Name: CALX Income Statement - Calix Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

CALX - Calix, Inc.

USD | NYSE

CALX Income Statement - Calix Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q1 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15	Q1 FY 15	Q4 FY 14
Revenues
Revenues	280.0	272.4	265.4	241.9	220.2	206.1	200.9	198.1	226.3	263.8	250.0	236.3	202.0	184.9	172.2	168.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	1,059.8	1,000.0	831.5	1,039.6	867.8	679.4	541.2	424.3	441.3	510.4	458.8	407.5	401.2	382.6	330.2	344.7	287.0	232.9
Cost of Revenue	454.8	431.7	377.9	521.3	432.4	322.8	274.2	236.4	243.9	337.5	257.6	217.0	223.4	211.5	192.6	225.2	174.3	156.3
Gross Profit	604.9	568.3	453.6	518.3	435.4	356.6	267.0	187.9	197.4	172.9	201.2	190.4	177.8	171.1	137.6	119.5	112.7
Operating Expenses
Research & Development	201.0	190.4	179.9	177.8	132.0	101.7	85.3	81.2	90.0	127.5	106.9	89.7	80.3	79.3	66.7
Operating Income
Operating Income	39.8	21.0	(43.0)	25.6	52.6	73.9	36.8	(15.4)	(18.5)	(81.6)	(28.1)	(26.5)	(20.4)	(18.5)
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	0.7	1.3	0.7	0.0	0.0	0.1
Tax & Net
Income Tax Expense	18.5	16.3	(1.9)	5.4	13.0	(165.7)	0.8	1.2	0.5	1.2	0.3	0.5	0.6	(0.0)	0.2
Per Share
EPS Basic	0.52	0.27	(0.45)	0.44	0.63	3.77	0.57	(0.32)	(0.37)	-	-	-	-	-	-	-
Supplementary Data
EBITDA	-	38.7	(23.5)	42.2	66.9	89.0	50.6	(5.1)	(9.3)	(70.6)	(19.8)	(16.2)	(11.1)	(8.3)	(20.5)	(44.4)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	54.6	53.5	47.1	45.8	44.0	45.9	45.5	44.1	44.4	47.0	43.2	33.2	30.4	29.8	25.7	25.7	24.4	23.3	20.4	20.9	20.7	20.3	20.9	20.7	19.3	21.2	21.1	22.1	25.5	33.0	33.8	30.9	28.1	25.0	22.8	22.8	22.1	22.9	21.9	21.2
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	63.5	66.7	60.3	63.7	58.1	59.4	52.3	52.2	53.9	52.4	51.9	46.1	41.1	36.1	31.1	29.7	28.1
General & Administrative	28.4	27.8	27.3	26.5	26.8	26.8	23.2	22.6	26.3	25.3	23.1	19.2	18.9	16.0	14.6	13.7	13.0
Depreciation & Amortization	4.4	-	-	-	4.3	-	-	-	4.9	-	3.7	-	-	3.9	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	146.6	148.0	134.6	135.9	128.8	132.1	120.9	119.0	124.6	124.6	118.1	98.6	90.5	81.9	71.5	69.1

Operating Income
Operating Income	12.7	9.3	17.4	0.4	(6.1)	(18.8)	(10.9)	(11.4)	(2.0)	15.9	9.9	20.0	9.7	9.9	18.0	20.5	20.8	24.8	21.8	(3.3)	(6.3)	1.5	(2.9)	(4.9)	(9.1)	(5.2)	0.7	(2.9)	(11.1)	(18.7)	(32.8)	(12.2)	0.7	(5.9)	(10.7)	(9.7)	0.9	(5.8)	(11.9)	(2.9)

Per Share
EPS Basic	0.17	-	0.24	0.00	(0.07)	-	(0.06)	(0.12)	0.00	0.26	0.15	0.21	0.12	0.13	2.79	0.32	0.33	-	0.34	(0.07)	(0.12)	-	(0.06)	-	-	-	0.02	-	-	-	-	-	0.01	-	-	-	0.02	-	-	-
EPS Diluted	0.16	-	0.22	0.00	(0.07)	-	(0.06)	(0.12)	0.00	0.24	0.14	0.19	0.11	0.12	2.61	0.30	0.31	-
Shares Basic	65.7	-	65.8	64.5	66.0	-	66.1	65.7	65.3	66.3	66.0	65.4	64.8	64.5	63.6	63.0	62.6	-
Shares Diluted	68.6	-	69.8	64.5	66.0	-	66.1	65.7	68.1	69.6	69.7	69.2	68.2	68.4	67.9	67.6	67.0	-

Supplementary Data
EBITDA	17.1	-	-	-	(1.8)	-	-	-	2.8	-	13.7	-	-	13.8	-	-	24.9	-	-	-	(2.8)	-	-	-	(6.8)	-	-	-	(8.5)	-	(30.4)	-	-	-	(8.8)	-	-	-	(9.4)	-
EBIT	12.7	9.3	17.4	0.4	(6.1)	(18.8)	(10.9)	(11.4)	(2.0)	15.9	9.9	20.0	9.7	9.9	18.0	20.5	20.8	24.8	21.8

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.1	0.1	0.2	0.2	0.2	0.3	0.3	0.3	0.4	0.6
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	2.5	4.1	2.9	3.0	3.1	3.1	3.1	2.7	2.5	2.2	1.5	0.5	(0.0)	(0.0)	(0.5)	0.3	0.1
Pre-Tax Income	15.2	13.4	20.3	3.4	(3.0)	(15.6)	(7.8)	(8.7)	0.5	18.1	11.4	20.5	9.7	9.8	17.4	20.7	20.8

Tax & Net
Income Tax Expense	4.0	6.2	4.7	3.6	1.8	2.3	(3.8)	(0.7)	0.4	1.2	1.8	7.0	2.1	1.7	(160.0)	0.2	0.2	0.2	0.1	0.1	0.3	0.3	0.6	0.1	0.2	0.2	0.1	0.2	0.1	0.2	0.7	(0.1)	0.2	0.1	0.1	0.2	0.2	0.1	0.1	0.3
Net Income From Continuing Ops	11.2	7.2	15.7	(0.2)	(4.8)	(17.9)	(4.0)	(8.0)	0.1	17.0	9.6	13.4	7.5	8.1	177.4	20.5	20.6
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	11.2	7.2	15.7	(0.2)	(4.8)	(17.9)	(4.0)	(8.0)	0.1	17.0	9.6	13.4	7.5	8.1	177.4	20.5	20.6
Net Income Attributable To Parent	11.2	7.2	15.7	(0.2)	(4.8)	(17.9)	(4.0)	(8.0)	0.1	17.0	9.6	13.4	7.5	8.1	177.4	20.5
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	11.2	7.2	15.7	(0.2)	(4.8)	(17.9)	(4.0)	(8.0)	0.1	17.0	9.6	13.4	7.5	8.1	177.4