| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 56.2 | 50.7 | 39.2 | 31.7 | 39.1 | 67.7 | 13.5 | 25.5 | - | 8.9 | 0.1 | 0.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 56.2 | 50.7 | 39.2 | 31.7 | 39.1 | 67.7 | 13.5 | 25.5 | - | 8.9 | 0.1 | 0.2 |
| Receivables | ||||||||||||
| Accounts Receivable | 131.9 | 133.7 | 125.4 | 107.9 | 98.9 | 93.6 | 101.8 | 108.9 | - | 98.3 | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 15.5 | 13.8 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 152.3 | 143.8 | 131.6 | 115.0 | 100.4 | 104.4 | 90.0 | 72.3 | - | 37.2 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 27.7 | 33.5 | 22.3 | 18.2 | 15.4 | 16.5 | 12.4 | 11.6 | - | 7.8 | - | - |
| Short Term Debt | - | 0.0 | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | 451.5 | 455.3 | 460.1 | 458.2 | 457.4 | 576.1 | 611.3 | 665.3 | 675.0 | - | - | - |
| Operating Lease Liabilities Non-Current | 14.0 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | - | - | - | - |
| Additional Paid In Capital | 1,414.0 | 1,474.0 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 451.5 | 455.3 | 483.2 | 472.4 | 466.3 | 583.9 | 642.7 | 692.2 | 675.0 | - | - | - |
| Net debt | 395.3 | 404.6 | ||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 64.6 | 56.2 | 55.1 | 27.7 | 31.4 | 50.7 | 49.6 | 29.1 | 31.4 | 39.2 | 49.1 | 28.6 | 18.8 | 31.7 | 31.9 | |||||||||||||||||||||||||
| 12.6 |
| 8.4 |
| 7.8 |
| 6.5 |
| 6.5 |
| 9.3 |
| - |
| 11.4 |
| - |
| - |
| Other Current Assets | 7.9 | 16.1 | 1.3 | 0.6 | 1.7 | 10.2 | 0.6 | 10.3 | - | 0.9 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 211.6 | 214.3 | 178.4 | 148.6 | 147.4 | 178.1 | 122.4 | 153.9 | - | 119.5 | - | - |
| 117.1 |
| 103.1 |
| 87.8 |
| 69.7 |
| 57.4 |
| 63.1 |
| 46.3 |
| 30.8 |
| - |
| 16.7 |
| - |
| - |
| Property,Plant & Equipment Net | 35.2 | 40.7 | 43.9 | 45.2 | 43.0 | 41.3 | 43.7 | 41.5 | - | 20.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 167.2 | 143.3 | 147.1 | 102.9 | 26.2 | 0.0 | 505.9 | 884.4 | - | 788.1 | - | - |
| Intangible Assets | 527.1 | 585.7 | 669.2 | 707.1 | 769.4 | 835.2 | 1,329.5 | 1,510.4 | - | 1,607.4 | - | - |
| Operating Lease Right Of Use Assets | 15.9 | 16.8 | 13.0 | 13.7 | 14.6 | 16.0 | 16.9 | - | - | - | - | - |
| Deferred Tax Assets | 88.6 | 100.5 | 113.0 | 0.0 | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,062.4 | 1,111.9 | 1,172.4 | 1,024.9 | 1,007.2 | 1,075.7 | 2,028.0 | 2,600.5 | - | 2,547.3 | - | - |
| 23.1 |
| 14.1 |
| 8.9 |
| 7.8 |
| 31.4 |
| 26.9 |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | 0.9 | - | - |
| Operating Lease Liabilities Current | 3.0 | 4.1 | 2.4 | 2.0 | 2.3 | 2.5 | 2.0 | - | - | - | - | - |
| Accrued Expenses | 38.1 | 36.3 | 31.7 | 19.3 | 23.6 | 18.3 | 16.7 | 16.8 | - | 12.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | 42.1 | - | - |
| Total Current Liabilities | 113.4 | 116.9 | 145.7 | 106.0 | 94.3 | 90.4 | 98.8 | 110.7 | - | 72.0 | - | - |
| 16.5 |
| 25.2 |
| 26.6 |
| 28.6 |
| 30.8 |
| 31.6 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 6.2 | 6.8 | 8.8 | 1.4 | 31.1 | 30.8 | 133.0 | 177.9 | - | 8.3 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 18.7 | 21.4 | 65.7 | 74.8 | 57.5 | 38.2 | 43.8 | 19.7 | - | 1.7 | - | - |
| Total Non-Current Liabilities | 476.5 | 483.5 | 534.6 | 534.4 | 514.9 | 645.2 | 788.1 | 862.9 | - | 58.0 | - | - |
| Total Liabilities | 589.9 | 600.4 | 680.3 | 640.4 | 609.2 | 735.5 | 886.9 | 973.6 | - | 130.0 | - | - |
| 1,500.2 |
| 1,511.9 |
| 1,544.7 |
| 1,530.5 |
| 1,515.1 |
| 1,508.0 |
| - |
| - |
| - |
| - |
| Retained Earnings | (941.5) | (961.5) | (1,009.7) | (1,128.2) | (1,145.4) | (1,156.2) | (367.1) | 118.2 | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.6) | (1.6) | 1.0 | 0.0 | (2.0) | (6.8) | (7.6) | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 472.5 | 511.5 | 492.1 | 384.4 | 398.0 | 368.2 | 1,141.1 | 1,626.9 | - | 2,417.3 | 2,304.5 | 2,335.7 |
| Total Equity | 472.5 | 511.5 | 492.1 | 384.4 | 398.0 | 368.2 | 1,141.1 | 1,626.9 | - | 2,417.3 | 2,304.5 | 2,335.7 |
| 444.1 |
| 440.7 |
| 427.3 |
| 516.2 |
| 629.1 |
| 666.7 |
| - |
| - |
| - |
| - |
| Working Capital | 98.2 | 97.4 | 32.7 | 42.6 | 53.1 | 87.7 | 23.6 | 43.2 | - | 47.6 | - | - |
| Book Value | 472.5 | 511.5 | 492.1 | 384.4 | 398.0 | 368.2 | 1,141.1 | 1,626.9 | - | 2,417.3 | 2,304.5 | 2,335.7 |
| Tangible Book Value | (221.8) | (217.5) | (324.1) | (425.5) | (397.6) | (467.0) | (694.3) | (767.9) | - | 21.8 | - | - |
| 18.1 |
| 30.5 |
| 39.1 |
| 51.5 |
| 52.2 |
| 53.7 |
| 67.7 |
| 43.8 |
| 56.9 |
| 187.3 |
| 13.5 |
| 19.8 |
| 9.5 |
| 28.3 |
| 25.5 |
| 17.8 |
| 18.4 |
| 11.5 |
| - |
| 27.4 |
| 36.6 |
| 2.0 |
| 8.9 |
| 4.7 |
| 0.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 64.6 | 56.2 | 55.1 | 27.7 | 31.4 | 50.7 | 49.6 | 29.1 | 31.4 | 39.2 | 49.1 | 28.6 | 18.8 | 31.7 | 31.9 | 18.1 | 30.5 | 39.1 | 51.5 | 52.2 | 53.7 | 67.7 | 43.8 | 56.9 | 187.3 | 13.5 | 19.8 | 9.5 | 28.3 | 25.5 | 17.8 | 18.4 | 11.5 | - | 27.4 | 36.6 | 2.0 | 8.9 | 4.7 | 0.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 135.0 | 131.9 | 128.8 | 132.9 | 131.0 | 133.7 | 125.2 | 128.5 | 125.7 | 125.4 | 118.3 | 111.2 | 114.0 | 107.9 | 107.0 | 104.4 | 96.0 | 98.9 | 99.2 | 100.5 | 93.2 | 93.6 | 89.1 | 74.6 | 95.1 | 101.8 | 101.8 | 95.2 | 95.6 | 108.9 | 107.7 | 105.2 | 108.3 | - | 93.1 | 90.1 | 91.4 | 98.3 | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 14.2 | 15.5 | 15.5 | 11.3 | 11.9 | 13.8 | 15.5 | 10.1 | 12.5 | 12.6 | 13.5 | 10.1 | 11.4 | 8.4 | 10.5 | 11.3 | 8.5 | 7.8 | ||||||||||||||||||||||
