| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 41.2 | 117.8 | 90.4 | 91.9 | - | 54.9 | 225.2 | 218.7 | 287.6 | 423.7 | - |
| Restricted Cash | - | - | - | - | - | 19.8 | 8.1 | - | - | - | - |
| Short Term Investments | - | - | 40.1 | - | - | 281.5 | 407.8 | 665.5 | 85.8 | 38.7 | - |
| Cash And Short Term Investments | 41.2 | 117.8 | 130.5 | 91.9 | - | 336.4 | 633.0 | 884.2 | 373.4 | 462.3 | - |
| Receivables | |||||||||||
| Accounts Receivable | - | 2.2 | 1.6 | - | - | 38.7 | 35.1 | 21.7 | 21.3 | 12.6 | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | 226.6 | 27.0 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.8 | - | |||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | 225.2 | 17.1 | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 557.6 | - | - | - | - | 11.0 | 76.3 | 149.9 | 43.3 | 68.8 | - |
| Operating Lease Liabilities Non-Current | 1.7 | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,136.0 | 1,142.5 | 728.6 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 557.6 | 225.2 | 17.1 | - | - | 92.9 | 223.5 | 338.2 | 167.4 | 136.7 | - |
| Net debt | 516.3 | 107.4 | (113.4) | ||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 41.2 | 90.4 | 102.3 | 54.9 | 225.2 | 218.7 | 287.6 | 423.7 | - |
| Restricted Cash | - | - | 0.0 | 19.8 | 8.1 | - | - | - | - |
| Short Term Investments | - | 40.1 | 89.4 | 281.5 | 407.8 | 665.5 | 85.8 | 38.7 | - |
| Cash And Short Term Investments | 41.2 | 130.5 | 191.7 | 336.4 | 633.0 | 884.2 | 373.4 | 462.3 | - |
| Receivables | |||||||||
| Accounts Receivable | - | 3.1 | 9.1 | 38.7 | 35.1 | 21.7 | 21.3 | 12.6 | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | 43.5 | 27.1 | 196.7 | 154.2 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | 4.8 | 5.2 | - | - | - | - | - | - |
| Accumulated Depreciation | 0.8 | 0.0 | 4.0 | 4.0 | |||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | 17.1 | 0.1 | 81.9 | 147.2 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 557.6 | - | 0.1 | 11.0 | 76.3 | 149.9 | 43.3 | 68.8 | - |
| Operating Lease Liabilities Non-Current | 1.7 | 5.1 | 5.9 | 11.1 | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,136.0 | 728.6 | 678.0 | 696.7 | 733.1 | ||||
| Supplementary Data | |||||||||
| Total Debt | 557.6 | 17.1 | 0.2 | 92.9 | 223.5 | 338.2 | 167.4 | 136.7 | - |
| Net debt | 516.3 | (113.4) | (191.5) | (243.5) | (409.5) | ||||
| - |
| - |
| 196.7 |
| 154.2 |
| 85.6 |
| 16.9 |
| 8.9 |
| - |
| Other Current Assets | - | 0.7 | 0.1 | - | - | 3.2 | 3.0 | 3.7 | 2.7 | 3.1 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 125.1 | 762.9 | 473.7 | - | - | 793.1 | 1,193.9 | 1,363.8 | 795.9 | 691.5 | - |
| 0.0 |
| - |
| - |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 18.8 | - | 0.1 | - | - | 2.1 | 3.1 | 1.6 | 2.1 | 2.7 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | 78.7 | 42.5 | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | 0.2 | - |
| Goodwill | - | - | - | - | - | 20.9 | 23.3 | 22.2 | 20.8 | 21.1 | 0.0 |
| Intangible Assets | 0.3 | - | - | - | - | 7.0 | 7.2 | 6.9 | 6.4 | 0.2 | - |
| Operating Lease Right Of Use Assets | 2.1 | - | 0.2 | - | - | 11.7 | 15.0 | - | - | - | - |
| Deferred Tax Assets | - | 2.3 | - | - | - | 9.1 | 74.5 | 26.2 | 14.5 | 14.6 | - |
| Other Non-Current Assets | - | - | 45.0 | - | - | 1.0 | 1.8 | 40.1 | 1.2 | 5.3 | - |
| Total Non-Current Assets | 1,007.9 | 359.4 | 344.0 | - | - | 224.1 | 524.0 | 497.6 | 459.1 | 370.4 | - |
| Total Assets | 1,133.0 | 1,122.3 | 817.8 | - | - | 1,017.3 | 1,717.8 | 1,861.4 | 1,254.9 | 1,061.9 | - |
| - |
| - |
| 81.9 |
| 147.2 |
| 188.3 |
| 124.0 |
| 68.0 |
| - |
| Deferred Revenue Current | - | 2.9 | 1.6 | - | - | 21.1 | 12.2 | 21.0 | 9.6 | 5.8 | - |
| Operating Lease Liabilities Current | 0.6 | - | 0.2 | - | - | 1.4 | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | 0.1 | 0.1 | - | - | 11.1 | 7.9 | 4.2 | 4.5 | 4.6 | - |
| Total Current Liabilities | 176.7 | 471.3 | 257.4 | - | - | 366.9 | 536.3 | 376.6 | 417.9 | 227.7 | - |
| - |
| - |
| - |
| 11.1 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.0 | 0.0 | 0.0 | - | - | 1.6 | 8.1 | 50.7 | 1.8 | 0.0 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | 0.0 | 0.2 | 0.7 | 3.1 | 1.1 | - |
| Total Non-Current Liabilities | 559.2 | 0.0 | 6.5 | - | - | 23.7 | 84.6 | 201.3 | 48.2 | 69.9 | - |
| Total Liabilities | 735.9 | 471.3 | 263.9 | - | - | 390.6 | 620.9 | 577.9 | 466.1 | 297.5 | - |
| - |
| - |
| 696.7 |
| 733.1 |
| 703.7 |
| 650.2 |
| 646.4 |
| - |
| Retained Earnings | (635.5) | (381.2) | (13.6) | - | - | 1.3 | 469.4 | 606.2 | 122.5 | 101.5 | - |
| Accumulated Other Comprehensive Income | - | - | (49.6) | - | - | 9.6 | (29.4) | (17.7) | 17.2 | 15.9 | - |
| Treasury Stock | - | - | - | - | - | 81.0 | 76.1 | 8.6 | 3.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | 2.0 | 0.5 | - |
| Total Stockholders Equity | 397.0 | 651.0 | 553.9 | 537.5 | 532.8 | 623.1 | 1,097.0 | 1,283.6 | 786.8 | 763.8 | - |
| Total Equity | 397.0 | 651.0 | 553.9 | 537.5 | 532.8 | 626.6 | 1,097.0 | 1,283.6 | 788.8 | 764.4 | - |
| - |
| - |
| (243.5) |
| (409.5) |
| (546.0) |
| (206.1) |
| (325.6) |
| - |
| Working Capital | (51.6) | 291.5 | 216.4 | - | - | 426.2 | 657.5 | 987.2 | 378.0 | 463.9 | - |
| Book Value | 397.0 | 651.0 | 553.9 | 537.5 | 532.8 | 623.1 | 1,097.0 | 1,283.6 | 786.8 | 763.8 | - |
| Tangible Book Value | 396.7 | - | - | - | - | 595.2 | 1,066.4 | 1,254.4 | 759.6 | 742.5 | - |
| 85.6 |
| 16.9 |
| 8.9 |
| - |
| Other Current Assets | - | 0.6 | 1.7 | 3.2 | 3.0 | 3.7 | 2.7 | 3.1 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 125.1 | 473.7 | 547.1 | 793.1 | 1,193.9 | 1,363.8 | 795.9 | 691.5 | - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 18.8 | 0.1 | 1.2 | 2.1 | 3.1 | 1.6 | 2.1 | 2.7 | - |
| Long Term Investments | - | - | - | - | - | - | 78.7 | 42.5 | - |
| Equity Method Investments | - | - | - | - | - | - | - | 0.2 | - |
| Goodwill | - | - | - | 20.9 | 23.3 | 22.2 | 20.8 | 21.1 | 0.0 |
| Intangible Assets | 0.3 | 6.5 | 6.8 | 7.0 | 7.2 | 6.9 | 6.4 | 0.2 | - |
| Operating Lease Right Of Use Assets | 2.1 | 0.2 | 6.6 | 11.7 | 15.0 | - | - | - | - |
| Deferred Tax Assets | - | - | - | 9.1 | 74.5 | 26.2 | 14.5 | 14.6 | - |
| Other Non-Current Assets | - | 45.5 | 0.7 | 1.0 | 1.8 | 40.1 | 1.2 | 5.3 | - |
| Total Non-Current Assets | 1,007.9 | 344.0 | 107.7 | 224.1 | 524.0 | 497.6 | 459.1 | 370.4 | - |
| Total Assets | 1,133.0 | 817.8 | 654.7 | 1,017.3 | 1,717.8 | 1,861.4 | 1,254.9 | 1,061.9 | - |
| 188.3 |
| 124.0 |
| 68.0 |
| - |
| Deferred Revenue Current | - | 1.4 | 2.4 | 21.1 | 12.2 | 21.0 | 9.6 | 5.8 | - |
| Operating Lease Liabilities Current | 0.6 | 0.2 | 1.1 | 1.4 | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | 3.9 | 4.8 | 11.1 | 7.9 | 4.2 | 4.5 | 4.6 | - |
| Total Current Liabilities | 176.7 | 257.4 | 109.5 | 366.9 | 536.3 | 376.6 | 417.9 | 227.7 | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.0 | 0.0 | 1.5 | 1.6 | 8.1 | 50.7 | 1.8 | 0.0 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.0 | 0.0 | 0.0 | 0.2 | 0.7 | 3.1 | 1.1 | - |
| Total Non-Current Liabilities | 559.2 | 6.5 | 7.6 | 23.7 | 84.6 | 201.3 | 48.2 | 69.9 | - |
| Total Liabilities | 735.9 | 263.9 | 117.1 | 390.6 | 620.9 | 577.9 | 466.1 | 297.5 | - |
| 703.7 |
| 650.2 |
| 646.4 |
| - |
| Retained Earnings | (635.5) | (13.6) | (47.3) | 1.3 | 469.4 | 606.2 | 122.5 | 101.5 | - |
| Accumulated Other Comprehensive Income | - | (49.6) | 15.8 | 9.6 | (29.4) | (17.7) | 17.2 | 15.9 | - |
| Treasury Stock | - | - | - | 81.0 | 76.1 | 8.6 | 3.0 | - | - |
| Minority Interest | - | - | - | - | - | - | 2.0 | 0.5 | - |
| Total Stockholders Equity | 397.0 | 553.9 | 532.8 | 623.1 | 1,097.0 | 1,283.6 | 786.8 | 763.8 | - |
| Total Equity | 397.0 | 559.9 | 537.6 | 626.6 | 1,097.0 | 1,283.6 | 788.8 | 764.4 | - |
| (546.0) |
| (206.1) |
| (325.6) |
| - |
| Working Capital | (51.6) | 216.4 | 437.5 | 426.2 | 657.5 | 987.2 | 378.0 | 463.9 | - |
| Book Value | 397.0 | 553.9 | 532.8 | 623.1 | 1,097.0 | 1,283.6 | 786.8 | 763.8 | - |
| Tangible Book Value | 396.7 | 547.4 | 526.0 | 595.2 | 1,066.4 | 1,254.4 | 759.6 | 742.5 | - |