| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 667.0 | 769.5 | 922.6 | 1,417.7 | 954.7 | 785.9 | 703.1 | 523.2 | 459.3 | 997.5 | 801.7 | 658.3 | 593.0 | 477.5 | 381.7 | 325.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | FY2013 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 3,776.7 | 2,326.4 | 3,146.2 | 1,777.2 | 1,349.0 | 1,361.2 | 1,502.9 | 1,074.5 | 1,908.7 | 1,576.1 | 1,440.9 | 1,113.1 | 942.0 | 910.1 |
| Cost of Revenue | 2,422.6 | 1,784.9 | 1,949.8 | 1,440.1 | 1,188.3 | 1,138.3 | 1,141.9 | 1,029.0 | 1,260.6 | 1,180.4 | 1,138.1 | 911.3 | 757.1 | 715.5 |
| Gross Profit | 1,354.1 | 541.6 | 1,196.5 | 337.1 | 160.7 | 222.9 | 361.0 | 45.6 | 648.1 | 395.7 | 302.8 | 201.8 | 184.9 | 194.6 |
| Operating Expenses | ||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | ||||||||||||||
| Operating Income | 1,044.7 | 312.5 | 967.7 | 143.5 | (26.3) | 45.8 | 100.5 | (134.1) | 471.9 | 234.8 | 146.1 | 88.7 | 83.5 | 102.6 |
| Non-Operating | ||||||||||||||
| Interest Income | - | 32.3 | 18.6 | 1.0 | 2.8 | 8.0 | 3.7 | 3.1 | 4.3 | 1.8 | 1.1 | 1.3 | 0.8 | 0.9 |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | 259.3 | 83.7 | 241.8 | 33.6 | (12.0) | 15.7 | (8.9) | (39.9) | 169.2 | 84.3 | 52.0 | 49.1 | 33.4 | 38.0 |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | 18.21 | 5.70 | 15.58 | 2.73 | 0.04 | 1.12 | 2.60 | (1.54) | 6.56 | 3.35 | 2.27 | 3.76 | 2.55 | 2.85 |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | - | 392.7 | 1,040.0 | 211.9 | 33.2 | 100.4 | 154.5 | (85.0) | 516.5 | 275.5 | 183.3 | 119.4 | 114.2 | 134.4 |
| EBIT | ||||||||||||||
| 349.8 |
| 359.1 |
| 347.3 |
| 292.8 |
| 453.3 |
| 345.6 |
| 311.5 |
| 241.2 |
| 384.0 |
| 356.0 |
| 340.6 |
| 435.8 |
| 361.2 |
| 262.8 |
| 306.5 |
| 253.5 |
| 239.8 |
| 303.0 |
| 449.8 |
| 546.0 |
| 609.9 |
| 403.0 |
| 437.6 |
| 378.6 |
| Cost of Revenue | 547.7 | 562.1 | 611.3 | 701.6 | 598.6 | 538.7 | 484.5 | 432.1 | 413.9 | 534.5 | 483.9 | 440.9 | 397.9 | 385.9 | 338.0 | 318.3 | 311.9 | 311.6 | 288.9 | 276.0 | 331.8 | 295.8 | 282.1 | 262.3 | 301.6 | 285.5 | 283.5 | 315.7 | 278.8 | 245.5 | 267.4 | 249.6 | 249.4 | 262.3 | 317.0 | 334.4 | 346.8 | 293.6 | 325.0 | 285.9 |
| Gross Profit | 119.3 | 207.4 | 311.3 | 716.1 | 356.0 | 247.2 | 218.6 | 91.1 | 45.4 | 463.0 | 317.8 | 217.5 | 195.1 | 91.6 | 43.7 | 6.6 | 37.9 | 47.5 | 58.5 | 16.8 | 121.5 | 49.8 | 29.4 | (21.1) | 82.4 | 70.5 | 57.1 | 120.1 | 82.4 | 17.3 | 39.2 | 3.9 | (9.6) | 40.7 | 132.7 | 211.6 | 263.1 | 109.4 | 112.5 | 92.7 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 83.3 | 82.9 | 69.5 | 80.0 | 77.6 | 61.9 | 66.0 | 76.6 | 52.2 | 58.5 | 58.0 | 53.6 | 51.6 | 52.7 | 47.8 | 46.5 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | 29.7 | - | - | 22.0 | - | - | 19.3 | - | - | 17.3 | - | - | - | 