| Other Current Assets | 4.2 | 7.9 | 13.0 | 7.8 | 8.4 | 16.1 | 9.6 | 10.3 | 7.6 | 1.3 | 8.4 | 7.4 | 0.4 | 0.6 | 5.1 | 3.8 | 3.4 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 218.0 | 211.6 | 212.4 | 179.6 | 182.7 | 214.3 | 199.9 | 178.1 | 177.2 | 178.4 | 189.3 | 157.3 | 144.7 | 148.6 | 154.5 | 137.7 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 61.8 | 59.1 | 42.1 | 37.2 | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 35.5 | 35.2 | 35.3 | 36.0 | 36.5 | 40.7 | 42.8 | 43.0 | 43.4 | 43.9 | 44.0 | 45.2 | 45.7 | 45.2 | 45.4 | 43.5 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 166.6 | 167.2 | 166.6 | 167.6 | 165.2 | 143.3 | 145.8 | 145.4 | 146.1 | 147.1 | 102.9 | 102.9 | 102.9 | 102.9 | 102.5 | 103.2 | 101.8 | 26.2 | ||||||||||||||||||||||
| Intangible Assets | 516.1 | 527.1 | 537.2 | 555.4 | 571.0 | 585.7 | 605.1 | 625.7 | 647.3 | 669.2 | 649.1 | 668.8 | 687.9 | 707.1 | 726.2 | 745.4 | 764.6 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 85.5 | 88.6 | 94.3 | 99.8 | 101.3 | 100.5 | 100.5 | 105.2 | 108.6 | 113.0 | 97.5 | 91.3 | - | 0.0 | - | - | - | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 1,053.4 | 1,062.4 | 1,071.4 | 1,064.7 | 1,083.7 | 1,111.9 | 1,118.5 | 1,120.5 | 1,143.1 | 1,172.4 | 1,103.2 | 1,085.5 | 1,002.2 | 1,024.9 | 1,050.2 | 1,051.5 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 29.3 | 27.7 | 33.0 | 30.9 | 29.4 | 33.5 | 32.2 | 29.6 | 25.6 | 22.3 | 18.7 | 19.9 | 17.4 | 18.2 | 18.6 | 13.2 | 16.8 | 15.4 | 15.7 | 25.4 | 22.9 | 16.5 | 19.9 | 14.4 | 17.6 | 12.4 | 6.3 | 13.5 | 12.1 | 11.6 | 8.0 | 7.5 | 12.2 | - | 6.8 | 5.8 | 4.4 | 7.8 | - | - |
| Short Term Debt | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 23.1 | 18.1 | 16.8 | 15.4 | 14.1 | 12.8 | 11.5 | 10.2 | 8.9 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 33.9 | 38.1 | 28.9 | 22.5 | 28.2 | 36.3 | 29.6 | 22.7 | 18.0 | 31.7 | 21.1 | 16.3 | 12.4 | 19.3 | 15.7 | 13.7 | 10.1 | 23.6 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 116.5 | 113.4 | 116.8 | 98.9 | 111.0 | 116.9 | 111.4 | 116.6 | 109.4 | 145.7 | 131.0 | 120.6 | 107.3 | 106.0 | 106.2 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 451.8 | 451.5 | 451.2 | 455.9 | 455.6 | 455.3 | 465.0 | 469.7 | 473.8 | 460.1 | 429.7 | 434.2 | 438.7 | 458.2 | 482.7 | 496.0 | 499.2 | 457.4 | 470.5 | 502.4 | 524.3 | 576.1 | 558.7 | 609.1 | 763.4 | 611.3 | 630.9 | 644.0 | 652.2 | 665.3 | 678.4 | 701.5 | 681.8 | 675.0 | 597.5 | 647.8 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 6.1 | 6.2 | 6.7 | 7.2 | 6.8 | 6.8 | 8.3 | 8.2 | 8.7 | 8.8 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 18.2 | 18.7 | 19.1 | 19.4 | 20.4 | 21.4 | 31.4 | 29.2 | 69.9 | 65.7 | 59.5 | 53.3 | 71.1 | 76.2 | 84.7 | 79.3 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | 476.1 | 476.5 | 477.0 | 482.5 | 482.8 | 483.5 | 504.7 | 507.1 | 552.3 | 534.6 | 489.2 | 487.5 | 509.9 | 534.4 | 567.4 | 575.2 | ||||||||||||||||||||||||
