| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 120.6 | 158.3 | 369.2 | 1,230.1 | 314.0 | 427.4 | 126.5 | 100.0 | 1,267.6 | 773.8 | 27.7 | 29.8 | 40.1 | 145.1 | 276.9 | 87.5 | 6.2 | 3.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 120.6 | 158.3 | 369.2 | 1,230.1 | 314.0 | 427.4 | 126.5 | 100.0 | 1,267.6 | 773.8 | 27.7 | 29.8 | 40.1 | 145.1 | 276.9 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 93.0 | 86.9 | - | - | 99.2 | 88.8 | 95.1 | 89.0 | 61.4 | 56.1 | 49.7 | 44.9 | 42.4 | 41.0 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 33.5 | 33.4 | 35.0 | 92.3 | 92.8 | 98.2 | 215.8 | 89.0 | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | 0.3 | 0.4 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 42.5 | 410.4 | 35.0 | 92.3 | 92.8 | 98.2 | 861.9 | 514.7 | 1,404.5 | 1,095.1 | 544.0 | - | - | - | - | - | ||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 157.6 | 331.2 | 120.6 | 258.3 | 254.2 | 597.4 | 158.3 | 369.2 | 1,230.1 | 314.0 | 720.2 | 3,724.2 | 1,586.5 | 427.4 | 3,108.1 | |||||||||||||||||||||||||
| - |
| 87.5 |
| 6.2 |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 37.5 |
| - |
| - |
| - |
| Accumulated Depreciation | 52.4 | 47.8 | - | - | 54.3 | 47.2 | 49.1 | 48.5 | 42.1 | 37.4 | 32.3 | 28.4 | 24.7 | 23.2 | 20.3 | - | - | - |
| Property,Plant & Equipment Net | 40.6 | 39.1 | 41.0 | 44.1 | 44.9 | 41.6 | 45.9 | 40.5 | 19.3 | 18.6 | 17.4 | 16.5 | 17.7 | 17.7 | 17.2 | 19.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 297.9 | 309.5 | - | - | 309.5 | 309.5 | 309.5 | 303.3 | 98.7 | 36.9 | 36.9 | 0.0 | 0.0 | - | - | - | - | - |
| Intangible Assets | 12.5 | 16.6 | - | - | 33.1 | 41.7 | 52.8 | 70.7 | 52.2 | 28.9 | 33.6 | 2.6 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 22.7 | 24.4 | - | - | 34.4 | 25.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | 25.2 | 17.7 | 18.9 | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 7,172.3 | 7,532.0 | 6,647.3 | 7,603.4 | 6,690.7 | 6,092.1 | 6,182.9 | 5,835.1 | 5,228.3 | 4,006.4 | 2,529.7 | 2,054.0 | 1,692.0 | 1,651.0 | 1,275.5 | 1,029.8 | - | - |
| - |
| - |
| Short Term Debt | 9.0 | 377.0 | 0.0 | 0.0 | - | 0.0 | 646.0 | 425.8 | 1,404.5 | 1,095.1 | 544.0 | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 6,314.9 | 6,709.8 | 6,000.1 | 6,783.5 | 5,818.8 | 5,244.8 | 5,338.9 | 5,087.3 | 4,793.8 | 3,671.4 | 2,258.4 | 1,879.2 | 1,549.0 | 1,503.0 | 1,194.9 | 957.7 | - | - |
| - |
| - |
| Additional Paid In Capital | 648.3 | 638.8 | 620.7 | 610.8 | 604.5 | 594.6 | 580.8 | 565.8 | 258.1 | 184.8 | 170.7 | 95.1 | 93.0 | 78.8 | 32.5 | 32.4 | - | - |
| Retained Earnings | 359.8 | 337.1 | 234.9 | 211.7 | 259.2 | 234.9 | 252.8 | 213.0 | 167.2 | 127.2 | 98.4 | 83.8 | 71.3 | 60.8 | 45.5 | 42.5 | - | - |
| Accumulated Other Comprehensive Income | (145.5) | (153.4) | (201.7) | 0.7 | 7.6 | 17.5 | 6.3 | (33.1) | 9.2 | 22.9 | 2.5 | (3.4) | (20.3) | 8.5 | 6.3 | 1.6 | - | - |
| Treasury Stock | - | - | - | - | 0.9 | 3.7 | 0.4 | 2.0 | 0.3 | 0.0 | 0.3 | 0.7 | 1.0 | 2.3 | 3.8 | 4.4 | - | - |
| Minority Interest | (0.6) | (0.3) | (0.2) | 0.6 | 1.2 | 3.6 | 4.0 | 3.6 | 0.0 | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 858.0 | 822.5 | 647.4 | 819.2 | 870.7 | 843.7 | 839.9 | 744.2 | 434.5 | 335.0 | 271.3 | 174.8 | 143.0 | 145.9 | 80.6 | 72.0 | 47.3 | 45.7 |
| Total Equity | 857.5 | 822.2 | 647.2 | 819.9 | 871.9 | 847.3 | 844.0 | 747.7 | 434.5 | 335.0 | 271.3 | 174.8 | 143.0 | 145.9 | 80.6 | 72.0 | 47.3 | 45.7 |
| - |
| - |
| Net debt | (78.1) | 252.0 | (334.2) | (1,137.8) | (221.2) | (329.1) | 735.3 | 414.7 | 136.9 | 321.3 | 516.3 | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 858.0 | 822.5 | 647.4 | 819.2 | 870.7 | 843.7 | 839.9 | 744.2 | 434.5 | 335.0 | 271.3 | 174.8 | 143.0 | 145.9 | 80.6 | 72.0 | 47.3 | 45.7 |
| Tangible Book Value | 547.6 | 496.4 | - | - | 528.1 | 492.5 | 477.6 | 370.2 | 283.6 | 269.1 | 200.8 | 172.2 | 143.0 | - | - | - | - | - |
| 108.7 |
| 152.2 |
| 126.5 |
| 100.7 |
| 156.5 |
| 164.2 |
| 100.0 |
| 71.3 |
| 107.6 |
| 1,300.4 |
| 1,267.6 |
| 65.6 |
| 67.3 |
| 695.7 |
| 773.8 |
| 36.8 |
| 39.5 |
| 293.1 |
| 27.7 |
| 20.4 |
| 24.9 |
| 52.5 |
| 29.8 |
| 30.9 |
| 38.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 157.6 | 331.2 | 120.6 | 258.3 | 254.2 | 597.4 | 158.3 | 369.2 | 1,230.1 | 314.0 | 720.2 | 3,724.2 | 1,586.5 | 427.4 | 3,108.1 | 108.7 | 152.2 | 126.5 | 100.7 | 156.5 | 164.2 | 100.0 | 71.3 | 107.6 | 1,300.4 | 1,267.6 | 65.6 | 67.3 | 695.7 | 773.8 | 36.8 | 39.5 | 293.1 | 27.7 | 20.4 | 24.9 | 52.5 | 29.8 | 30.9 | 38.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 42.3 | 42.4 | 40.6 | 39.8 | 39.5 | 38.3 | 39.1 | 41.0 | 44.1 | 44.9 | 44.1 | 41.5 | 39.9 | 41.6 | 40.4 | 38.9 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 297.9 | 297.9 | - | 297.9 | 297.9 | 297.9 | 309.5 | - | - | - | 309.5 | 309.5 | 309.5 | 309.5 | 309.5 | 309.5 | 309.5 | 309.5 | ||||||||||||||||||||||
| Intangible Assets | 10.8 | 11.8 | 12.5 | 13.3 | 14.1 | 15.1 | 16.6 | - | - | 33.1 | 34.9 | 36.9 | 39.7 | 41.7 | 44.0 | 46.8 | 50.2 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 21.9 | 22.0 | 22.7 | 23.2 | 24.1 | 22.6 | 24.4 | - | - | - | 35.4 | 36.1 | 25.2 | - | 26.5 | 27.3 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | 20.1 | 25.4 | 24.4 | 17.7 | 15.9 | 20.9 | 19.8 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 7,112.4 | 7,560.2 | 7,172.3 | 7,229.8 | 6,994.8 | 7,603.4 | 7,532.0 | 6,647.3 | 7,603.4 | 6,690.7 | 7,051.8 | 9,790.1 | 7,264.5 | 6,092.1 | 8,779.0 | 5,843.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 26.0 | 0.0 | 9.0 | 115.0 | 0.0 | 0.0 | 377.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 717.0 | - | 646.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 33.5 | 33.5 | 33.5 | 33.4 | 33.4 | 33.4 | 33.4 | 35.0 | 92.3 | 92.8 | 93.6 | 95.3 | 96.8 | 98.2 | 209.8 | 211.4 | 213.1 | 215.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 6,261.7 | 6,706.5 | 6,314.9 | 6,411.7 | 6,180.7 | 6,845.9 | 6,709.8 | 6,000.1 | 6,783.5 | 5,818.8 | 6,175.2 | 8,954.9 | 6,451.3 | 5,244.8 | 7,949.1 | 5,038.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | 655.1 | 651.2 | 648.3 | 646.0 | 643.9 | 640.4 | 638.8 | 620.7 | 610.8 | 604.5 | 602.7 | 601.2 | 598.7 | 594.6 | 592.7 | 590.7 | 587.7 | |||||||||||||||||||||||
| Retained Earnings | 340.7 | 346.5 | 359.8 | 337.3 | 341.8 | 313.4 | 337.1 | 234.9 | 211.7 | 259.2 | 262.6 | 225.5 | 198.0 | 234.9 | 228.5 | 212.0 | 244.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (141.1) | (135.0) | (145.5) | (159.7) | (166.3) | (190.9) | (153.4) | (201.7) | 0.7 | 7.6 | 15.2 | 12.8 | 20.1 | 17.5 | 8.0 | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | 0.9 | 5.7 | 5.7 | 5.4 | 3.7 | 3.4 | 3.4 | 3.2 | 0.4 | ||||||||||||||||||||||
| Minority Interest | (0.8) | (0.8) | (0.6) | (0.9) | (0.7) | (0.8) | (0.3) | (0.2) | 0.6 | 1.2 | 1.5 | 1.1 | 1.5 | 3.6 | 3.8 | 3.8 | 4.3 | |||||||||||||||||||||||
| Total Stockholders Equity | 851.5 | 854.5 | 858.0 | 819.0 | 814.7 | 758.3 | 822.5 | 647.4 | 819.2 | 870.7 | 875.1 | 834.2 | 811.7 | 843.7 | 826.1 | 801.3 | 832.8 | |||||||||||||||||||||||
| Total Equity | 850.7 | 853.7 | 857.5 | 818.1 | 814.0 | 757.6 | 822.2 | 647.2 | 819.9 | 871.9 | 876.6 | 835.3 | 813.2 | 847.3 | 829.9 | 805.1 | 837.1 | 844.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 59.5 | 33.5 | 42.5 | 148.4 | 33.4 | 33.4 | 410.4 | 35.0 | 92.3 | 92.8 | 93.6 | 95.3 | 96.8 | 98.2 | 209.8 | 928.4 | 213.1 | 861.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (98.1) | (297.7) | (78.1) | (109.9) | (220.8) | (564.0) | 252.0 | (334.2) | (1,137.8) | (221.2) | (626.6) | (3,628.9) | (1,489.7) | (329.1) | (2,898.4) | 819.6 | 60.9 | 735.3 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 851.5 | 854.5 | 858.0 | 819.0 | 814.7 | 758.3 | 822.5 | 647.4 | 819.2 | 870.7 | 875.1 | 834.2 | 811.7 | 843.7 | 826.1 | 801.3 | 832.8 | 839.9 | ||||||||||||||||||||||
| Tangible Book Value | 542.7 | 544.8 | 845.5 | 507.8 | 502.7 | 445.2 | 496.4 | - | - | 837.6 | 530.7 | 487.8 | 462.5 | 492.5 | 472.6 | 445.0 | 473.1 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.7 |
| 45.9 |
| 46.4 |
| 45.5 |
| 44.3 |
| 40.5 |
| 20.4 |
| 20.3 |
| 20.6 |
| 19.3 |
| 20.1 |
| 20.0 |
| 20.1 |
| 18.6 |
| 18.7 |
| 18.2 |
| 17.6 |
| 17.4 |
| 17.4 |
| 17.6 |
| 17.6 |
| 16.5 |
| 16.8 |
| 16.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 307.9 |
| 307.5 |
| 303.3 |
| 303.3 |
| 98.7 |
| 98.7 |
| 98.7 |
| 98.7 |
| 98.7 |
| 98.7 |
| 98.9 |
| 36.9 |
| 36.9 |
| 36.9 |
| 36.9 |
| 36.9 |
| 11.6 |
| 11.6 |
| 0.0 |
| 36.9 |
| - |
| - |
| 52.8 |
| 56.2 |
| 60.5 |
| 66.4 |
| 70.7 |
| 46.1 |
| 47.7 |
| 50.5 |
| 52.2 |
| 64.8 |
| 66.6 |
| 73.5 |
| 28.9 |
| 30.1 |
| 31.3 |
| 32.4 |
| 33.6 |
| 10.1 |
| 10.4 |
| 10.7 |
| 2.6 |
| - |
| - |
| 26.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.9 |
| 21.6 |
| 19.1 |
| 23.6 |
| 18.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,180.9 |
| 6,182.9 |
| 6,101.1 |
| 6,050.0 |
| 6,182.8 |
| 5,835.1 |
| 4,169.2 |
| 4,301.7 |
| 5,418.0 |
| 5,228.3 |
| 4,019.7 |
| 3,985.6 |
| 4,213.3 |
| 4,006.4 |
| 3,144.2 |
| 3,071.7 |
| 2,960.2 |
| 2,529.7 |
| 2,310.0 |
| 2,275.1 |
| 2,108.1 |
| 2,054.0 |
| 1,923.3 |
| 1,890.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,343.9 |
| 5,338.9 |
| 5,278.2 |
| 5,226.3 |
| 5,412.0 |
| 5,087.3 |
| 3,725.2 |
| 3,858.0 |
| 4,980.3 |
| 4,793.8 |
| 3,589.5 |
| 3,573.8 |
| 3,841.5 |
| 3,671.4 |
| 2,811.5 |
| 2,758.5 |
| 2,670.7 |
| 2,258.4 |
| 2,100.7 |
| 2,058.6 |
| 1,924.4 |
| 1,879.2 |
| 1,754.1 |
| 1,734.9 |
| 580.8 |
| 578.7 |
| 576.4 |
| 572.2 |
| 565.8 |
| 267.8 |
| 265.7 |
| 262.9 |
| 258.3 |
| 256.1 |
| 253.5 |
| 249.5 |
| 184.8 |
| 184.7 |
| 184.3 |
| 184.1 |
| 170.7 |
| 120.3 |
| 120.5 |
| 95.8 |
| 95.1 |
| 94.1 |
| 94.0 |
| 252.8 |
| 238.0 |
| 258.6 |
| 228.5 |
| 213.0 |
| 206.3 |
| 200.8 |
| 170.6 |
| 167.2 |
| 166.6 |
| 158.2 |
| 127.2 |
| 127.2 |
| 122.3 |
| 114.5 |
| 101.3 |
| 98.4 |
| 94.6 |
| 90.9 |
| 86.6 |
| 83.8 |
| 81.2 |
| 77.8 |
| 1.7 |
| 3.9 |
| 6.3 |
| 2.3 |
| (10.3) |
| (29.2) |
| (33.1) |
| (28.6) |
| (21.2) |
| 5.8 |
| 9.2 |
| 7.4 |
| 0.0 |
| (5.0) |
| 22.9 |
| 25.6 |
| 14.3 |
| 4.1 |
| 2.5 |
| (5.4) |
| 5.3 |
| 1.5 |
| (3.4) |
| (5.4) |
| (15.5) |
| 0.0 |
| 5.0 |
| 4.4 |
| 2.0 |
| 1.7 |
| 1.7 |
| 1.6 |
| 0.3 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.7 |
| 0.7 |
| 0.7 |
| 4.0 |
| 3.5 |
| 3.5 |
| 3.3 |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 839.9 |
| 819.4 |
| 820.2 |
| 767.5 |
| 744.2 |
| 443.9 |
| 443.7 |
| 437.7 |
| 434.5 |
| 430.2 |
| 411.7 |
| 371.8 |
| 335.0 |
| 332.7 |
| 313.3 |
| 289.6 |
| 271.3 |
| 209.3 |
| 216.4 |
| 183.7 |
| 174.8 |
| 169.2 |
| 155.7 |
| 822.9 |
| 823.7 |
| 770.7 |
| 747.7 |
| 443.9 |
| 443.7 |
| 437.7 |
| 434.5 |
| 430.2 |
| 411.7 |
| 371.8 |
| 335.0 |
| 332.7 |
| 313.3 |
| 289.6 |
| 271.3 |
| 209.3 |
| 216.4 |
| 183.7 |
| 174.8 |
| 169.2 |
| 155.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 819.4 |
| 820.2 |
| 767.5 |
| 744.2 |
| 443.9 |
| 443.7 |
| 437.7 |
| 434.5 |
| 430.2 |
| 411.7 |
| 371.8 |
| 335.0 |
| 332.7 |
| 313.3 |
| 289.6 |
| 271.3 |
| 209.3 |
| 216.4 |
| 183.7 |
| 174.8 |
| 169.2 |
| 155.7 |
| 477.6 |
| 455.3 |
| 452.2 |
| 397.8 |
| 370.2 |
| 299.1 |
| 297.3 |
| 288.5 |
| 283.6 |
| 266.7 |
| 246.4 |
| 199.4 |
| 269.1 |
| 265.7 |
| 245.1 |
| 220.2 |
| 200.8 |
| 187.6 |
| 194.5 |
| 173.0 |
| 135.3 |
| - |
| - |