| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 796.3 | 64.0 | - | - |
| Restricted Cash | 1.5 | 1.5 | - | - |
| Short Term Investments | 2.3 | 2.2 | - | - |
| Cash And Short Term Investments | 798.6 | 66.2 | - | - |
| Receivables | ||||
| Accounts Receivable | 112.1 | 88.2 | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 21.9 | 20.3 | - | - |
| Other Current Assets | 2.4 | 6.7 | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 304.2 | 296.4 | - | - |
| Accumulated Depreciation | 241.0 | 228.6 | - | - |
| Property,Plant & Equipment Net | 63.2 | 67.8 | - | |
| Current Liabilities | ||||
| Accounts Payable | 39.2 | 27.8 | - | - |
| Short Term Debt | 0.2 | 60.1 | - | - |
| Deferred Revenue Current | 24.5 | 7.5 | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 378.8 | 319.4 | - | - |
| Operating Lease Liabilities Non-Current | 42.3 | 38.7 | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.3 | 0.0 | - | - |
| Additional Paid In Capital | 3,141.7 | 0.0 | - | - |
| Retained Earnings | (2,548.7) | (2,472.3) | - | |
| Supplementary Data | ||||
| Total Debt | 379.0 | 379.5 | - | - |
| Net debt | (419.6) | 313.4 | - | - |
| Working Capital | 870.7 | 50.3 | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 997.8 | 215.7 | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 19.3 | 19.3 | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 39.8 | 35.0 | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 45.3 | 40.8 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 1,125.7 | 343.7 | - | - |
| Operating Lease Liabilities Current | 6.4 | 6.1 | - | - |
| Accrued Expenses | 87.8 | 77.5 | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 127.1 | 165.4 | - | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 42.4 | 44.4 | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 548.4 | 620.9 | - | - |
| - |
| Accumulated Other Comprehensive Income | 0.9 | 0.2 | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 577.3 | (2,498.8) | (2,145.0) | (1,702.1) |
| Total Equity | 577.3 | (2,498.8) | (2,145.0) | (1,702.1) |
| Book Value | 577.3 | (2,498.8) | (2,145.0) | (1,702.1) |
| Tangible Book Value | 558.0 | (2,518.2) | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 819.9 | - | 753.2 | 718.9 | 31.2 | 64.0 | - | - | - | - | - |
| Restricted Cash | - | - | 1.5 | 1.5 | - | 1.5 | - | - | - | - | - |
| Short Term Investments | 2.3 | 2.3 | 2.3 | 2.2 | - | 2.2 | - | - | - | - | - |
| Cash And Short Term Investments | 822.2 | - | 755.5 | 721.2 | 31.2 | 66.2 | - | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 90.5 | 112.1 | 26.7 | 50.9 | - | 88.2 | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 23.9 | 21.9 | 21.2 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 328.4 | 304.2 | 304.4 | 303.4 | - | 296.4 | - | - | - | - | - |
| Accumulated Depreciation | 245.7 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 69.8 | 39.2 | 29.0 | 28.7 | - | 27.8 | - | - | - | - | - |
| Short Term Debt | 0.2 | 0.2 | 0.2 | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 381.4 | 378.8 | 376.3 | 373.6 | - | 319.4 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 43.5 | 42.3 | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 3,158.5 | 3,141.7 | 3,124.9 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 381.6 | 379.0 | 376.5 | 373.7 | - | 379.5 | - | - | - | - | - |
| Net debt | (440.6) | - | (379.0) | ||||||||
| 19.1 |
| - |
| 20.3 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 4.3 | 2.4 | 2.6 | 2.5 | - | 6.7 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,014.2 | 997.8 | 854.2 | 833.3 | - | 215.7 | - | - | - | - | - |
| 241.0 |
| 240.5 |
| 242.0 |
| - |
| 228.6 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 82.7 | 63.2 | 64.0 | 61.3 | - | 67.8 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 19.3 | 19.3 | 19.3 | 19.3 | - | 19.3 | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 46.2 | 45.3 | 47.0 | 41.1 | - | 40.8 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,162.4 | 1,125.7 | 984.6 | 955.1 | - | 343.7 | - | - | - | - | - |
| 0.1 |
| - |
| 60.1 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 25.0 | 24.5 | 2.8 | 5.3 | - | 7.5 | - | - | - | - | - |
| Operating Lease Liabilities Current | 5.8 | 6.4 | 6.5 | 7.3 | - | 6.1 | - | - | - | - | - |
| Accrued Expenses | 73.9 | 87.8 | 56.9 | 61.4 | - | 77.5 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 143.9 | 127.1 | 86.0 | 90.2 | - | 165.4 | - | - | - | - | - |
| 43.8 |
| 38.0 |
| - |
| 38.7 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 43.6 | 42.4 | 43.9 | 38.4 | - | 44.4 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 568.9 | 548.4 | 506.2 | 502.2 | - | 620.9 | - | - | - | - | - |
| 3,123.9 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (2,549.2) | (2,548.7) | (2,630.7) | (2,655.0) | - | (2,472.3) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.9 | 0.9 | 0.7 | 0.7 | - | 0.2 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 593.5 | 577.3 | 478.4 | 452.9 | (2,599.9) | (2,498.8) | (2,442.0) | (2,359.6) | (2,274.6) | (2,145.0) | (1,702.1) |
| Total Equity | 593.5 | 577.3 | 478.4 | 452.9 | (2,599.9) | (2,498.8) | (2,442.0) | (2,359.6) | (2,274.6) | (2,145.0) | (1,702.1) |
| (347.5) |
| - |
| 313.4 |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 870.3 | 870.7 | 768.2 | 743.1 | - | 50.3 | - | - | - | - | - |
| Book Value | 593.5 | 577.3 | 478.4 | 452.9 | (2,599.9) | (2,498.8) | (2,442.0) | (2,359.6) | (2,274.6) | (2,145.0) | (1,702.1) |
| Tangible Book Value | 574.1 | 558.0 | 459.0 | 433.6 | - | (2,518.2) | - | - | - | - | - |