17.4 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 35.9 | 123.9 | 249.2 | 635.7 | 278.1 | 187.0 | 162.8 | 14.2 | (6.8) | 407.8 | 259.9 | 163.9 | 145.7 | 39.6 | (2.1) | (39.7) | (13.0) | (0.5) | 14.5 | (27.2) | 76.1 | 5.2 | (16.6) | (63.5) | 38.2 | 25.3 | 12.7 | 76.2 | (40.5) | (24.4) | (5.2) | (38.3) | (50.4) | (0.2) | 85.8 | 166.2 | 220.1 | 66.0 | 72.0 | 55.6 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | 2.7 | 0.0 | (0.5) | 1.8 | (1.0) | 0.1 | (0.3) | 1.8 | 0.3 | 0.1 | ||||||||||||||||||||||||
| Other Non-Operating Income | 22.2 | 12.2 | 14.1 | 27.4 | 10.9 | 11.0 | 22.4 | 7.9 | 7.5 | 17.1 | 2.4 | 1.6 | 0.7 | 13.5 | 2.5 | 5.8 | 0.9 | |||||||||||||||||||||||
| Pre-Tax Income | 58.2 | 136.1 | 263.3 | 663.0 | 289.0 | 198.0 | 185.2 | 22.1 | 0.7 | 424.9 | 262.3 | 165.5 | 146.4 | 53.0 | 0.5 | (33.9) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 7.1 | 33.2 | 64.2 | 154.9 | 70.6 | 48.4 | 38.8 | 5.5 | 0.3 | 102.1 | 64.0 | 40.3 | 36.5 | 13.6 | (0.7) | (15.8) | (7.9) | (1.7) | 3.8 | (6.1) | 17.1 | 4.3 | (4.9) | (14.8) | 13.6 | 6.8 | 3.8 | (8.3) | (14.0) | (8.3) | 0.0 | (13.8) | (17.6) | 1.4 | 33.2 | 58.1 | 76.6 | 23.9 | 26.1 | 19.6 |
| Net Income From Continuing Ops | 51.1 | 102.9 | 199.1 | 508.2 | 218.4 | 149.6 | 146.4 | 16.6 | 0.4 | 322.8 | 198.3 | 125.1 | 109.9 | 39.5 | 1.1 | (18.0) | (4.2) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 51.1 | 102.9 | 199.1 | 508.2 | 218.4 | 149.6 | 146.4 | 16.6 | 0.4 | 322.8 | 198.3 | 125.1 | 109.9 | 39.5 | 1.1 | (18.0) | (4.2) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 50.5 | 102.8 | 199.3 | 508.5 | 219.1 | 150.0 | 146.7 | 17.0 | 0.9 | 323.2 | 198.6 | 125.3 | 110.0 | 39.5 | 1.2 | (18.0) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 50.5 | 102.8 | 199.3 | 508.5 | 219.1 | 150.0 | 146.7 | 17.0 | 0.9 | 323.2 | 198.6 | 125.3 | 110.0 | 39.5 | 1.2 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.07 | 2.14 | 4.13 | 10.42 | 4.49 | 3.08 | 3.01 | 0.35 | 0.02 | 6.64 | 4.08 | 2.58 | - | 0.81 | 0.02 | (0.37) | - | 0.28 | 0.25 | (0.40) | - | 0.28 | (0.21) | (0.94) | 0.82 | 0.45 | 0.26 | 1.99 | (0.54) | (0.33) | 0.09 | (0.48) | (0.64) | - | 1.33 | 2.27 | 2.97 | - | 1.06 | 0.76 |
| EPS Diluted | 1.06 | 2.13 | 4.12 | 10.38 | 4.47 | 3.06 | 3.00 | 0.35 | 0.02 | 6.62 | 4.07 | 2.57 | - | 0.81 | 0.02 | (0.37) | - | 0.28 | ||||||||||||||||||||||
| Shares Basic | 47.3 | 48.0 | 48.3 | 48.8 | 48.8 | 48.8 | 48.7 | 48.7 | 48.7 | 48.7 | 48.6 | 48.6 | - | 48.9 | 48.9 | 48.9 | - | 48.5 | ||||||||||||||||||||||
| Shares Diluted | 47.4 | 48.2 | 48.4 | 49.0 | 49.0 | 48.9 | 48.9 | 48.9 | 48.8 | 48.8 | 48.8 | 48.8 | - | 49.0 | 49.0 | 48.9 | - | 48.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | 278.8 | - | - | 209.0 | - | - | 12.6 | - | - | 181.2 | - | - | - | (22.3) | - | - | - | (12.5) | - | - | - | (49.9) | - | - | 26.2 | - | - | (11.2) | - | - | (39.2) | - | - | - | 231.2 | - | - | - |
| EBIT | 35.9 | 123.9 | 249.2 | 635.7 | 278.1 | 187.0 | 162.8 | 14.2 | (6.8) | 407.8 | 259.9 | 163.9 | 145.7 | 39.6 | (2.1) | (39.7) | (13.0) | (0.5) | 14.5 | |||||||||||||||||||||
| Selling General & Administrative |
| 315.7 |
| 252.6 |
| 232.2 |
| 198.6 |
| 183.9 |
| 177.0 |
| 179.3 |
| 176.0 |
| 177.8 |
| 160.4 |
| 156.7 |
| 113.1 |
| 101.4 |
| 92.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 80.2 | 72.2 | 68.4 | 59.5 | 54.7 | 54.0 | 49.1 | 44.6 | 40.7 | 37.2 | 30.8 | 30.8 | 31.8 |
| Amortization of Intangibles | - | 2.2 | 2.2 | 2.2 | 2.5 | 2.8 | 2.8 | 2.2 | 2.6 | 2.9 | 2.8 | 2.0 | 2.5 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| 0.5 |
| 0.6 |
| 0.4 |
| 0.2 |
| 0.6 |
| 0.3 |
| 0.3 |
| 1.2 |
| 2.3 |
| 3.8 |
| 5.0 |
| 6.9 |
| 7.6 |
| Income From Equity Investments | - | 1.4 | 0.7 | 1.9 | 0.6 | 4.8 | 3.5 | 1.4 | 5.0 | 2.7 | 3.5 | 7.5 | 4.7 | 3.5 |
| Other Non-Operating Income | 75.9 | 47.5 | 30.8 | 22.5 | 16.3 | 25.0 | 16.8 | 19.9 | 15.4 | 11.8 | 15.8 | 50.4 | 8.2 | 0.9 |
| Pre-Tax Income | 1,120.6 | 360.0 | 998.6 | 166.0 | (9.9) | 70.8 | 117.3 | (114.3) | 487.2 | 246.5 | 161.8 | 139.1 | 91.7 | 103.5 |
| 861.3 |
| 276.3 |
| 756.7 |
| 132.4 |
| 2.1 |
| 55.1 |
| 126.2 |
| (74.4) |
| 318.0 |
| 162.3 |
| 109.8 |
| 90.0 |
| 58.3 |
| 65.5 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 861.3 | 276.3 | 756.7 | 132.4 | 2.1 | 55.1 | 126.2 | (74.4) | 318.0 | 162.3 | 109.8 | 90.0 | 58.3 | 65.5 |
| Net Income Attributable To Parent | 861.1 | 277.9 | 758.0 | 132.7 | 2.1 | 54.2 | 125.9 | (74.3) | 316.0 | 161.3 | 109.2 | 89.7 | 60.8 | 67.8 |
| Less: Minority Interest | - | - | - | - | 0.0 | 0.8 | 0.3 | (0.1) | 2.0 | 1.0 | 0.6 | 0.2 | (2.6) | (2.3) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 861.1 | 277.9 | 758.0 | 132.7 | 2.1 | 54.2 | 51.3 | (74.7) | 316.0 | 161.3 | 109.2 | 89.7 | 60.8 | 67.8 |
| 18.16 |
| 5.69 |
| 15.52 |
| 2.72 |
| 0.04 |
| 1.12 |
| 2.60 |
| (1.54) |
| 6.53 |
| 3.33 |
| 2.26 |
| 3.75 |
| 2.54 |
| 2.84 |
| Shares Basic | 47.3 | 48.7 | 48.6 | 48.6 | 48.5 | 48.5 | 48.4 | 48.4 | 48.2 | 48.1 | 48.1 | 23.9 | 23.9 | 23.8 |
| Shares Diluted | 47.4 | 48.9 | 48.8 | 48.7 | 48.7 | 48.6 | 48.5 | 48.4 | 48.4 | 48.4 | 48.3 | 23.9 | 23.9 | 23.9 |
| 1,044.7 |
| 312.5 |
| 967.7 |
| 143.5 |
| (26.3) |
| 45.8 |
| 100.5 |
| (134.1) |
| 471.9 |
| 234.8 |
| 146.1 |
| 88.7 |
| 83.5 |
| 102.6 |
| 48.4 |
| 47.7 |
| 43.9 |
| 44.0 |
| 45.8 |
| 44.2 |
| 45.7 |
| 42.5 |
| 45.0 |
| 45.2 |
| 44.5 |
| 44.2 |
| 42.2 |
| 41.7 |
| 43.7 |
| 42.0 |
| 40.3 |
| 42.4 |
| 47.0 |
| 45.4 |
| 43.0 |
| 42.8 |
| 40.5 |
| 37.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.7 |
| - |
| - |
| - |
| 13.6 |
| - |
| - |
| 13.5 |
| - |
| - |
| 13.1 |
| - |
| - |
| 11.2 |
| - |
| - |
| - |
| 11.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.3) |
| 1.9 |
| 0.1 |
| (0.0) |
| (0.0) |
| 1.4 |
| (0.5) |
| (0.5) |
| 2.1 |
| 0.9 |
| 1.4 |
| 2.4 |
| 0.3 |
| (0.4) |
| 1.0 |
| 0.6 |
| 0.2 |
| 1.4 |
| 1.5 |
| 1.3 |
| 0.7 |
| 1.2 |
| 0.8 |
| 0.3 |
| 12.3 |
| 1.4 |
| 1.7 |
| 1.5 |
| 12.8 |
| 1.5 |
| 3.0 |
| 15.3 |
| 3.4 |
| 3.8 |
| 11.9 |
| 0.4 |
| (0.1) |
| 9.4 |
| 1.5 |
| 1.8 |
| 1.2 |
| 11.7 |
| 1.9 |
| 0.5 |
| 4.2 |
| 5.0 |
| 0.9 |
| (12.2) |
| 11.8 |
| 15.9 |
| (25.5) |
| 77.6 |
| 18.0 |
| (15.0) |
| (60.5) |
| 53.5 |
| 28.8 |
| 16.5 |
| 88.1 |
| (40.1) |
| (24.5) |
| 4.2 |
| (36.8) |
| (48.5) |
| 1.1 |
| 97.5 |
| 168.0 |
| 220.7 |
| 70.2 |
| 77.1 |
| 56.5 |
| 13.5 |
| 12.2 |
| (19.4) |
| 60.5 |
| 13.8 |
| (10.2) |
| (45.7) |
| 39.9 |
| 22.0 |
| 12.7 |
| 96.4 |
| (26.1) |
| (16.2) |
| 4.1 |
| (23.0) |
| (31.0) |
| (0.3) |
| 64.3 |
| 109.9 |
| 144.1 |
| 46.3 |
| 51.0 |
| 36.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.5 |
| 12.2 |
| (19.4) |
| 60.5 |
| 13.8 |
| (10.2) |
| (45.7) |
| 39.9 |
| 22.0 |
| 12.7 |
| 96.4 |
| (26.1) |
| (16.2) |
| 4.1 |
| (23.0) |
| (31.0) |
| (0.3) |
| 64.3 |
| 109.9 |
| 144.1 |
| 46.3 |
| 51.0 |
| 36.9 |
| (4.2) |
| 13.5 |
| 12.2 |
| (19.4) |
| 60.5 |
| 13.7 |
| (10.1) |
| (45.8) |
| 39.8 |
| 21.8 |
| 12.4 |
| 96.3 |
| (26.1) |
| (16.0) |
| 4.1 |
| (23.0) |
| (30.9) |
| (0.4) |
| 64.2 |
| 109.2 |
| 143.0 |
| 46.1 |
| 50.9 |
| 36.6 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.1) |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.1 |
| 0.1 |
| (0.2) |
| (0.0) |
| 0.0 |
| (0.0) |
| 0.1 |
| 0.2 |
| 0.7 |
| 1.1 |
| 0.2 |
| 0.1 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (18.0) |
| (2.9) |
| 4.9 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 39.8 |
| 21.8 |
| 12.4 |
| 0.0 |
| (26.1) |
| (16.0) |
| 4.1 |
| (23.0) |
| (30.9) |
| (0.4) |
| 64.2 |
| 109.2 |
| 143.0 |
| 46.1 |
| 50.9 |
| 36.6 |
| 0.25 |
| (0.40) |
| - |
| 0.28 |
| (0.21) |
| (0.94) |
| 0.82 |
| 0.45 |
| 0.26 |
| 1.99 |
| (0.54) |
| (0.33) |
| 0.09 |
| (0.48) |
| (0.64) |
| - |
| 1.33 |
| 2.26 |
| 2.95 |
| - |
| 1.05 |
| 0.76 |
| 48.5 |
| 48.5 |
| - |
| 48.5 |
| 48.4 |
| 48.4 |
| 48.4 |
| 48.4 |
| 48.4 |
| 48.4 |
| 48.3 |
| 48.3 |
| 48.3 |
| 48.3 |
| 48.2 |
| - |
| 48.2 |
| 48.2 |
| 48.2 |
| - |
| 48.1 |
| 48.1 |
| 48.6 |
| 48.5 |
| - |
| 48.6 |
| 48.4 |
| 48.4 |
| 48.5 |
| 48.5 |
| 48.5 |
| 48.5 |
| 48.3 |
| 48.3 |
| 48.4 |
| 48.3 |
| 48.2 |
| - |
| 48.4 |
| 48.4 |
| 48.5 |
| - |
| 48.4 |
| 48.4 |
| (27.2) |
| 76.1 |
| 5.2 |
| (16.6) |
| (63.5) |
| 38.2 |
| 25.3 |
| 12.7 |
| 76.2 |
| (40.5) |
| (24.4) |
| (5.2) |
| (38.3) |
| (50.4) |
| (0.2) |
| 85.8 |
| 166.2 |
| 220.1 |
| 66.0 |
| 72.0 |
| 55.6 |