| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 190.5 | 304.2 | 291.4 | 469.5 | 231.9 | 190.3 | 59.9 | 34.9 | 87.7 | 29.5 | - | - |
| Restricted Cash | 0.0 | 2.0 | 2.6 | 5.2 | 6.7 | 0.3 | 0.3 | 0.8 | - | - | - | - |
| Short Term Investments | - | 0.0 | 20.7 | - | - | - | - | - | 50.0 | 44.8 | - | - |
| Cash And Short Term Investments | 190.5 | 304.2 | 312.1 | 469.5 | 231.9 | 190.3 | 59.9 | 34.9 | 137.7 | 74.3 | - | - |
| Receivables | ||||||||||||
| Accounts Receivable | 41.9 | 38.3 | 40.0 | 46.8 | 189.3 | 18.2 | 22.1 | 13.6 | 12.6 | 6.7 | - | - |
| Current Assets | ||||||||||||
| Inventory | - | 0.3 | 0.3 | 5.3 | 19.7 | - | - | - | - | - | - | - |
| Prepaid Expenses | 35.3 | 26.2 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 192.9 | 173.9 | 142.3 | 89.1 | 67.5 | 53.5 | 46.1 | 35.7 | 23.9 | 16.5 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 29.1 | 21.8 | 47.9 | 32.5 | 66.2 | 21.6 | 36.7 | 34.3 | 23.9 | 16.4 | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 181.4 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Net debt | (190.5) | (304.2) | ||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 72.0 | 190.5 | 178.8 | 231.2 | 172.9 | 304.2 | 246.7 | 216.2 | 246.3 | 291.4 | 355.3 | 363.1 | 456.7 | 469.5 | 404.4 | |||||||||||||||||||||||
| 25.2 |
| 22.0 |
| 16.4 |
| 12.4 |
| 15.4 |
| 10.1 |
| 5.4 |
| 2.8 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | 5.0 | 7.4 | 1.6 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 282.9 | 391.2 | 391.2 | 557.4 | 563.1 | 332.0 | 219.0 | 194.9 | 157.2 | 85.5 | - | - |
| 60.0 |
| 49.5 |
| 59.0 |
| 49.0 |
| 35.3 |
| 26.0 |
| 18.2 |
| 11.5 |
| 7.3 |
| 3.7 |
| - |
| - |
| Property,Plant & Equipment Net | 133.0 | 124.4 | 83.4 | 40.1 | 32.2 | 27.5 | 28.0 | 24.3 | 16.6 | 12.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 28.4 | 26.6 | 157.9 | 157.5 | 158.3 | 29.1 | 15.2 | - | - | - | - | - |
| Intangible Assets | 3.3 | 4.0 | 23.1 | 53.1 | 83.9 | 10.9 | 3.9 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 115.5 | 121.5 | 169.7 | 56.9 | 60.6 | 60.8 | 60.0 | - | - | - | - | - |
| Deferred Tax Assets | 81.2 | 106.7 | 73.4 | 35.5 | 13.4 | 19.8 | 42.7 | 38.9 | 0.8 | - | - | - |
| Other Non-Current Assets | 4.1 | 3.8 | 7.4 | 8.5 | 4.6 | 2.7 | 3.8 | 1.1 | 0.2 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 661.9 | 824.5 | 918.9 | 927.1 | 931.6 | 502.3 | 393.6 | 268.3 | 176.6 | 100.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 23.6 | 21.5 | 21.3 | 12.2 | 12.8 | 9.1 | 10.0 | 8.8 | 4.3 | 3.3 | - | - |
| Operating Lease Liabilities Current | 9.5 | 9.0 | 12.3 | 14.8 | 13.2 | 11.1 | 8.8 | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | 13.6 | 8.4 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 100.5 | 93.1 | 115.2 | 98.7 | 170.7 | 66.5 | 73.8 | 63.5 | 43.0 | 29.1 | - | - |
| 183.7 |
| 182.1 |
| 51.7 |
| 57.5 |
| 58.8 |
| 60.8 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.4 | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 5.4 | 6.0 | 4.7 | 5.3 | 23.6 | 3.1 | 1.9 | 1.3 | 1.0 | 0.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 287.7 | 282.8 | 302.1 | 155.7 | 251.9 | 128.7 | 136.8 | 74.2 | 49.6 | 35.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 362.4 | 375.1 | 354.1 | 323.0 | 129.3 | 129.4 | 51.9 | 9.7 | (58.5) | (71.7) | - | - |
| Accumulated Other Comprehensive Income | 1.4 | (2.5) | (0.9) | (1.6) | (0.4) | 1.9 | (0.4) | 0.1 | 0.2 | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 374.2 | 541.7 | 616.9 | 734.6 | 516.8 | 373.6 | 256.9 | 194.1 | 127.0 | (68.0) | (16.1) | 7.9 |
| Total Equity | 374.2 | 541.7 | 616.9 | 734.6 | 516.8 | 373.6 | 256.9 | 194.1 | 127.0 | (68.0) | (16.1) | 7.9 |
| (312.1) |
| (469.5) |
| (231.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 182.4 | 298.2 | 276.0 | 458.6 | 392.4 | 265.4 | 145.2 | 131.4 | 114.2 | 56.5 | - | - |
| Book Value | 374.2 | 541.7 | 616.9 | 734.6 | 516.8 | 373.6 | 256.9 | 194.1 | 127.0 | (68.0) | (16.1) | 7.9 |
| Tangible Book Value | 342.5 | 511.1 | 435.9 | 524.1 | 274.6 | 333.6 | 237.7 | - | - | - | - | - |
| 338.2 |
| 315.0 |
| 231.9 |
| 231.1 |
| 184.6 |
| 140.7 |
| 190.3 |
| 245.9 |
| 133.2 |
| 74.5 |
| 59.9 |
| 29.5 |
| 27.8 |
| 29.9 |
| - |
| 77.6 |
| 31.8 |
| 62.0 |
| 87.7 |
| 25.6 |
| 29.5 |
| - |
| - |
| Restricted Cash | - | - | 0.0 | 2.1 | 2.8 | 2.0 | 4.0 | 2.2 | 2.8 | 2.6 | 11.6 | 11.6 | 15.0 | 5.2 | 13.5 | 13.3 | 5.9 | 6.7 | 5.8 | 9.0 | 6.5 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.8 | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | 0.0 | - | - | 20.7 | 91.8 | 90.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 80.0 | 50.0 | 60.0 | 44.8 | - | - |
| Cash And Short Term Investments | 72.0 | 190.5 | 178.8 | 231.2 | 172.9 | 304.2 | 246.7 | 216.2 | 246.3 | 312.1 | 447.2 | 453.6 | 456.7 | 469.5 | 404.4 | 338.2 | 315.0 | 231.9 | 231.1 | 184.6 | 140.7 | 190.3 | 245.9 | 133.2 | 74.5 | 59.9 | 29.5 | 27.8 | 29.9 | - | 77.6 | 31.8 | 142.0 | 137.7 | 85.6 | 74.3 | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 44.6 | 41.9 | 39.6 | 41.0 | 40.7 | 44.2 | 44.5 | 39.8 | 44.3 | 40.0 | 46.1 | 37.8 | 42.4 | 46.8 | 120.1 | 193.4 | 144.7 | 189.3 | 85.2 | 81.9 | 36.4 | 18.2 | 16.3 | 16.8 | 17.5 | 22.1 | 17.9 | 17.1 | 15.1 | 13.4 | 12.6 | 11.4 | 12.2 | 12.6 | 10.1 | 6.7 | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | 0.0 | 1.0 | 0.8 | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.5 | 1.6 | 5.3 | 28.2 | 21.7 | 21.0 | 19.7 | 6.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 30.1 | 35.3 | 36.1 | 19.1 | 21.1 | 27.9 | 19.1 | 18.1 | 18.9 | 25.2 | 19.7 | 21.7 | 18.1 | 22.0 | 29.6 | 24.6 | 17.4 | 16.4 | ||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Current Assets | 161.9 | 282.9 | 269.4 | 309.0 | 252.0 | 391.2 | 326.6 | 288.3 | 323.8 | 391.2 | 535.4 | 535.3 | 543.2 | 557.4 | 603.8 | 629.5 | ||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 189.9 | 192.9 | 186.8 | 177.9 | 189.5 | 194.6 | 190.1 | 192.4 | 172.4 | 142.3 | 108.5 | 98.7 | 89.1 | 89.1 | 82.1 | 77.2 | 71.5 | 67.5 | 62.1 | 61.6 | 57.6 | 53.5 | 52.6 | 50.3 | 48.5 | 46.1 | 44.1 | 43.2 | 39.5 | - | 28.0 | 25.3 | 24.0 | 23.9 | 22.5 | 16.5 | - | - |
| Accumulated Depreciation | 60.4 | 60.0 | 53.9 | 47.6 | 57.1 | 64.6 | 63.5 | 62.3 | 64.3 | 59.0 | 53.8 | 50.5 | 46.3 | 49.0 | 45.2 | 41.8 | 38.4 | |||||||||||||||||||||
| Property,Plant & Equipment Net | 129.5 | 133.0 | 132.9 | 130.3 | 132.4 | 130.0 | 126.6 | 130.0 | 108.1 | 83.4 | 54.7 | 48.2 | 42.7 | 40.1 | 36.8 | 35.3 | ||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Goodwill | 28.0 | 28.4 | 28.4 | 28.4 | 46.7 | 46.2 | 47.2 | 46.6 | 157.6 | 157.9 | 157.3 | 157.6 | 157.7 | 157.5 | 156.2 | 157.1 | 158.0 | 158.3 | ||||||||||||||||||||
| Intangible Assets | 3.0 | 3.3 | 3.5 | 4.3 | 11.3 | 11.8 | 12.4 | 12.8 | 21.1 | 23.1 | 30.5 | 38.0 | 45.6 | 53.1 | 60.5 | 68.3 | 76.2 | |||||||||||||||||||||
| Operating Lease Right Of Use Assets | 99.2 | 115.5 | 116.7 | 117.5 | 119.6 | 121.5 | 127.1 | 137.1 | 153.7 | 169.7 | 183.8 | 189.9 | 196.4 | 56.9 | 55.8 | 59.2 | ||||||||||||||||||||||
| Deferred Tax Assets | 80.2 | 81.2 | 92.7 | 120.0 | 110.1 | 106.7 | 120.6 | 117.5 | 82.4 | 73.4 | 67.6 | 51.9 | 47.4 | 35.5 | 44.0 | 36.8 | 26.4 | |||||||||||||||||||||
| Other Non-Current Assets | 4.5 | 4.1 | 4.0 | 3.7 | 4.0 | 4.0 | 4.3 | 7.7 | 11.0 | 7.4 | 7.5 | 7.8 | 8.1 | 8.5 | 9.0 | 7.1 | 6.1 | |||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Assets | 519.6 | 661.9 | 660.5 | 726.1 | 689.1 | 824.5 | 778.2 | 753.3 | 870.8 | 918.9 | 1,048.7 | 1,040.3 | 1,051.6 | 927.1 | 982.9 | 1,009.7 | 945.8 | |||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 30.7 | 29.1 | 30.4 | 32.7 | 29.9 | 26.4 | 47.2 | 46.1 | 46.5 | 47.9 | 37.5 | 39.3 | 42.7 | 32.5 | 67.1 | 74.2 | 61.9 | 66.2 | 55.3 | 45.9 | 36.3 | 21.6 | 16.8 | 10.4 | 29.8 | 36.7 | 42.8 | 39.4 | 35.3 | - | 34.0 | 30.5 | 23.3 | 23.9 | 22.7 | 16.4 | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Deferred Revenue Current | 24.7 | 23.6 | 23.6 | 23.4 | 22.4 | 21.7 | 21.9 | 21.8 | 21.4 | 21.3 | 21.0 | 21.3 | 20.8 | 12.2 | 12.7 | 15.1 | 12.8 | |||||||||||||||||||||
| Operating Lease Liabilities Current | 9.6 | 9.5 | 9.3 | 9.2 | 10.0 | 9.0 | 9.9 | 10.2 | 10.1 | 12.3 | 13.2 | 13.9 | 15.5 | 14.8 | 12.0 | 12.3 | ||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Current Liabilities | 98.0 | 100.5 | 93.9 | 97.2 | 94.5 | 93.1 | 110.6 | 112.0 | 116.3 | 115.2 | 108.6 | 110.8 | 124.0 | 98.7 | 148.9 | |||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 178.4 | 181.4 | 183.9 | 186.0 | 185.5 | 183.7 | 178.9 | 183.7 | 181.1 | 182.1 | 192.1 | 193.2 | 194.9 | 51.7 | 52.9 | |||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Deferred Tax Liabilities | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Non-Current Liabilities | 5.7 | 5.4 | 7.2 | 7.4 | 7.1 | 6.0 | 5.2 | 5.4 | 5.0 | 4.7 | 4.4 | 5.6 | 4.3 | 5.3 | 30.5 | 51.3 | ||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Liabilities | 282.5 | 287.7 | 285.0 | 290.6 | 287.1 | 282.8 | 294.7 | 301.3 | 302.4 | 302.1 | 305.2 | 309.6 | 323.3 | 155.7 | 232.3 | 283.4 | ||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Retained Earnings | 229.8 | 362.4 | 367.2 | 418.6 | 396.5 | 375.1 | 329.2 | 306.7 | 375.4 | 354.1 | 377.9 | 355.6 | 339.2 | 323.0 | 163.8 | 56.8 | 67.2 | |||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.4 | 1.4 | 1.4 | 1.4 | (1.3) | (2.5) | (0.3) | (1.7) | (1.5) | (0.9) | (2.1) | (1.3) | (1.2) | (1.6) | (4.0) | |||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Stockholders Equity | 237.1 | 374.2 | 375.4 | 435.5 | 402.1 | 541.7 | 483.5 | 452.1 | 568.4 | 616.9 | 717.0 | 700.9 | 695.8 | 734.6 | 577.9 | 461.8 | 464.9 | |||||||||||||||||||||
| Total Equity | 237.1 | 374.2 | 375.4 | 435.5 | 402.1 | 541.7 | 483.5 | 452.1 | 568.4 | 616.9 | 717.0 | 700.9 | 695.8 | 734.6 | 577.9 | 461.8 | 464.9 | 516.8 | ||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (72.0) | (190.5) | (178.8) | (231.2) | (172.9) | (304.2) | (246.7) | (216.2) | (246.3) | (312.1) | (447.2) | (453.6) | (456.7) | (469.5) | (404.4) | - | - | (231.9) | ||||||||||||||||||||
| Working Capital | 63.9 | 182.4 | 175.5 | 211.8 | 157.5 | 298.2 | 216.0 | 176.3 | 207.5 | 276.0 | 426.7 | 424.5 | 419.2 | 458.6 | 455.0 | 453.5 | 423.8 | 392.4 | ||||||||||||||||||||
| Book Value | 237.1 | 374.2 | 375.4 | 435.5 | 402.1 | 541.7 | 483.5 | 452.1 | 568.4 | 616.9 | 717.0 | 700.9 | 695.8 | 734.6 | 577.9 | 461.8 | 464.9 | 516.8 | ||||||||||||||||||||
| Tangible Book Value | 206.1 | 342.5 | 343.5 | 402.8 | 344.0 | 483.8 | 423.9 | 392.7 | 389.7 | 435.9 | 529.2 | 505.2 | 492.6 | 524.1 | 361.2 | 236.4 | 230.7 | |||||||||||||||||||||
| 13.2 |
| 17.7 |
| 17.2 |
| 12.4 |
| 7.3 |
| 11.1 |
| 18.8 |
| 10.5 |
| 8.4 |
| 8.0 |
| 9.7 |
| - |
| 8.2 |
| 11.1 |
| 7.3 |
| 6.9 |
| 3.5 |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 1.8 |
| 7.9 |
| 5.0 |
| 7.2 |
| 9.0 |
| 8.8 |
| - |
| 7.2 |
| - |
| - |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 572.7 |
| 563.1 |
| 441.5 |
| 388.8 |
| 311.8 |
| 332.0 |
| 281.4 |
| 216.1 |
| 210.2 |
| 219.0 |
| 206.2 |
| 188.8 |
| 179.4 |
| - |
| 175.6 |
| 164.3 |
| 161.5 |
| 157.2 |
| 99.2 |
| 85.5 |
| - |
| - |
| 35.3 |
| 32.5 |
| 29.9 |
| 27.8 |
| 26.0 |
| 25.3 |
| 23.4 |
| 20.6 |
| 18.2 |
| 16.5 |
| 14.6 |
| 12.9 |
| - |
| 10.4 |
| 9.1 |
| 7.9 |
| 7.3 |
| 6.4 |
| 3.7 |
| - |
| - |
| 33.1 |
| 32.2 |
| 29.6 |
| 31.6 |
| 29.8 |
| 27.5 |
| 27.3 |
| 26.9 |
| 27.9 |
| 28.0 |
| 27.6 |
| 28.6 |
| 26.6 |
| - |
| 17.6 |
| 16.2 |
| 16.2 |
| 16.6 |
| 16.1 |
| 12.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 155.7 |
| 156.1 |
| 157.2 |
| 29.1 |
| 28.4 |
| 27.6 |
| 27.3 |
| 15.2 |
| 14.8 |
| 15.4 |
| 15.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 83.9 |
| 92.4 |
| 100.3 |
| 108.2 |
| 10.9 |
| 10.3 |
| 10.6 |
| 11.0 |
| 3.9 |
| 4.0 |
| 4.3 |
| 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 57.4 |
| 60.6 |
| 63.8 |
| 67.0 |
| 70.1 |
| 60.8 |
| 63.5 |
| 66.1 |
| 68.7 |
| 60.0 |
| 56.4 |
| 50.0 |
| 50.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.4 |
| 13.7 |
| 17.4 |
| 19.7 |
| 19.8 |
| 27.3 |
| 37.2 |
| 36.5 |
| 42.7 |
| 44.2 |
| 44.5 |
| 42.7 |
| - |
| 37.0 |
| 29.0 |
| 2.8 |
| 0.8 |
| 0.4 |
| - |
| - |
| - |
| 4.6 |
| 5.9 |
| 4.5 |
| 3.2 |
| 2.7 |
| 3.3 |
| 3.5 |
| 3.7 |
| 3.8 |
| 4.3 |
| 3.2 |
| 1.9 |
| - |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 4.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 931.6 |
| 819.9 |
| 784.2 |
| 719.4 |
| 502.3 |
| 460.6 |
| 407.4 |
| 406.4 |
| 393.6 |
| 369.4 |
| 346.2 |
| 331.9 |
| - |
| 234.0 |
| 213.3 |
| 182.5 |
| 176.6 |
| 121.7 |
| 100.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.8 |
| 12.5 |
| 13.1 |
| 12.0 |
| 9.1 |
| 9.7 |
| 8.2 |
| 5.0 |
| 10.0 |
| 7.8 |
| 8.5 |
| 8.9 |
| - |
| 7.7 |
| 7.6 |
| 7.1 |
| 4.3 |
| 4.6 |
| 3.3 |
| - |
| - |
| 12.5 |
| 13.2 |
| 12.7 |
| 11.2 |
| 10.6 |
| 11.1 |
| 11.5 |
| 11.5 |
| 9.5 |
| 8.8 |
| 7.8 |
| 7.7 |
| 7.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.0 |
| 8.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 176.0 |
| 148.9 |
| 170.7 |
| 102.5 |
| 103.5 |
| 81.7 |
| 66.5 |
| 55.9 |
| 43.1 |
| 58.3 |
| 73.8 |
| 72.4 |
| 70.4 |
| 65.5 |
| - |
| 55.4 |
| 50.5 |
| 41.2 |
| 43.0 |
| 38.6 |
| 29.1 |
| - |
| - |
| 56.1 |
| 54.4 |
| 57.5 |
| 61.0 |
| 64.7 |
| 68.3 |
| 58.8 |
| 62.0 |
| 65.1 |
| 68.1 |
| 60.8 |
| 57.8 |
| 51.5 |
| 53.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.9 |
| 23.6 |
| 12.5 |
| 11.9 |
| 5.2 |
| 3.1 |
| 4.1 |
| 3.0 |
| 1.7 |
| 1.9 |
| 1.8 |
| 1.6 |
| 1.5 |
| - |
| 1.2 |
| 1.2 |
| 1.1 |
| 1.0 |
| 1.0 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 241.2 |
| 251.9 |
| 176.0 |
| 180.5 |
| 155.5 |
| 128.7 |
| 122.3 |
| 111.6 |
| 128.5 |
| 136.8 |
| 132.3 |
| 123.8 |
| 120.9 |
| - |
| 63.6 |
| 56.9 |
| 47.7 |
| 49.6 |
| 45.3 |
| 35.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 129.3 |
| 209.0 |
| 179.8 |
| 151.8 |
| 129.4 |
| 104.2 |
| 71.7 |
| 64.6 |
| 51.9 |
| 38.7 |
| 28.3 |
| 22.3 |
| - |
| (11.4) |
| (23.6) |
| (54.8) |
| (58.5) |
| (60.8) |
| (71.7) |
| - |
| - |
| (2.5) |
| (0.9) |
| (0.4) |
| 0.3 |
| 1.0 |
| 0.8 |
| 1.9 |
| 0.7 |
| (0.4) |
| (0.8) |
| (0.4) |
| (0.9) |
| 0.0 |
| (0.4) |
| - |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.2 |
| 0.2 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 516.8 |
| 589.3 |
| 549.2 |
| 508.7 |
| 373.6 |
| 338.3 |
| 295.9 |
| 278.0 |
| 256.9 |
| 237.1 |
| 222.4 |
| 211.0 |
| - |
| 179.1 |
| 163.4 |
| 139.7 |
| 127.0 |
| (56.3) |
| (68.0) |
| (16.1) |
| 7.9 |
| 589.3 |
| 549.2 |
| 508.7 |
| 373.6 |
| 338.3 |
| 295.9 |
| 278.0 |
| 256.9 |
| 237.1 |
| 222.4 |
| 211.0 |
| - |
| 179.1 |
| 163.4 |
| 139.7 |
| 127.0 |
| (56.3) |
| (68.0) |
| (16.1) |
| 7.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 339.1 |
| 285.2 |
| 230.1 |
| 265.4 |
| 225.6 |
| 172.9 |
| 151.9 |
| 145.2 |
| 133.8 |
| 118.4 |
| 113.9 |
| - |
| 120.2 |
| 113.7 |
| 120.3 |
| 114.2 |
| 60.7 |
| 56.5 |
| - |
| - |
| 589.3 |
| 549.2 |
| 508.7 |
| 373.6 |
| 338.3 |
| 295.9 |
| 278.0 |
| 256.9 |
| 237.1 |
| 222.4 |
| 211.0 |
| - |
| 179.1 |
| 163.4 |
| 139.7 |
| 127.0 |
| (56.3) |
| (68.0) |
| (16.1) |
| 7.9 |
| 274.6 |
| 341.1 |
| 292.7 |
| 243.3 |
| 333.6 |
| 299.6 |
| 257.6 |
| 239.7 |
| 237.7 |
| 218.3 |
| 202.6 |
| 190.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |