| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 65,627.0 | 64,009.0 | 60,159.0 | 54,878.0 | 55,264.0 | 52,277.0 | 59,867.0 | 54,868.0 | 57,442.0 | 54,650.0 | 53,420.0 | 50,487.0 | 51,469.0 | 49,603.0 | 47,065.0 | 44,836.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 244,673.0 | 222,578.0 | 226,827.0 | 204,979.0 | 181,326.0 | 162,467.0 | 152,922.0 | 145,534.0 | 136,809.0 | 129,976.0 | 121,546.0 | 102,531.0 | 91,084.0 | 101,093.0 | 107,552.0 | 102,644.0 | 98,503.0 | 95,991.5 | |
| Cost of Revenue | 235,632.0 | 214,410.0 | 219,413.0 | 198,105.0 | 174,842.0 | 155,689.0 | 146,054.0 | 138,700.0 | 129,628.0 | 123,432.0 | 115,003.0 | 96,819.0 | 85,923.0 | 96,172.0 | 103,011.0 | 98,482.0 | 94,722.0 | ||
| Gross Profit | 9,041.0 | 8,168.0 | 7,414.0 | 6,874.0 | 6,484.0 | 6,778.0 | 6,868.0 | 6,834.0 | 7,181.0 | 6,544.0 | 6,543.0 | 5,712.0 | 5,161.0 | 4,921.0 | 4,541.0 | 4,162.0 | |||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 2,533.0 | 2,275.0 | 1,243.0 | 752.0 | (607.0) | 472.0 | (4,098.0) | 2,060.0 | 126.0 | 2,120.0 | 2,459.0 | 2,161.0 | 1,885.0 | 996.0 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 601.0 | 532.0 | 348.0 | 332.0 | 153.0 | (289.0) | (79.0) | 386.0 | (487.0) | 630.0 | 845.0 | 755.0 | 635.0 | 553.0 | 628.0 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 7.04 | 6.48 | 3.48 | 1.27 | (3.37) | 2.09 | (12.61) | 4.55 | 0.82 | 4.06 | 4.36 | 3.66 | 3.42 | 0.98 | 3.10 | 2.75 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | 3,065.0 | 1,953.0 | 1,444.0 | 85.0 | 1,255.0 | (3,185.0) | 3,060.0 | 1,158.0 | 2,837.0 | 3,100.0 | 2,612.0 | 2,344.0 | 1,393.0 | 2,117.0 | 1,827.0 | |||
| 45,457.0 |
| 43,968.0 |
| 42,586.0 |
| 39,275.0 |
| 41,541.0 |
| 39,065.0 |
| 36,689.0 |
| 39,157.0 |
| 39,735.0 |
| 37,341.0 |
| 37,353.0 |
| 35,228.0 |
| 37,740.0 |
| 35,213.0 |
| 35,349.0 |
| 33,633.0 |
| 35,186.0 |
| 32,641.0 |
| 32,966.0 |
| 31,821.0 |
| 33,150.0 |
| 32,039.0 |
| 31,384.0 |
| 30,662.0 |
| Cost of Revenue | 63,230.0 | 61,690.0 | 57,957.0 | 52,755.0 | 53,323.0 | 50,375.0 | 57,985.0 | 52,933.0 | 55,588.0 | 52,907.0 | 51,608.0 | 48,702.0 | 49,806.0 | 47,989.0 | 45,521.0 | 43,154.0 | 43,841.0 | 42,326.0 | 41,111.0 | 37,463.0 | 39,765.0 | 37,350.0 | 35,099.0 | 37,272.0 | 38,021.0 | 35,662.0 | 35,680.0 | 33,464.0 | 36,010.0 | 33,546.0 | 33,614.0 | 31,720.0 | 33,325.0 | 30,969.0 | 31,342.0 | 30,093.0 | 31,548.0 | 30,449.0 | 29,718.0 | 28,973.0 |
| Gross Profit | 2,397.0 | 2,319.0 | 2,202.0 | 2,123.0 | 1,941.0 | 1,902.0 | 1,882.0 | 1,935.0 | 1,854.0 | 1,743.0 | 1,812.0 | 1,785.0 | 1,663.0 | 1,614.0 | 1,544.0 | 1,682.0 | 1,616.0 | 1,642.0 | 1,475.0 | 1,812.0 | 1,776.0 | 1,715.0 | 1,590.0 | 1,885.0 | 1,714.0 | 1,679.0 | 1,673.0 | 1,764.0 | 1,730.0 | 1,667.0 | 1,735.0 | 1,913.0 | 1,861.0 | 1,672.0 | 1,624.0 | 1,728.0 | 1,602.0 | 1,590.0 | 1,666.0 | 1,689.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 1,504.0 | 1,461.0 | 1,484.0 | 1,315.0 | 1,306.0 | 1,277.0 | 1,277.0 | 1,269.0 | 1,268.0 | 1,186.0 | 1,233.0 | 1,179.0 | 1,191.0 | 1,197.0 | 1,110.0 | 1,137.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 234.0 | 233.0 | - | - | 192.0 | 182.0 | - | - | - | 172.0 | - | - | - | 171.0 | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 84.0 | 87.0 | 89.0 | 77.0 | 69.0 | 68.0 | 73.0 | 64.0 | 63.0 | 64.0 | 70.0 | 69.0 | 71.0 | 71.0 | 76.0 | 78.0 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 707.0 | 668.0 | 428.0 | 730.0 | 549.0 | 568.0 | 401.0 | 369.0 | 505.0 | (32.0) | 162.0 | 572.0 | (119.0) | 137.0 | 25.0 | (97.0) | (950.0) | 415.0 | 162.0 | 473.0 | 461.0 | (624.0) | 270.0 | 562.0 | 334.0 | (5,264.0) | 308.0 | 432.0 | 504.0 | 816.0 | (1,081.0) | 546.0 | 399.0 | 262.0 | 438.0 | 605.0 | 542.0 | 535.0 | 620.0 | 656.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 88.0 | 80.0 | 74.0 | 74.0 | 35.0 | 32.0 | 9.0 | 28.0 | 3.0 | 11.0 | 6.0 | 28.0 | 25.0 | 25.0 | 32.0 | 38.0 | 37.0 | 40.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 11.0 | 10.0 | 30.0 | 9.0 | (3.0) | 5.0 | (1.0) | 1.0 | 10.0 | (1.0) | (10.0) | 0.0 | 7.0 | (2.0) | (36.0) | (3.0) | 13.0 | |||||||||||||||||||||||
| Pre-Tax Income | 630.0 | 598.0 | 384.0 | 665.0 | 511.0 | 541.0 | 391.0 | 342.0 | 512.0 | (44.0) | 146.0 | 544.0 | (137.0) | 110.0 | (43.0) | (137.0) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 159.0 | 144.0 | 141.0 | 157.0 | 110.0 | 124.0 | 158.0 | 80.0 | 143.0 | (33.0) | 143.0 | 197.0 | (7.0) | (1.0) | (175.0) | 1,253.0 | (1,022.0) | 97.0 | 4.0 | 320.0 | (203.0) | (410.0) | 530.0 | (127.0) | (59.0) | (423.0) | 44.0 | 74.0 | 126.0 | 142.0 | (21.0) | 209.0 | (736.0) | 61.0 | 97.0 | 182.0 | 167.0 | 184.0 | 241.0 | 226.0 |
| Net Income From Continuing Ops | 471.0 | 454.0 | 243.0 | 508.0 | 401.0 | 417.0 | 233.0 | 262.0 | 369.0 | (11.0) | 3.0 | 347.0 | (130.0) | 111.0 | 132.0 | (1,390.0) | 49.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 471.0 | 454.0 | 243.0 | 508.0 | 401.0 | 417.0 | 233.0 | 262.0 | 369.0 | (11.0) | 3.0 | 347.0 | (130.0) | 111.0 | 132.0 | (1,390.0) | 49.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 467.0 | 450.0 | 239.0 | 506.0 | 400.0 | 416.0 | 235.0 | 261.0 | 368.0 | (12.0) | 5.0 | 345.0 | (130.0) | 110.0 | 133.0 | (1,391.0) | ||||||||||||||||||||||||
| Less: Minority Interest | 4.0 | 4.0 | 4.0 | 2.0 | 1.0 | 1.0 | (2.0) | 1.0 | 1.0 | 1.0 | (2.0) | 2.0 | 0.0 | 1.0 | (1.0) | 1.0 | 0.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 467.0 | 450.0 | 239.0 | 506.0 | 400.0 | 416.0 | 235.0 | 261.0 | 368.0 | (12.0) | 5.0 | 345.0 | (130.0) | 110.0 | 133.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | 1.89 | - | - | - | 1.71 | - | - | - | (0.05) | - | - | - | 0.41 | - | - | - | 0.94 | - | - | - | (0.86) | - | - | - | (16.65) | - | - | - | 1.95 | - | - | - | - | - | - | - | - | - | 1.18 |
| EPS Diluted | - | 1.88 | - | - | - | 1.70 | - | - | - | (0.05) | - | - | - | 0.40 | - | - | - | 0.94 | ||||||||||||||||||||||
| Shares Basic | 236.0 | 238.0 | - | 240.0 | 242.0 | 243.0 | - | 243.0 | 245.0 | 249.0 | - | 256.0 | 261.0 | 271.0 | - | 275.0 | 279.0 | 287.0 | ||||||||||||||||||||||
| Shares Diluted | 237.0 | 239.0 | - | 241.0 | 243.0 | 245.0 | - | 245.0 | 246.0 | 249.0 | - | 258.0 | 261.0 | 273.0 | - | 275.0 | 281.0 | 289.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 941.0 | 901.0 | - | - | 741.0 | 750.0 | - | - | - | 140.0 | - | - | - | 308.0 | - | - | - | 583.0 | - | - | - | (419.0) | - | - | - | (5,030.0) | - | - | - | 1,061.0 | - | - | - | 491.0 | - | - | - | 708.0 | - | - |
| EBIT | 707.0 | 668.0 | 428.0 | 730.0 | 549.0 | 568.0 | 401.0 | 369.0 | 505.0 | (32.0) | 162.0 | 572.0 | (119.0) | 137.0 | 25.0 | (97.0) | (950.0) | 415.0 | 162.0 | |||||||||||||||||||||
| 87,408.2 |
| 92,244.0 |
| 83,631.1 |
| 3,781.0 |
| 3,747.5 |
| 3,777.1 |
| - |
| - |
| - |
| - |
| Selling General & Administrative | 5,764.0 | 5,382.0 | 5,000.0 | 4,800.0 | 4,512.0 | 4,533.0 | 4,572.0 | 4,480.0 | 4,596.0 | 3,775.0 | 3,648.0 | 3,240.0 | 3,028.0 | 2,875.0 | 2,677.0 | 2,528.0 | 2,397.0 | 2,320.0 | 2,340.6 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 790.0 | 710.0 | 692.0 | 692.0 | 783.0 | 913.0 | 1,000.0 | 1,032.0 | 717.0 | 641.0 | 451.0 | 459.0 | 397.0 | 325.0 | 313.0 | 254.0 | 225.8 | 220.0 |
| Amortization of Intangibles | 337.0 | 303.0 | 264.0 | 281.0 | 311.0 | 428.0 | 512.0 | 531.0 | 574.0 | 395.0 | 355.0 | 191.0 | 188.0 | 121.0 | 79.0 | 68.0 | 11.0 | 15.0 | 12.0 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 1,792.0 |
| 1,514.0 |
| 1,307.0 |
| 1,287.4 |
| 1,392.4 |
| - |
| - |
| - |
| Interest Expense | 316.0 | 215.0 | 51.0 | 84.0 | 147.0 | 180.0 | 238.0 | 294.0 | 329.0 | 201.0 | 178.0 | 141.0 | 133.0 | 123.0 | 95.0 | 93.0 | 113.0 | 114.4 | 136.1 |
| Income From Equity Investments | - | - | - | - | - | - | 2.0 | 10.0 | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 60.0 | 41.0 | 9.0 | (5.0) | (22.0) | 47.0 | 1.0 | (15.0) | (23.0) | 5.0 | (5.0) | 7.0 | 46.0 | 15.0 | 1.0 | 22.0 | 13.0 | (13.2) | 38.8 |
| Pre-Tax Income | 2,277.0 | 2,101.0 | 1,201.0 | 663.0 | (784.0) | 323.0 | (3,772.0) | 1,751.0 | (228.0) | 1,924.0 | 2,276.0 | 1,967.0 | 1,798.0 | 888.0 | 1,698.0 | 1,518.0 | 1,212.0 | 1,159.8 | 1,295.1 |
| 552.0 |
| 625.0 |
| 401.6 |
| 447.9 |
| Net Income From Continuing Ops | 1,676.0 | 1,569.0 | 853.0 | 331.0 | (937.0) | 612.0 | (3,693.0) | 1,365.0 | 259.0 | 1,294.0 | 1,431.0 | 1,212.0 | 1,163.0 | 335.0 | 1,070.0 | 966.0 | 587.0 | 758.2 | 847.2 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 3.0 | 3.0 | (1.0) | (1.0) | (7.0) | 55.0 | 393.4 | 453.4 |
| Net Income | 1,676.0 | 1,569.0 | 853.0 | 331.0 | (937.0) | 612.0 | (3,693.0) | 1,365.0 | 259.0 | 1,294.0 | 1,431.0 | 1,215.0 | 1,166.0 | 334.0 | 1,069.0 | 959.0 | 642.0 | 1,151.6 | 1,300.6 |
| Net Income Attributable To Parent | 1,662.0 | 1,561.0 | 852.0 | 330.0 | (938.0) | 611.0 | (3,696.0) | 1,363.0 | 256.0 | 1,288.0 | 1,427.0 | 1,215.0 | 1,166.0 | 334.0 | 1,069.0 | 959.0 | 642.0 | 1,151.6 | 1,300.6 |
| Less: Minority Interest | 14.0 | 8.0 | 1.0 | 1.0 | 1.0 | 1.0 | 3.0 | 2.0 | 3.0 | 6.0 | 4.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 1,662.0 | 1,561.0 | 852.0 | 330.0 | (938.0) | 611.0 | (3,696.0) | 1,363.0 | 256.0 | 1,288.0 | 1,427.0 | 1,215.0 | 1,166.0 | 334.0 | 1,069.0 | 959.0 | 642.0 | 1,151.6 | 1,300.6 |
| 1.79 |
| 3.22 |
| - |
| EPS Diluted | 7.01 | 6.45 | 3.45 | 1.26 | (3.37) | 2.08 | (12.61) | 4.53 | 0.81 | 4.03 | 4.32 | 3.62 | 3.38 | 0.97 | 3.06 | 2.72 | 1.77 | 3.18 | - |
| Shares Basic | 236.0 | 241.0 | 245.0 | 261.0 | 279.0 | 292.0 | 293.0 | 300.0 | 313.0 | 317.0 | 327.0 | 332.0 | 341.0 | 341.0 | 345.0 | 349.0 | 359.0 | 357.6 | 358.2 |
| Shares Diluted | 237.0 | 242.0 | 247.0 | 262.0 | 279.0 | 294.0 | 293.0 | 301.0 | 315.0 | 320.0 | 330.0 | 335.0 | 345.0 | 344.0 | 349.0 | 353.0 | 361.0 | 361.5 | 364.0 |
| 1,561.0 |
| 1,513.2 |
| 1,612.4 |
| EBIT | 2,533.0 | 2,275.0 | 1,243.0 | 752.0 | (607.0) | 472.0 | (4,098.0) | 2,060.0 | 126.0 | 2,120.0 | 2,459.0 | 2,161.0 | 1,885.0 | 996.0 | 1,792.0 | 1,514.0 | 1,307.0 | 1,287.4 | 1,392.4 |
| 1,151.0 |
| 1,114.0 |
| 1,129.0 |
| 1,120.0 |
| 1,147.0 |
| 1,137.0 |
| 1,137.0 |
| 1,165.0 |
| 1,163.0 |
| 1,107.0 |
| 1,164.0 |
| 1,097.0 |
| 1,064.0 |
| 1,155.0 |
| 1,271.0 |
| 1,132.0 |
| 1,131.0 |
| 1,062.0 |
| 985.0 |
| 960.0 |
| 910.0 |
| 920.0 |
| 970.0 |
| 914.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 168.0 |
| - |
| - |
| - |
| 205.0 |
| - |
| - |
| - |
| 234.0 |
| - |
| - |
| - |
| 245.0 |
| - |
| - |
| - |
| 229.0 |
| - |
| - |
| - |
| 173.0 |
| - |
| - |
| 79.0 |
| 78.0 |
| 91.0 |
| 109.0 |
| 113.0 |
| 115.0 |
| 127.0 |
| 129.0 |
| 127.0 |
| 129.0 |
| 132.0 |
| 133.0 |
| 133.0 |
| 133.0 |
| 139.0 |
| 148.0 |
| 152.0 |
| 135.0 |
| 103.0 |
| 96.0 |
| 95.0 |
| 101.0 |
| 99.0 |
| 88.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44.0 |
| 45.0 |
| 46.0 |
| 45.0 |
| 49.0 |
| 60.0 |
| 63.0 |
| 66.0 |
| 66.0 |
| 75.0 |
| 76.0 |
| 77.0 |
| 77.0 |
| 84.0 |
| 87.0 |
| 81.0 |
| 67.0 |
| 46.0 |
| 44.0 |
| 44.0 |
| 45.0 |
| 44.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| 16.0 |
| 12.0 |
| 12.0 |
| 7.0 |
| 22.0 |
| (19.0) |
| 12.0 |
| (14.0) |
| (4.0) |
| 13.0 |
| (21.0) |
| (3.0) |
| (28.0) |
| 2.0 |
| 5.0 |
| (2.0) |
| 4.0 |
| 5.0 |
| (7.0) |
| 3.0 |
| 1.0 |
| 0.0 |
| (973.0) |
| 369.0 |
| 119.0 |
| 440.0 |
| 427.0 |
| (663.0) |
| 815.0 |
| 478.0 |
| 279.0 |
| (5,344.0) |
| 238.0 |
| 370.0 |
| 407.0 |
| 736.0 |
| (1,187.0) |
| 464.0 |
| 317.0 |
| 178.0 |
| 375.0 |
| 564.0 |
| 491.0 |
| 494.0 |
| 576.0 |
| 612.0 |
| 272.0 |
| 115.0 |
| 120.0 |
| 630.0 |
| (253.0) |
| 657.0 |
| 351.0 |
| 220.0 |
| (4,921.0) |
| 194.0 |
| 296.0 |
| 281.0 |
| 594.0 |
| (1,166.0) |
| 255.0 |
| 1,053.0 |
| 117.0 |
| 278.0 |
| 382.0 |
| 324.0 |
| 310.0 |
| 335.0 |
| 386.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 272.0 |
| 115.0 |
| 120.0 |
| 630.0 |
| (253.0) |
| 657.0 |
| 351.0 |
| 220.0 |
| (4,921.0) |
| 194.0 |
| 296.0 |
| 281.0 |
| 594.0 |
| (1,166.0) |
| 255.0 |
| 1,053.0 |
| 117.0 |
| 278.0 |
| 382.0 |
| 324.0 |
| 310.0 |
| 335.0 |
| 386.0 |
| 49.0 |
| 271.0 |
| 116.0 |
| 119.0 |
| 629.0 |
| (253.0) |
| 656.0 |
| 350.0 |
| 220.0 |
| (4,922.0) |
| 194.0 |
| 296.0 |
| 280.0 |
| 593.0 |
| (1,167.0) |
| 255.0 |
| 1,053.0 |
| 115.0 |
| 274.0 |
| 381.0 |
| 324.0 |
| 309.0 |
| 332.0 |
| 386.0 |
| 1.0 |
| (1.0) |
| 1.0 |
| 1.0 |
| 0.0 |
| 1.0 |
| 1.0 |
| 0.0 |
| 1.0 |
| 0.0 |
| 0.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 0.0 |
| 0.0 |
| 2.0 |
| 4.0 |
| 1.0 |
| 0.0 |
| 1.0 |
| 3.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,391.0) |
| 49.0 |
| 271.0 |
| 116.0 |
| 119.0 |
| 629.0 |
| (253.0) |
| 656.0 |
| 350.0 |
| 220.0 |
| (4,922.0) |
| 194.0 |
| 296.0 |
| 280.0 |
| 593.0 |
| (1,167.0) |
| 255.0 |
| 1,053.0 |
| 115.0 |
| 274.0 |
| 381.0 |
| 324.0 |
| 309.0 |
| 332.0 |
| 386.0 |
| - |
| - |
| - |
| (0.86) |
| - |
| - |
| - |
| (16.65) |
| - |
| - |
| - |
| 1.94 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.17 |
| - |
| 292.0 |
| 294.0 |
| 293.0 |
| - |
| 292.0 |
| 292.0 |
| 296.0 |
| - |
| 298.0 |
| 299.0 |
| 305.0 |
| - |
| 313.0 |
| 315.0 |
| 316.0 |
| - |
| 316.0 |
| 318.0 |
| 320.0 |
| - |
| 328.0 |
| - |
| 294.0 |
| 295.0 |
| 293.0 |
| - |
| 294.0 |
| 294.0 |
| 296.0 |
| - |
| 299.0 |
| 300.0 |
| 306.0 |
| - |
| 315.0 |
| 316.0 |
| 318.0 |
| - |
| 318.0 |
| 319.0 |
| 322.0 |
| - |
| 331.0 |
| 473.0 |
| 461.0 |
| (624.0) |
| 270.0 |
| 562.0 |
| 334.0 |
| (5,264.0) |
| 308.0 |
| 432.0 |
| 504.0 |
| 816.0 |
| (1,081.0) |
| 546.0 |
| 399.0 |
| 262.0 |
| 438.0 |
| 605.0 |
| 542.0 |
| 535.0 |
| 620.0 |
| 656.0 |