnings | (239.2) | (230.4) | (200.9) | (189.6) | (184.8) | (192.2) | (178.1) | (167.5) | (145.2) | (137.0) | (125.9) | (117.5) | (107.9) | (99.1) | (94.0) | (85.3) | (81.2) | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Treasury Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 138.0 | 51.9 | 80.1 | 90.2 | 74.7 | 66.3 | (15.3) | (10.0) | 6.0 | 12.7 | 23.0 | 30.8 | 39.7 | 47.7 | 52.1 | 60.1 | 63.8 | |||||||||
| Total Equity | 138.0 | 51.9 | 80.1 | 90.2 | 74.7 | 66.3 | (15.3) | (10.0) | 6.0 | 12.7 | 23.0 | 30.8 | 39.7 | 47.7 | 52.1 | 60.1 | 63.8 | 64.1 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | 4.2 | 6.7 | 9.2 | 9.9 | 14.1 | 16.5 | 18.9 | 8.9 | 20.4 | 20.4 | 20.3 | - | - | - | - | - | 0.5 | 0.5 | - | 0.5 | - | - | - | - |
| Net debt | - | - | (82.7) | (94.0) | (83.0) | (92.8) | (2.5) | (4.9) | (6.8) | (26.5) | (22.5) | (31.5) | (39.0) | - | - | - | - | - | ||||||||
| Working Capital | 190.7 | 112.4 | 79.2 | 88.9 | 73.1 | 66.3 | 2.8 | 8.7 | 13.6 | 22.6 | 34.8 | 45.2 | 56.6 | 66.3 | 73.2 | 81.4 | 90.2 | 79.6 | ||||||||
| Book Value | 138.0 | 51.9 | 80.1 | 90.2 | 74.7 | 66.3 | (15.3) | (10.0) | 6.0 | 12.7 | 23.0 | 30.8 | 39.7 | 47.7 | 52.1 | 60.1 | 63.8 | 64.1 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 2.6 |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 95.6 |
| 84.9 |
| 91.0 |
| 24.4 |
| - |
| 35.1 |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.2 |
| 0.2 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| 3.8 |
| 4.6 |
| 4.6 |
| - |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 1.7 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 89.2 |
| 96.0 |
| 30.7 |
| - |
| 38.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| 3.5 |
| - |
| 3.1 |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.2 |
| 0.2 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| 5.5 |
| 5.4 |
| 4.4 |
| 4.5 |
| - |
| 4.7 |
| - |
| - |
| - |
| - |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.8 |
| 25.1 |
| 33.0 |
| 24.9 |
| - |
| 12.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (80.3) |
| (81.9) |
| (65.7) |
| - |
| (44.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.1 |
| 63.0 |
| (43.2) |
| (27.5) |
| (23.6) |
| (14.8) |
| (12.3) |
| (10.1) |
| (8.0) |
| 63.0 |
| (43.2) |
| (27.5) |
| (23.6) |
| (14.8) |
| (12.3) |
| (10.1) |
| (8.0) |
| (87.8) |
| (23.8) |
| - |
| (34.6) |
| - |
| - |
| - |
| - |
| 86.6 |
| 19.9 |
| - |
| 30.4 |
| - |
| - |
| - |
| - |
| 63.0 |
| (43.2) |
| (27.5) |
| (23.6) |
| (14.8) |
| (12.3) |
| (10.1) |
| (8.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |