| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 2,787.8 | 2,979.1 | 2,632.6 | 2,781.8 | 2,841.0 | 3,195.1 | 2,794.9 | 2,905.9 | 3,032.9 | 3,208.1 | 2,904.0 | 2,973.3 | 3,086.5 | 3,312.9 | 2,904.3 | 2,910.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 11,181.3 | 11,612.8 | 12,050.9 | 12,277.0 | 11,535.9 | 11,184.7 | 11,054.4 | 9,538.4 | 7,938.3 | 7,826.9 | 1,500.0 | 1,600.0 | 1,700.0 | 1,700.0 | 1,600.0 | 12,386.1 | 12,014.9 | 12,348.6 | |
| Cost of Revenue | 8,479.8 | 8,609.3 | 8,717.5 | 9,012.2 | 8,697.1 | 8,005.5 | 7,984.8 | 6,885.4 | 5,586.8 | 5,483.1 | 6,234.9 | 6,737.8 | 8,910.8 | 10,104.4 | 10,532.1 | 9,483.5 | 8,966.3 | ||
| Gross Profit | 2,701.5 | 3,003.5 | 3,333.4 | 3,264.8 | 2,838.8 | 3,179.2 | 3,069.6 | 2,653.0 | 2,351.5 | 2,343.8 | (4,734.9) | (5,137.8) | (7,210.8) | (8,404.4) | (8,932.1) | 2,902.6 | |||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | 60.8 | 61.4 | 57.7 | 53.4 | 51.3 | 56.4 | 56.1 | 47.3 | 44.6 | 59.6 | 63.1 | 86.0 | 91.1 | 86.0 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 350.9 | 1,364.6 | 852.8 | 1,075.3 | 1,587.6 | 2,141.0 | 1,815.6 | 1,641.8 | 1,412.5 | 1,240.0 | 1,223.1 | 1,209.4 | 1,434.0 | 1,695.3 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | 7.5 | 2.5 | 5.7 | 3.9 | 2.1 | 1.9 | 3.1 | 6.8 | 3.8 | 3.7 | 1.2 | 1.0 | 2.3 | 2.9 | 4.0 | 42.2 | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 199.9 | 3.7 | 262.5 | 218.7 | 290.5 | 193.8 | 201.3 | 218.8 | 174.6 | 254.7 | 46.4 | 212.7 | 178.3 | 361.9 | 191.7 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | (0.09) | 2.41 | 0.73 | 1.43 | 1.85 | 2.67 | 1.72 | 1.53 | 2.00 | 1.48 | (1.57) | (0.60) | 0.72 | 1.88 | 1.13 | 1.90 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | 739.9 | 1,754.8 | 1,253.7 | 1,445.2 | 1,963.0 | 2,528.7 | 2,204.5 | 1,974.8 | 1,669.5 | 1,508.0 | 1,501.6 | 1,494.0 | 1,788.6 | 2,113.9 | 1,960.0 | 1,996.8 | |||
| 2,913.7 |
| 3,058.9 |
| 2,653.3 |
| 2,739.5 |
| 2,771.1 |
| 2,995.2 |
| 2,678.9 |
| 3,287.9 |
| 2,555.0 |
| 2,820.8 |
| 2,390.7 |
| - |
| 2,707.1 |
| 2,383.7 |
| 1,834.4 |
| 1,966.2 |
| 1,994.5 |
| 2,173.4 |
| 1,804.2 |
| 1,861.7 |
| 1,981.2 |
| 2,088.4 |
| 1,895.6 |
| (5,853.0) |
| Cost of Revenue | 2,130.1 | 2,283.1 | 1,992.0 | 2,074.6 | 2,130.7 | 2,348.4 | 2,055.6 | 2,101.0 | 2,174.1 | 2,361.5 | 2,080.9 | 2,189.9 | 2,247.7 | 2,390.6 | 2,184.0 | 2,196.6 | 2,216.5 | 2,304.1 | 1,979.9 | 2,017.8 | 2,012.7 | 2,106.3 | 1,868.7 | 2,365.1 | 1,870.6 | 2,022.9 | 1,726.2 | - | 1,954.8 | 1,706.5 | 1,318.9 | 1,390.8 | 1,395.7 | 1,515.1 | 1,285.2 | 1,331.0 | 1,360.2 | 1,440.9 | 1,351.0 | 870.8 |
| Gross Profit | 657.7 | 696.0 | 640.6 | 707.2 | 710.3 | 846.7 | 739.3 | 804.9 | 858.8 | 846.6 | 823.1 | 783.4 | 838.8 | 922.3 | 720.3 | 713.4 | 697.2 | 754.8 | 673.4 | 721.7 | 758.4 | 888.9 | 810.2 | 922.8 | 684.4 | 797.9 | 664.5 | - | 752.3 | 677.2 | 515.5 | 575.4 | 598.8 | 658.3 | 519.0 | 530.7 | 621.0 | 647.5 | 544.6 | (6,723.8) |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 377.6 | 325.1 | 335.6 | 333.0 | 443.7 | 425.2 | 335.4 | 367.9 | 387.4 | 398.1 | 334.1 | (31.2) | 348.8 | 372.7 | 741.6 | 499.3 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | 155.6 | 69.9 | 92.2 | 83.7 | 107.0 | 94.8 | 36.7 | 108.0 | 90.9 | 106.5 | 83.5 | 53.1 | 64.9 | |||||||||||||||||||||||
| Depreciation & Amortization | 101.4 | 97.0 | 95.3 | 95.3 | 98.3 | 97.5 | 99.1 | 135.9 | 82.4 | 86.0 | 96.6 | 121.4 | 77.7 | 77.8 | 93.0 | 119.4 | ||||||||||||||||||||||||
| Amortization of Intangibles | 10.7 | 10.8 | 10.8 | 13.3 | 13.5 | 13.5 | 13.4 | 13.4 | 13.4 | 13.3 | 13.5 | 13.5 | 13.8 | 14.7 | 14.8 | 14.8 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 280.1 | (597.6) | 347.4 | 321.0 | 239.4 | 402.6 | 401.6 | (794.6) | 578.4 | 543.3 | 525.7 | (223.9) | 580.9 | 656.1 | 62.2 | 267.2 | 424.1 | 468.4 | 427.9 | 366.0 | 545.4 | 642.5 | 587.1 | 497.0 | 439.6 | 515.8 | 363.2 | - | 480.8 | 433.3 | 339.0 | 341.2 | 355.2 | 395.9 | 320.2 | 172.1 | 376.5 | 342.9 | 348.5 | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.5 | 3.8 | 2.6 | 0.6 | 0.4 | 0.6 | 0.9 | 2.4 | 1.4 | 0.8 | 1.1 | 1.3 | 1.1 | 0.6 | 0.9 | 1.0 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.8 | 0.8 | 1.3 | 0.4 | 0.6 | - | 1.9 | 2.5 | 0.6 | 1.0 | 0.8 | 1.1 | 0.9 | 0.9 | 1.3 | 0.8 | 0.7 | 0.5 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | 36.5 | 32.2 | 29.4 | 57.4 | 47.4 | 48.5 | 29.1 | 46.6 | 41.2 | 54.3 | 35.5 | 63.0 | 50.5 | 49.3 | 49.2 | 47.5 | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 229.6 | (655.3) | 289.1 | 293.2 | 189.0 | 346.0 | 328.0 | (601.8) | 404.7 | 389.1 | 418.2 | 167.0 | 391.8 | 455.4 | (112.3) | 282.2 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 29.8 | 8.3 | 124.6 | 37.2 | 43.9 | 61.5 | (138.9) | (34.6) | 95.9 | 102.9 | 98.3 | (18.3) | 100.1 | 122.5 | 14.4 | 26.7 | 109.9 | 84.2 | 69.7 | (75.2) | 101.6 | 80.7 | 86.7 | 59.8 | 68.9 | 84.1 | (11.5) | - | 67.2 | 22.4 | 57.4 | 36.5 | (91.4) | 109.5 | 120.0 | (60.8) | 67.9 | 78.4 | 169.2 | (115.3) |
| Net Income From Continuing Ops | 199.8 | (663.6) | 164.5 | 256.0 | 145.1 | 284.5 | 466.9 | (567.2) | 308.8 | 286.2 | 319.9 | 36.3 | 342.2 | 382.2 | (77.5) | 157.7 | 218.9 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 199.8 | (663.6) | 164.5 | 256.0 | 145.1 | 284.5 | 466.9 | (567.2) | 308.8 | 286.2 | 319.9 | 36.3 | 342.2 | 382.2 | (77.5) | 157.7 | 218.9 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 199.8 | (663.6) | 164.5 | 256.0 | 145.1 | 284.5 | 466.8 | (567.3) | 308.6 | 286.2 | 319.7 | 37.5 | 341.7 | 381.9 | (77.5) | 158.9 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | 0.1 | 0.1 | 0.2 | 0.0 | 0.2 | (1.2) | 0.5 | 0.3 | 0.0 | (1.2) | 0.5 | 0.4 | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 199.8 | (663.6) | 164.5 | 256.0 | 145.1 | 284.5 | 466.8 | (567.3) | 308.6 | 286.2 | 319.7 | 37.5 | 341.7 | 381.9 | (77.5) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.42 | (1.39) | 0.34 | - | 0.30 | 0.60 | 0.97 | - | 0.64 | 0.60 | 0.67 | - | 0.72 | 0.80 | (0.16) | - | 0.45 | 0.57 | 0.49 | - | 0.58 | 0.77 | 0.67 | - | 0.42 | 0.53 | 0.36 | - | 0.50 | 0.31 | 0.45 | - | 0.91 | 0.55 | 0.37 | - | 0.42 | 0.28 | 0.42 | - |
| EPS Diluted | 0.42 | (1.39) | 0.34 | - | 0.30 | 0.59 | 0.97 | - | 0.64 | 0.60 | 0.67 | - | 0.71 | 0.79 | (0.16) | - | 0.45 | 0.57 | ||||||||||||||||||||||
| Shares Basic | 479.0 | 479.0 | 478.7 | - | 478.1 | 478.0 | 478.8 | - | 478.8 | 478.7 | 478.2 | - | 477.5 | 479.4 | 480.6 | - | 480.3 | 480.2 | ||||||||||||||||||||||
| Shares Diluted | 479.8 | 479.0 | 479.6 | - | 479.3 | 479.3 | 480.3 | - | 480.0 | 479.8 | 479.8 | - | 479.4 | 480.9 | 480.6 | - | 482.2 | 481.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 381.5 | (500.6) | 442.7 | 416.3 | 337.7 | 500.1 | 500.7 | (658.7) | 660.8 | 629.3 | 622.3 | (102.5) | 658.6 | 733.9 | 155.2 | 386.6 | 501.4 | 550.6 | 524.4 | 494.0 | 627.1 | 725.3 | 682.3 | 623.3 | 523.8 | 597.5 | 459.9 | - | 558.2 | 499.1 | 402.7 | 422.4 | 410.7 | 451.5 | 384.9 | 257.2 | 434.0 | 401.1 | 415.7 | - |
| EBIT | 280.1 | (597.6) | 347.4 | 321.0 | 239.4 | 402.6 | 401.6 | (794.6) | 578.4 | 543.3 | 525.7 | (223.9) | 580.9 | 656.1 | 62.2 | 267.2 | 424.1 | 468.4 | 427.9 | |||||||||||||||||||||
| 11,248.2 |
| 9,571.1 |
| 8,595.9 |
| 3,048.6 |
| 2,777.5 |
| 2,652.3 |
| 81.4 |
| 77.9 |
| 78.0 |
| - |
| Selling General & Administrative | 1,371.3 | 1,537.3 | 1,487.5 | 1,431.9 | 1,492.8 | 1,403.0 | 1,622.5 | 1,473.4 | 1,398.4 | 1,474.0 | 2,024.6 | 1,383.4 | 1,778.9 | 2,065.9 | 1,980.3 | 1,499.0 | 1,987.7 | 1,683.2 | 1,747.6 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | 322.2 | 388.9 | 241.6 | 364.8 | 368.5 | 462.2 | 459.4 | 370.2 | 818.5 | 296.6 | - | - | - | - | - | - | - |
| Depreciation & Amortization | 389.0 | 390.2 | 400.9 | 369.9 | 375.4 | 387.7 | 388.9 | 333.0 | 257.0 | 268.0 | 278.5 | 284.6 | 354.6 | 418.6 | 370.9 | 360.9 | 324.1 | 304.9 | 287.2 |
| Amortization of Intangibles | 45.6 | 53.7 | 53.6 | 56.8 | 59.3 | 59.7 | 59.8 | 49.1 | 34.9 | 33.6 | 34.6 | 26.3 | 28.9 | 55.7 | 20.8 | 17.8 | 7.8 | 6.6 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 1,589.1 |
| 1,635.9 |
| 1,605.1 |
| 1,487.9 |
| - |
| 85.2 |
| 78.2 |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | 297.8 | 330.0 | 377.5 | 276.2 | 204.0 | 177.5 | 160.4 | 186.0 | 252.9 |
| Income From Equity Investments | 155.5 | 182.4 | 177.6 | 212.0 | 145.3 | 84.4 | 73.2 | 75.8 | 97.3 | 71.2 | 66.1 | 79.4 | 32.5 | 37.5 | 44.9 | 26.4 | 22.1 | 24.0 | 49.7 |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 156.6 | 1,156.2 | 610.2 | 901.9 | 1,178.7 | 1,494.7 | 1,043.1 | 899.1 | 972.1 | 800.7 | 174.9 | 664.0 | 803.5 | 1,060.3 | 659.6 | 1,252.5 | 922.6 | 932.3 | 651.8 |
| 421.6 |
| 292.3 |
| 317.1 |
| 210.4 |
| Net Income From Continuing Ops | (43.3) | 1,152.5 | 347.7 | 683.2 | 888.2 | 1,300.9 | 841.8 | 680.3 | 797.5 | 546.0 | 128.5 | 451.3 | 625.2 | 698.4 | 467.9 | 830.9 | 630.3 | 615.2 | 491.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | 0.0 | 0.0 | (1.9) | 14.3 | 102.0 | (794.4) | (692.1) | (310.1) | 87.7 | 6.5 | (11.5) | (19.3) | 363.8 | 439.5 |
| Net Income | (43.3) | 1,152.5 | 347.7 | 683.2 | 888.2 | 1,300.9 | 841.8 | 678.4 | 811.8 | 648.0 | (665.9) | (240.8) | 315.1 | 786.1 | 474.4 | 819.4 | 611.0 | 979.0 | 930.6 |
| Net Income Attributable To Parent | (43.3) | 1,152.4 | 347.2 | 683.6 | 888.2 | 1,298.8 | 840.1 | 678.3 | 808.4 | 639.3 | (677.0) | (252.6) | 303.1 | 773.9 | 467.9 | 817.6 | 613.5 | 978.4 | 930.6 |
| Less: Minority Interest | - | 0.1 | 0.5 | (0.4) | 0.0 | 2.1 | 1.7 | 0.1 | 3.4 | 8.7 | 11.1 | 11.8 | 12.0 | 12.2 | 6.5 | 1.8 | (2.5) | 0.6 | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (43.3) | 1,152.4 | 347.2 | 683.6 | 888.2 | 1,298.8 | 840.1 | 678.3 | 808.4 | 639.3 | (677.0) | (252.6) | 303.1 | 773.9 | 467.9 | 817.6 | 613.5 | 978.4 | 930.6 |
| 1.38 |
| 2.16 |
| 1.91 |
| EPS Diluted | (0.09) | 2.40 | 0.72 | 1.42 | 1.84 | 2.66 | 1.72 | 1.52 | 1.98 | 1.46 | (1.56) | (0.59) | 0.70 | 1.85 | 1.12 | 1.88 | 1.37 | 2.15 | 1.90 |
| Shares Basic | 479.0 | 478.3 | 478.6 | 478.9 | 480.3 | 485.8 | 487.3 | 444.0 | 403.9 | 431.9 | 434.4 | 426.1 | 421.3 | 410.8 | 412.9 | 429.7 | 443.6 | 452.9 | - |
| Shares Diluted | 479.8 | 479.7 | 480.0 | 480.7 | 482.2 | 487.8 | 488.6 | 445.6 | 407.4 | 436.0 | 438.5 | 431.3 | 427.5 | 417.6 | 418.3 | 434.3 | 447.1 | 455.4 | - |
| 1,929.2 |
| 1,792.8 |
| - |
| EBIT | 350.9 | 1,364.6 | 852.8 | 1,075.3 | 1,587.6 | 2,141.0 | 1,815.6 | 1,641.8 | 1,412.5 | 1,240.0 | 1,223.1 | 1,209.4 | 1,434.0 | 1,695.3 | 1,589.1 | 1,635.9 | 1,605.1 | 1,487.9 | - |
| 338.0 |
| 345.4 |
| 310.1 |
| 435.3 |
| 309.7 |
| 357.7 |
| 300.3 |
| 532.0 |
| 319.9 |
| 369.8 |
| 400.8 |
| - |
| 334.1 |
| 487.3 |
| 257.3 |
| 461.9 |
| 352.1 |
| 324.8 |
| 259.6 |
| 474.7 |
| 349.7 |
| 417.9 |
| 231.7 |
| 689.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 59.0 |
| 64.6 |
| 79.6 |
| 96.7 |
| 111.3 |
| 77.2 |
| 106.2 |
| 75.1 |
| 87.7 |
| 99.5 |
| - |
| 62.6 |
| 243.4 |
| 80.8 |
| 227.7 |
| 108.5 |
| 62.4 |
| 60.8 |
| 116.1 |
| 105.2 |
| 113.3 |
| 35.6 |
| - |
| 77.3 |
| 82.2 |
| 96.5 |
| 128.0 |
| 81.7 |
| 82.8 |
| 95.2 |
| 126.3 |
| 84.2 |
| 81.7 |
| 96.7 |
| - |
| 77.4 |
| 65.8 |
| 63.7 |
| 81.2 |
| 55.5 |
| 55.6 |
| 64.7 |
| 85.1 |
| 57.5 |
| 58.2 |
| 67.2 |
| - |
| 14.8 |
| 14.8 |
| 14.9 |
| 14.9 |
| 14.9 |
| 15.0 |
| 14.9 |
| 14.9 |
| 14.9 |
| 15.0 |
| 15.0 |
| - |
| 14.9 |
| 10.8 |
| 8.3 |
| 8.7 |
| 8.9 |
| 8.7 |
| 8.6 |
| 8.5 |
| 8.6 |
| 8.1 |
| 8.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.1 |
| 29.5 |
| 20.2 |
| 33.4 |
| 21.5 |
| 23.0 |
| 6.5 |
| 22.9 |
| 10.4 |
| 27.6 |
| 12.3 |
| - |
| 12.7 |
| 37.7 |
| 16.2 |
| 17.7 |
| 29.0 |
| 20.6 |
| 30.0 |
| 19.1 |
| 21.8 |
| 17.2 |
| 13.1 |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 280.7 |
| 330.6 |
| 285.2 |
| 285.7 |
| 361.8 |
| 437.2 |
| 410.0 |
| 311.4 |
| 263.2 |
| 318.0 |
| 150.5 |
| - |
| 297.1 |
| 119.0 |
| 219.4 |
| 186.7 |
| 228.8 |
| 313.0 |
| 243.6 |
| 144.9 |
| 225.6 |
| 175.5 |
| 254.7 |
| (242.5) |
| 275.9 |
| 235.7 |
| 309.9 |
| 281.7 |
| 379.5 |
| 329.8 |
| 201.3 |
| 204.7 |
| 261.5 |
| 174.3 |
| 81.3 |
| 242.6 |
| 134.3 |
| 178.2 |
| 70.6 |
| 349.2 |
| 224.1 |
| 153.6 |
| 153.6 |
| 179.5 |
| 114.3 |
| 98.6 |
| (190.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| (1.9) |
| 0.0 |
| (0.3) |
| 14.5 |
| 0.4 |
| (0.3) |
| (1.7) |
| 0.7 |
| 11.6 |
| 91.4 |
| 311.3 |
| 275.9 |
| 235.7 |
| 309.9 |
| 281.7 |
| 379.5 |
| 329.8 |
| 201.3 |
| 204.7 |
| 261.5 |
| 174.3 |
| 79.4 |
| 242.6 |
| 132.4 |
| 178.2 |
| 70.3 |
| 363.7 |
| 224.5 |
| 153.3 |
| 151.9 |
| 180.2 |
| 125.9 |
| 190.0 |
| 120.9 |
| 218.4 |
| 275.5 |
| 235.4 |
| 309.5 |
| 281.4 |
| 378.9 |
| 329.0 |
| 201.4 |
| 204.4 |
| 260.5 |
| 173.8 |
| 79.9 |
| 242.0 |
| 131.6 |
| 178.2 |
| 69.6 |
| 362.8 |
| 223.5 |
| 152.5 |
| 151.3 |
| 179.7 |
| 122.1 |
| 186.2 |
| 117.6 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.6 |
| 0.8 |
| (0.1) |
| 0.3 |
| 1.0 |
| 0.5 |
| - |
| 0.6 |
| 0.8 |
| 0.0 |
| 0.7 |
| 0.9 |
| 1.0 |
| 0.8 |
| 0.6 |
| 0.5 |
| 3.8 |
| 3.8 |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 158.9 |
| 218.4 |
| 275.5 |
| 235.4 |
| 309.5 |
| 281.4 |
| 378.9 |
| 329.0 |
| 201.4 |
| 204.4 |
| 260.5 |
| 173.8 |
| 79.9 |
| 242.0 |
| 131.6 |
| 178.2 |
| 69.6 |
| 362.8 |
| 223.5 |
| 152.5 |
| 151.3 |
| 179.7 |
| 122.1 |
| 186.2 |
| 117.6 |
| 0.49 |
| - |
| 0.58 |
| 0.77 |
| 0.67 |
| - |
| 0.42 |
| 0.53 |
| 0.36 |
| - |
| 0.50 |
| 0.31 |
| 0.45 |
| - |
| 0.90 |
| 0.54 |
| 0.36 |
| - |
| 0.41 |
| 0.28 |
| 0.42 |
| - |
| 480.4 |
| - |
| 485.7 |
| 489.1 |
| 488.2 |
| - |
| 487.4 |
| 487.3 |
| 486.8 |
| - |
| 486.2 |
| 419.9 |
| 391.7 |
| - |
| 399.1 |
| 406.5 |
| 415.1 |
| - |
| 431.7 |
| 437.7 |
| 439.0 |
| - |
| 482.3 |
| - |
| 487.6 |
| 490.9 |
| 489.9 |
| - |
| 488.8 |
| 488.3 |
| 487.9 |
| - |
| 487.4 |
| 421.8 |
| 394.1 |
| - |
| 402.5 |
| 410.4 |
| 419.2 |
| - |
| 436.4 |
| 441.3 |
| 442.7 |
| - |
| 366.0 |
| 545.4 |
| 642.5 |
| 587.1 |
| 497.0 |
| 439.6 |
| 515.8 |
| 363.2 |
| - |
| 480.8 |
| 433.3 |
| 339.0 |
| 341.2 |
| 355.2 |
| 395.9 |
| 320.2 |
| 172.1 |
| 376.5 |
| 342.9 |
| 348.5 |
| - |