| Total Liabilities | 592.7 | 589.9 | 593.8 | 581.4 | 593.8 | 600.4 | 616.1 | 623.7 | 661.7 | 680.3 | 620.2 | 608.1 | 617.2 | 640.4 | 673.6 | 660.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | - | 0.7 | 0.7 | - | - | - | - |
| Additional Paid In Capital | 1,397.7 | 1,414.0 | 1,426.8 | 1,439.4 | 1,454.9 | 1,474.0 | 1,480.4 | 1,493.9 | 1,489.5 | 1,500.2 | 1,500.4 | 1,499.4 | 1,501.0 | 1,511.9 | 1,515.0 | 1,526.2 | ||||||||||||||||||||||||
| Retained Earnings | (936.5) | (941.5) | (948.9) | (956.6) | (963.6) | (961.5) | (978.9) | (997.6) | (1,009.0) | (1,009.7) | (1,018.1) | (1,022.6) | (1,116.7) | (1,128.2) | (1,138.4) | (1,135.5) | (1,141.0) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (1.0) | (0.6) | (1.0) | (0.3) | (2.1) | (1.6) | 0.2 | (0.1) | 0.2 | 1.0 | - | - | - | - | (0.7) | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 460.7 | 472.5 | 477.6 | 483.2 | 489.9 | 511.5 | 502.4 | 496.9 | 481.5 | 492.1 | 483.0 | 477.5 | 385.0 | 384.4 | 376.5 | 391.4 | 396.1 | |||||||||||||||||||||||
| Total Equity | 460.7 | 472.5 | 477.6 | 483.2 | 489.9 | 511.5 | 502.4 | 496.9 | 481.5 | 492.1 | 483.0 | 477.5 | 385.0 | 384.4 | 376.5 | 391.4 | 396.1 | 398.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 451.8 | 451.5 | 451.2 | 455.9 | 455.6 | 455.3 | 465.0 | 469.7 | 473.8 | 483.2 | 447.7 | 451.0 | 454.2 | 472.4 | 495.6 | 507.5 | 509.4 | 466.3 | 478.2 | 510.1 | 532.0 | 583.9 | 591.4 | 638.8 | 794.8 | 642.7 | 663.4 | 676.5 | 681.8 | 692.2 | 702.4 | 722.7 | 703.0 | 675.0 | 618.6 | 668.9 | - | - | - | - |
| Net debt | 387.2 | 395.3 | 396.1 | 428.2 | 424.2 | 404.6 | 415.4 | 440.6 | 442.4 | 444.1 | 398.7 | 422.4 | 435.3 | 440.7 | 463.6 | 489.4 | 479.0 | 427.3 | ||||||||||||||||||||||
| Working Capital | 101.5 | 98.2 | 95.5 | 80.7 | 71.8 | 97.4 | 88.5 | 61.5 | 67.8 | 32.7 | 58.4 | 36.7 | 37.3 | 42.6 | 48.3 | 52.8 | 42.6 | 53.1 | ||||||||||||||||||||||
| Book Value | 460.7 | 472.5 | 477.6 | 483.2 | 489.9 | 511.5 | 502.4 | 496.9 | 481.5 | 492.1 | 483.0 | 477.5 | 385.0 | 384.4 | 376.5 | 391.4 | 396.1 | 398.0 | ||||||||||||||||||||||
| Tangible Book Value | (222.0) | (221.8) | (226.2) | (239.7) | (246.3) | (217.5) | (248.5) | (274.2) | (312.0) | (324.1) | (268.9) | (294.2) | (405.8) | (425.5) | (452.2) | (457.2) | (470.2) | |||||||||||||||||||||||
| 10.0 |
| 8.3 |
| 10.0 |
| 6.5 |
| 10.6 |
| 7.1 |
| 8.1 |
| 6.5 |
| 7.6 |
| 7.9 |
| 7.4 |
| 9.3 |
| 11.7 |
| 13.8 |
| 17.4 |
| - |
| 18.3 |
| 25.0 |
| 12.1 |
| 12.3 |
| - |
| - |
| 1.7 |
| 1.0 |
| 1.3 |
| 1.3 |
| 10.2 |
| 10.6 |
| 3.0 |
| 0.8 |
| 0.6 |
| 0.4 |
| 0.2 |
| 9.5 |
| 10.3 |
| 9.6 |
| 10.6 |
| 10.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 138.4 |
| 147.4 |
| 161.7 |
| 162.3 |
| 158.2 |
| 178.1 |
| 154.0 |
| 141.5 |
| 291.3 |
| 122.4 |
| 129.6 |
| 112.8 |
| 140.9 |
| 153.9 |
| 146.7 |
| 147.9 |
| 148.0 |
| - |
| 138.8 |
| 151.6 |
| 105.5 |
| 119.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.9 |
| 18.5 |
| 19.3 |
| 16.7 |
| - |
| - |
| 42.9 |
| 43.0 |
| 46.2 |
| 46.5 |
| 43.5 |
| 41.3 |
| 41.1 |
| 40.7 |
| 43.8 |
| 43.7 |
| 42.9 |
| 41.0 |
| 40.5 |
| 41.5 |
| 40.9 |
| 40.9 |
| 40.5 |
| - |
| 40.9 |
| 40.6 |
| 22.7 |
| 20.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 505.9 |
| 505.9 |
| 885.0 |
| 885.0 |
| 884.4 |
| 884.3 |
| 884.5 |
| 884.9 |
| - |
| 788.1 |
| 788.1 |
| 788.1 |
| 788.1 |
| - |
| - |
| 769.4 |
| 770.8 |
| 792.2 |
| 813.5 |
| 835.2 |
| 857.1 |
| 878.9 |
| 904.2 |
| 1,329.5 |
| 1,354.8 |
| 1,461.7 |
| 1,486.3 |
| 1,510.4 |
| 1,533.4 |
| 1,556.7 |
| 1,580.2 |
| - |
| 1,549.0 |
| 1,568.4 |
| 1,587.9 |
| 1,607.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.5 |
| - |
| 17.2 |
| 17.2 |
| 17.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,069.2 |
| 1,007.2 |
| 998.1 |
| 1,020.9 |
| 1,035.8 |
| 1,075.7 |
| 1,068.5 |
| 1,077.6 |
| 1,255.9 |
| 2,028.0 |
| 2,059.9 |
| 2,527.4 |
| 2,580.3 |
| 2,600.5 |
| 2,615.8 |
| 2,640.4 |
| 2,664.1 |
| - |
| 2,527.9 |
| 2,559.9 |
| 2,515.5 |
| 2,547.3 |
| - |
| - |
| 7.7 |
| 7.7 |
| 7.7 |
| 7.8 |
| 32.7 |
| 29.8 |
| 31.4 |
| 31.4 |
| 32.5 |
| 32.5 |
| 29.7 |
| 26.9 |
| 24.0 |
| 21.2 |
| 21.2 |
| - |
| 21.2 |
| 21.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 1.6 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.0 |
| 13.9 |
| 9.2 |
| 18.3 |
| 16.9 |
| 10.8 |
| 9.1 |
| 16.7 |
| 14.6 |
| 10.6 |
| 12.7 |
| 16.8 |
| 10.9 |
| 12.6 |
| 9.2 |
| - |
| 69.1 |
| 73.7 |
| 61.5 |
| 64.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 84.8 |
| 95.8 |
| 94.3 |
| 96.4 |
| 96.0 |
| 98.4 |
| 90.4 |
| 112.9 |
| 95.0 |
| 98.3 |
| 98.8 |
| 121.8 |
| 112.5 |
| 120.0 |
| 110.7 |
| 113.9 |
| 104.4 |
| 109.1 |
| - |
| 97.1 |
| 100.6 |
| 65.9 |
| 72.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.3 |
| 32.3 |
| 32.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.8 |
| 30.8 |
| 30.8 |
| 30.8 |
| 30.9 |
| 0.0 |
| 0.0 |
| 133.0 |
| 125.2 |
| 159.7 |
| 175.3 |
| 177.9 |
| 168.4 |
| 164.4 |
| 162.2 |
| - |
| 267.0 |
| 276.8 |
| 8.2 |
| 8.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 78.1 |
| 57.5 |
| 33.9 |
| 34.3 |
| 36.3 |
| 38.2 |
| 43.6 |
| 44.8 |
| 46.4 |
| 43.8 |
| 40.5 |
| 42.0 |
| 40.1 |
| 19.7 |
| 20.3 |
| 19.7 |
| 20.0 |
| - |
| 17.5 |
| 17.8 |
| 2.5 |
| 1.7 |
| - |
| - |
| 577.3 |
| 514.9 |
| 535.2 |
| 567.5 |
| 591.4 |
| 645.2 |
| 633.2 |
| 653.9 |
| 809.7 |
| 788.1 |
| 796.6 |
| 845.7 |
| 867.6 |
| 862.9 |
| 867.1 |
| 891.9 |
| 876.6 |
| - |
| 924.4 |
| 975.8 |
| 50.5 |
| 58.0 |
| - |
| - |
| 673.1 |
| 609.2 |
| 631.6 |
| 663.4 |
| 689.8 |
| 735.5 |
| 746.1 |
| 748.9 |
| 908.0 |
| 886.9 |
| 918.4 |
| 958.2 |
| 987.6 |
| 973.6 |
| 981.0 |
| 996.3 |
| 985.7 |
| - |
| 1,021.5 |
| 1,076.4 |
| 116.4 |
| 130.0 |
| - |
| - |
| 1,537.2 |
| 1,544.7 |
| 1,539.6 |
| 1,534.1 |
| 1,529.8 |
| 1,530.5 |
| 1,525.1 |
| 1,521.1 |
| 1,516.2 |
| 1,515.1 |
| 1,512.7 |
| 1,513.9 |
| 1,510.1 |
| 1,508.0 |
| 1,505.3 |
| 1,503.1 |
| 1,500.1 |
| - |
| 1,480.9 |
| 1,479.0 |
| - |
| - |
| - |
| - |
| (1,145.4) |
| (1,170.5) |
| (1,172.9) |
| (1,178.9) |
| (1,184.2) |
| (1,191.4) |
| (1,179.1) |
| (1,154.5) |
| (367.1) |
| (363.0) |
| 63.2 |
| 89.2 |
| 118.2 |
| 128.9 |
| 140.3 |
| 177.5 |
| - |
| 24.8 |
| 3.8 |
| - |
| - |
| - |
| - |
| (0.8) |
| (2.0) |
| (3.2) |
| (4.4) |
| (5.6) |
| (6.8) |
| (12.0) |
| (13.8) |
| (14.5) |
| (7.6) |
| (8.9) |
| (8.6) |
| (7.3) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 398.0 |
| 394.6 |
| 385.5 |
| 374.0 |
| 368.2 |
| 322.4 |
| 328.8 |
| 347.9 |
| 1,141.1 |
| 1,141.5 |
| 1,569.1 |
| 1,592.7 |
| 1,626.9 |
| 1,634.8 |
| 1,644.1 |
| 1,678.4 |
| - |
| 1,506.5 |
| 1,483.5 |
| 2,399.1 |
| 2,417.3 |
| 2,420.8 |
| 2,315.0 |
| 394.6 |
| 385.5 |
| 374.0 |
| 368.2 |
| 322.4 |
| 328.8 |
| 347.9 |
| 1,141.1 |
| 1,141.5 |
| 1,569.1 |
| 1,592.7 |
| 1,626.9 |
| 1,634.8 |
| 1,644.1 |
| 1,678.4 |
| - |
| 1,506.5 |
| 1,483.5 |
| 2,399.1 |
| 2,417.3 |
| 2,420.8 |
| 2,315.0 |
| 426.7 |
| 457.9 |
| 478.3 |
| 516.2 |
| 547.6 |
| 581.9 |
| 607.4 |
| 629.1 |
| 643.7 |
| 667.0 |
| 653.5 |
| 666.7 |
| 684.6 |
| 704.4 |
| 691.5 |
| - |
| 591.2 |
| 632.3 |
| - |
| - |
| - |
| - |
| 65.3 |
| 66.3 |
| 59.8 |
| 87.7 |
| 41.2 |
| 46.5 |
| 193.0 |
| 23.6 |
| 7.8 |
| 0.3 |
| 20.9 |
| 43.2 |
| 32.8 |
| 43.5 |
| 38.9 |
| - |
| 41.7 |
| 51.1 |
| 39.6 |
| 47.6 |
| - |
| - |
| 394.6 |
| 385.5 |
| 374.0 |
| 368.2 |
| 322.4 |
| 328.8 |
| 347.9 |
| 1,141.1 |
| 1,141.5 |
| 1,569.1 |
| 1,592.7 |
| 1,626.9 |
| 1,634.8 |
| 1,644.1 |
| 1,678.4 |
| - |
| 1,506.5 |
| 1,483.5 |
| 2,399.1 |
| 2,417.3 |
| 2,420.8 |
| 2,315.0 |
| (397.6) |
| (376.3) |
| (406.7) |
| (439.5) |
| (467.0) |
| (534.7) |
| (550.2) |
| (556.3) |
| (694.3) |
| (719.2) |
| (777.6) |
| (778.7) |
| (767.9) |
| (782.9) |
| (797.0) |
| (786.8) |
| - |
| (830.6) |
| (873.0) |
| 23.1 |
| 21.8 |
| - |
| - |