| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 49.1 | 49.9 | 50.1 | 44.4 | 46.4 | 45.6 | 46.5 | 44.0 | 45.1 | 30.2 | 49.2 | 48.2 | 49.3 | 48.9 | 47.2 | 44.2 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 193.4 | 190.8 | 181.2 | 177.0 | 182.5 | 154.1 | 145.0 | 157.2 | 148.3 | 135.3 | 125.5 | 120.8 | 117.2 | 114.8 | 111.5 | 106.5 | 96.2 | 87.9 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 99.3 | 97.6 | 88.0 | 82.8 | 62.3 | 45.5 | 47.7 | 52.6 | 47.9 | 42.0 | 39.9 | 38.7 | 39.8 | 41.6 | 45.9 | |||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 7.5 | 7.6 | 4.9 | 6.6 | 8.0 | 5.2 | 5.2 | 7.1 | 6.1 | 9.9 | 7.7 | 8.0 | 7.8 | 7.2 | 7.9 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 2.72 | 2.66 | 1.42 | 2.22 | 2.58 | 2.03 | 1.75 | 2.11 | 2.06 | 1.70 | 1.65 | 1.85 | 2.09 | 2.05 | 2.05 | 2.03 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| 42.1 |
| 40.0 |
| 38.7 |
| 38.4 |
| 37.1 |
| 37.1 |
| 35.7 |
| 33.9 |
| 38.1 |
| 38.9 |
| 40.5 |
| 39.4 |
| 38.4 |
| 38.3 |
| 37.6 |
| 36.4 |
| 36.0 |
| 35.0 |
| 34.3 |
| 33.7 |
| 32.3 |
| 32.2 |
| 31.6 |
| 31.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 1.4 | - | - | - | 1.4 | - | - | - | 1.1 | - | - | - | 0.9 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | |||||||||||||||||||||||
| Other Operating Expenses | 7.8 | 9.3 | 7.6 | 7.1 | 7.2 | 7.7 | 6.9 | 8.3 | 6.8 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 38.2 | 39.9 | 38.4 | 38.1 | 35.5 | 40.4 | 42.8 | 38.4 | 36.2 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 25.1 | 25.4 | 25.2 | 23.6 | 23.4 | 22.4 | 22.8 | 21.2 | 21.7 | 21.7 | 21.2 | 19.7 | 20.1 | 19.5 | 16.8 | 14.0 | 12.1 | 11.0 | 11.7 | 11.6 | 11.1 | 11.0 | 11.7 | 12.1 | 12.8 | 11.1 | 14.2 | 13.9 | 13.4 | 11.0 | 12.8 | 12.1 | 12.0 | 6.7 | 12.1 | 11.8 | 11.4 | 10.2 | 10.0 | 10.0 |
| Interest Expense | 3.9 | - | - | - | 4.1 | 4.6 | 5.2 | 5.3 | 5.2 | 4.7 | 4.6 | 3.7 | 3.2 | 2.1 | 0.8 | 0.3 | 0.2 | 0.3 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 10.9 | 10.0 | 11.6 | 6.3 | 10.9 | 5.2 | 3.8 | 5.6 | 8.9 | 7.5 | 9.2 | 8.9 | 9.0 | 11.2 | 10.9 | 10.6 | 10.3 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 2.1 | 1.8 | 2.4 | 1.1 | 2.3 | 1.1 | 0.7 | 1.3 | 1.8 | 1.2 | 1.8 | 1.7 | 1.9 | 1.9 | 2.1 | 2.0 | 2.0 | 0.9 | 1.2 | 1.6 | 1.5 | 1.1 | 1.3 | 1.1 | 1.7 | 1.8 | 1.8 | 1.7 | 1.7 | 1.5 | 1.5 | 1.4 | 1.7 | 3.6 | 2.4 | 2.2 | 1.7 | 1.8 | 1.9 | 2.0 |
| Net Income From Continuing Ops | 8.7 | 8.2 | 9.2 | 5.2 | 8.6 | 4.2 | 3.0 | 4.3 | 7.1 | 6.2 | 7.4 | 7.1 | 7.1 | 9.3 | 8.8 | 8.6 | 8.3 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 8.8 | 8.2 | 9.1 | 8.9 | 9.0 | 4.6 | 2.9 | 4.5 | 7.2 | 8.4 | 7.4 | 7.1 | 7.1 | 9.3 | 8.8 | 8.6 | 8.3 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 8.8 | 8.2 | 9.1 | 8.9 | 9.0 | 4.6 | 2.9 | 4.5 | 7.2 | 8.4 | 7.4 | 7.1 | 7.1 | 9.3 | 8.8 | 8.6 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 8.8 | 8.2 | 9.1 | 8.9 | 9.0 | 4.6 | 2.9 | 4.5 | 7.2 | 8.4 | 7.4 | 7.1 | 7.1 | 9.3 | 8.8 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.69 | - | 0.69 | 0.67 | 0.67 | - | 0.22 | 0.33 | 0.53 | - | 0.55 | 0.53 | 0.52 | - | 0.65 | 0.63 | 0.61 | - | 0.48 | 0.49 | 0.49 | - | 0.40 | 0.38 | 0.52 | - | 0.57 | 0.53 | 0.56 | - | 52.00 | 0.51 | 0.55 | - | 0.56 | 0.53 | 0.51 | - | 0.56 | 0.53 |
| EPS Diluted | 0.67 | - | 0.68 | 0.66 | 0.66 | - | 0.21 | 0.32 | 0.52 | - | 0.54 | 0.52 | 0.51 | - | 0.64 | 0.62 | 0.60 | - | ||||||||||||||||||||||
| Shares Basic | 12.9 | - | 13.1 | 13.3 | 13.4 | - | 13.5 | 13.5 | 13.5 | - | 13.5 | 13.6 | 13.6 | - | 13.5 | 13.5 | 13.6 | - | ||||||||||||||||||||||
| Shares Diluted | 13.2 | - | 13.4 | 13.5 | 13.6 | - | 13.8 | 13.8 | 13.8 | - | 13.8 | 13.9 | 13.9 | - | 13.8 | 13.8 | 13.8 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 6.0 | 5.0 | 4.0 | 4.0 | 4.3 | 5.3 | 4.8 | 4.4 | 4.1 | 3.7 | 3.4 | 3.1 | 2.9 | 2.5 | 2.1 | 2.1 | - |
| Amortization of Intangibles | 1.2 | 1.2 | 0.7 | 0.7 | 0.7 | 0.9 | 0.9 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.1 | 0.1 | 0.2 |
| Other Operating Expenses | 31.8 | 31.2 | 29.8 | 28.4 | 22.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 154.7 | 152.0 | 157.7 | 142.5 | 139.6 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| 50.2 |
| 49.0 |
| 43.8 |
| Interest Expense | - | - | 20.3 | 16.3 | 3.5 | 1.2 | 2.4 | 5.2 | 3.7 | 2.2 | 2.0 | 2.1 | 2.5 | 2.8 | 3.1 | 4.4 | 4.9 | 5.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 38.8 | 38.8 | 23.4 | 34.5 | 42.9 | 33.8 | 30.3 | 37.5 | 36.3 | 34.9 | 32.1 | 31.0 | 31.8 | 30.7 | 31.2 | 31.5 | 27.9 | 21.5 |
| 8.5 |
| 7.6 |
| 5.4 |
| Net Income From Continuing Ops | 31.3 | 31.1 | 18.6 | 27.9 | 34.9 | 28.6 | 25.2 | 30.4 | 30.3 | 25.0 | 24.3 | 23.1 | 24.0 | 23.5 | 23.3 | 23.0 | 20.3 | 16.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 35.0 | 35.1 | 19.2 | 30.1 | 34.9 | 28.6 | 25.2 | 30.4 | 30.3 | 25.0 | 24.3 | 23.1 | 24.0 | 23.5 | 23.3 | 23.0 | 20.3 | 16.1 |
| Net Income Attributable To Parent | 35.0 | 35.1 | 19.2 | 30.1 | 34.9 | 28.6 | 25.2 | 30.4 | 30.3 | 25.0 | 24.3 | 23.1 | 24.0 | 23.5 | 23.3 | 23.0 | 20.3 | 16.1 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 35.0 | 35.1 | 19.2 | 30.1 | 34.9 | 28.6 | 25.2 | 30.4 | 30.3 | 25.0 | 24.3 | 23.1 | 24.0 | 23.5 | 23.3 | 23.0 | 20.3 | 16.1 |
| 1.80 |
| 1.60 |
| EPS Diluted | 2.66 | 2.61 | 1.39 | 2.18 | 2.53 | 2.00 | 1.73 | 2.07 | 2.03 | 1.68 | 1.63 | 1.82 | 2.06 | 2.02 | 2.02 | 2.01 | 1.78 | 1.57 |
| Shares Basic | 12.9 | 13.2 | 13.5 | 13.5 | 13.6 | 14.1 | 14.4 | 14.4 | 14.7 | 14.7 | 14.7 | 12.5 | 11.5 | 11.4 | 11.4 | 11.3 | 11.3 | - |
| Shares Diluted | 13.2 | 13.5 | 13.8 | 13.8 | 13.8 | 14.3 | 14.6 | 14.7 | 14.9 | 14.9 | 14.9 | 12.7 | 11.6 | 11.6 | 11.6 | 11.5 | 11.4 | - |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.5 |
| 0.5 |
| 0.5 |
| 1.0 |
| 1.2 |
| 1.4 |
| 1.3 |
| 1.3 |
| 1.2 |
| 1.0 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.6 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.6 |
| 8.0 |
| 8.6 |
| 8.6 |
| 6.5 |
| 7.1 |
| 7.1 |
| 9.7 |
| 6.6 |
| 10.5 |
| 10.0 |
| 10.5 |
| 6.7 |
| 9.7 |
| 9.5 |
| 10.5 |
| 4.6 |
| 10.7 |
| 10.2 |
| 9.4 |
| 8.2 |
| 8.1 |
| 7.9 |
| 7.7 |
| 6.8 |
| 7.0 |
| 7.1 |
| 6.4 |
| 5.8 |
| 5.4 |
| 7.5 |
| 6.4 |
| 8.2 |
| 7.7 |
| 8.2 |
| 7.1 |
| 7.6 |
| 7.5 |
| 8.1 |
| 5.3 |
| 6.9 |
| 6.5 |
| 6.3 |
| 6.4 |
| 6.2 |
| 5.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.7 |
| 6.8 |
| 7.0 |
| 7.1 |
| 6.4 |
| 5.8 |
| 5.4 |
| 7.5 |
| 6.4 |
| 8.2 |
| 7.7 |
| 8.2 |
| 7.1 |
| 7.6 |
| 7.5 |
| 8.1 |
| 5.3 |
| 6.9 |
| 6.5 |
| 6.3 |
| 6.4 |
| 6.2 |
| 5.9 |
| 8.3 |
| 7.7 |
| 6.8 |
| 7.0 |
| 7.1 |
| 6.4 |
| 5.8 |
| 5.4 |
| 7.5 |
| 6.4 |
| 8.2 |
| 7.7 |
| 8.2 |
| 7.1 |
| 7.6 |
| 7.5 |
| 8.1 |
| 5.3 |
| 6.9 |
| 6.5 |
| 6.3 |
| 6.4 |
| 6.2 |
| 5.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.6 |
| 8.3 |
| 7.7 |
| 6.8 |
| 7.0 |
| 7.1 |
| 6.4 |
| 5.8 |
| 5.4 |
| 7.5 |
| 6.4 |
| 8.2 |
| 7.7 |
| 8.2 |
| 7.1 |
| 7.6 |
| 7.5 |
| 8.1 |
| 5.3 |
| 6.9 |
| 6.5 |
| 6.3 |
| 6.4 |
| 6.2 |
| 5.9 |
| 0.48 |
| 0.48 |
| 0.49 |
| - |
| 0.40 |
| 0.37 |
| 0.52 |
| - |
| 0.56 |
| 0.52 |
| 0.55 |
| - |
| 51.00 |
| 0.50 |
| 0.54 |
| - |
| 0.55 |
| 0.52 |
| 0.51 |
| - |
| 0.55 |
| 0.52 |
| 14.0 |
| 14.3 |
| 14.3 |
| - |
| 14.3 |
| 14.3 |
| 14.4 |
| - |
| 14.4 |
| 14.4 |
| 14.5 |
| - |
| 14.7 |
| 14.7 |
| 14.7 |
| - |
| 12.3 |
| 12.3 |
| 12.3 |
| - |
| 11.1 |
| 11.1 |
| 14.3 |
| 14.5 |
| 14.5 |
| - |
| 14.5 |
| 14.5 |
| 14.6 |
| - |
| 14.7 |
| 14.7 |
| 14.7 |
| - |
| 14.9 |
| 14.9 |
| 14.9 |
| - |
| 12.4 |
| 12.4 |
| 12.4 |
| - |
| 11.3 |
| 11.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |