| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 2,548.0 | 2,401.0 | 2,299.0 | 2,179.0 | 2,003.0 | 2,790.0 | 2,463.0 | 2,681.0 | 2,854.0 | 2,673.0 | 2,793.0 | 2,924.0 | 1,942.0 | 1,454.0 | 2,040.0 | 1,673.0 | ||||||||||||||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||
| Net Income | 9,427.0 | 8,882.0 | 10,788.0 | 10,332.0 | 6,704.0 | 6,493.0 | 3,003.0 | 6,094.0 | 6,148.0 | 759.0 | (59.0) | 2,523.0 | 2,468.0 | 6,570.0 | 5,722.0 | 4,981.0 | 2,700.0 | 895.0 | ||
| Cash From Operating Activities | ||||||||||||||||||||
| Depreciation & Amortization | 2,317.0 | 2,262.0 | 2,153.0 | 2,144.0 | 2,219.0 | 2,352.0 | 2,432.0 | 2,577.0 | 2,766.0 | 2,877.0 | 3,034.0 | 3,046.0 | 3,163.0 | 3,087.0 | ||||||
| Cash From Investing Activities | ||||||||||||||||||||
| Capital Expenditures | - | 2,821.0 | 1,988.0 | 1,597.0 | 1,296.0 | 1,093.0 | 978.0 | 1,056.0 | 1,276.0 | 898.0 | 1,109.0 | 1,388.0 | 1,539.0 | 2,522.0 | 3,350.0 | |||||
| Cash From Financing Activities | ||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Change In Cash & Equivalents | ||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | (43.0) | (106.0) | (110.0) | (194.0) | (29.0) | (13.0) | (44.0) | (126.0) | - | - | - | - | - | ||||||
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow | - | 8,918.0 | 10,047.0 | 11,288.0 | 6,470.0 | 6,105.0 | 5,349.0 | 5,856.0 | 5,282.0 | 4,808.0 | 4,530.0 | 5,311.0 | 6,518.0 | 7,669.0 | 1,834.0 | |||||
| 1,537.0 |
| 2,120.0 |
| 1,428.0 |
| 1,414.0 |
| 1,531.0 |
| 780.0 |
| 671.0 |
| 459.0 |
| 1,093.0 |
| 1,097.0 |
| 1,494.0 |
| 1,619.0 |
| 1,884.0 |
| 1,049.0 |
| 1,727.0 |
| 1,705.0 |
| 1,667.0 |
| (1,299.0) |
| 1,061.0 |
| 803.0 |
| 194.0 |
| (1,167.0) |
| 283.0 |
| 553.0 |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | 595.0 | 598.0 | 570.0 | 554.0 | 540.0 | 555.0 | 543.0 | 531.0 | 524.0 | 545.0 | 525.0 | 542.0 | 532.0 | 558.0 | 551.0 | 553.0 | 557.0 | 586.0 | 593.0 | 587.0 | 586.0 | 617.0 | 593.0 | 608.0 | 614.0 | 644.0 | 645.0 | 647.0 | 641.0 | 701.0 | 698.0 | 686.0 | 681.0 | 724.0 | 723.0 | 720.0 | 710.0 | 779.0 | 761.0 | 754.0 |
| Amortization Of Intangibles | 41.0 | 41.0 | 41.0 | 43.0 | 44.0 | 45.0 | 44.0 | 43.0 | 44.0 | 44.0 | 44.0 | 64.0 | 66.0 | 71.0 | 70.0 | 71.0 | ||||||||||||||||||||||||
| Stock-Based Compensation | 54.0 | 40.0 | 71.0 | 86.0 | 45.0 | 52.0 | 52.0 | 75.0 | 44.0 | 30.0 | 60.0 | 74.0 | 44.0 | 31.0 | 55.0 | 67.0 | 40.0 | |||||||||||||||||||||||
| Deffered Income Tax | 534.0 | - | - | - | (38.0) | - | - | - | (54.0) | - | - | - | (191.0) | - | - | - | (99.0) | |||||||||||||||||||||||
| Asset Impairments | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | ||||||||||||||||||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Accounts Receivable | 801.0 | - | - | - | (155.0) | - | - | - | 81.0 | - | - | - | 329.0 | - | - | - | 372.0 | |||||||||||||||||||||||
| Change In Inventory | 1,501.0 | - | - | - | 990.0 | - | - | - | 439.0 | - | - | - | 1,403.0 | - | - | - | 1,032.0 | |||||||||||||||||||||||
| Change In Accounts Payable | 938.0 | - | - | - | 401.0 | - | - | - | 203.0 | - | - | - | 477.0 | - | - | - | 452.0 | |||||||||||||||||||||||
| Change In Other Working Capital | 184.0 | - | - | - | (69.0) | - | - | - | (60.0) | - | - | - | (107.0) | - | - | - | ||||||||||||||||||||||||
| Other Operating Activities | (68.0) | - | - | - | (78.0) | - | - | - | 5.0 | - | - | - | (117.0) | - | - | - | 52.0 | |||||||||||||||||||||||
| Cash From Operating Activities | 1,870.0 | - | - | - | 1,289.0 | - | - | - | 2,052.0 | - | - | - | 1,573.0 | - | - | |||||||||||||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | 728.0 | - | - | - | 710.0 | - | - | - | 500.0 | - | - | - | 422.0 | - | - | - | 346.0 | - | - | - | 252.0 | - | - | - | 305.0 | - | - | - | 278.0 | - | - | - | 412.0 | - | - | - | 204.0 | - | - | - |
| Acquisitions | 788.0 | - | - | - | 2.0 | - | - | - | 0.0 | - | - | - | 5.0 | - | - | - | 8.0 | - | ||||||||||||||||||||||
| Divestitures | 0.0 | - | - | - | 12.0 | - | - | - | 42.0 | - | - | - | (14.0) | - | - | - | 0.0 | - | ||||||||||||||||||||||
| Purchase Of Investments | 467.0 | - | - | - | 177.0 | - | - | - | 275.0 | - | - | - | 536.0 | - | - | - | 1,438.0 | |||||||||||||||||||||||
| Sales Of Investments | 361.0 | - | - | - | 923.0 | - | - | - | 1,867.0 | - | - | - | 239.0 | - | - | - | 571.0 | |||||||||||||||||||||||
| Other Investing Activities | 20.0 | - | - | - | 9.0 | - | - | - | (8.0) | - | - | - | (26.0) | - | - | - | 15.0 | |||||||||||||||||||||||
| Cash From Investing Activities | (1,775.0) | - | - | - | (175.0) | - | - | - | 958.0 | - | - | - | (683.0) | - | - | |||||||||||||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Common Stock Repurchased | 5,028.0 | - | - | - | 3,660.0 | - | - | - | 4,455.0 | - | - | - | 400.0 | - | - | - | 820.0 | |||||||||||||||||||||||
| Dividends Paid | 703.0 | - | - | - | 674.0 | - | - | - | 648.0 | - | - | - | 620.0 | - | - | - | 595.0 | - | ||||||||||||||||||||||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | |||||||||||||||||||||||
| Cash From Financing Activities | (5,950.0) | - | - | - | (4,496.0) | - | - | - | (5,000.0) | - | - | - | (1,106.0) | - | - | |||||||||||||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | (55.0) | - | - | - | 54.0 | - | - | - | (30.0) | - | - | - | (1.0) | - | - | - | (16.0) | - | - | - | (12.0) | - | - | - | (80.0) | - | - | - | 3.0 | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | (5,910.0) | - | - | - | (3,328.0) | - | - | - | (2,020.0) | - | - | - | (217.0) | - | - | - | (2,731.0) | - | ||||||||||||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | 1,142.0 | - | - | - | 579.0 | - | - | - | 1,552.0 | - | - | - | 1,151.0 | - | - | - | (33.0) | - | - | - | 1,676.0 | - | - | - | 825.0 | - | - | - | 843.0 | - | - | - | 523.0 | - | - | - | 1,338.0 | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| 3,557.0 |
| 3,541.0 |
| 2,813.0 |
| 2,527.0 |
| 2,296.0 |
| 2,336.0 |
| 1,980.0 |
| 1,797.0 |
| Amortization Of Intangibles | 166.0 | 169.0 | 176.0 | 218.0 | 284.0 | 302.0 | 311.0 | 324.0 | 331.0 | 323.0 | 326.0 | 337.0 | 365.0 | 371.0 | 387.0 | 233.0 | 76.0 | 61.0 | 61.0 | - |
| Stock-Based Compensation | 251.0 | 242.0 | 223.0 | 208.0 | 193.0 | 200.0 | 202.0 | 205.0 | 197.0 | 206.0 | 218.0 | 283.0 | 254.0 | 231.0 | 245.0 | 193.0 | 226.0 | 132.0 | 194.0 | - |
| Deffered Income Tax | - | 465.0 | (621.0) | (592.0) | (377.0) | (383.0) | (74.0) | 28.0 | 220.0 | 1,213.0 | (431.0) | (307.0) | (954.0) | 1,550.0 | 251.0 | (116.0) | 32.0 | (164.0) | (207.0) | - |
| Asset Impairments | - | 0.0 | 0.0 | 0.0 | 925.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 595.0 | 0.0 | 0.0 | 0.0 | 580.0 | 0.0 | 0.0 | 22.0 | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | 2,138.0 | 160.0 | 437.0 | 220.0 | 1,259.0 | (1,442.0) | (171.0) | 1,619.0 | 1,151.0 | (829.0) | (764.0) | (163.0) | (835.0) | 15.0 | 1,409.0 | 2,320.0 | (4,014.0) | 545.0 | 899.0 |
| Change In Inventory | - | 1,477.0 | 414.0 | 364.0 | 2,589.0 | 2,586.0 | 34.0 | (274.0) | 1,579.0 | 1,295.0 | (1,109.0) | (2,274.0) | (101.0) | (2,658.0) | 1,149.0 | 2,927.0 | 2,667.0 | (2,501.0) | 833.0 | (745.0) |
| Change In Accounts Payable | - | 1,179.0 | (282.0) | (754.0) | 798.0 | 2,041.0 | 98.0 | (1,025.0) | 709.0 | 1,478.0 | (200.0) | (1,165.0) | 222.0 | 134.0 | (1,868.0) | 1,555.0 | 2,570.0 | (1,878.0) | (129.0) | 387.0 |
| Change In Other Working Capital | - | 176.0 | 97.0 | 95.0 | 210.0 | 97.0 | 201.0 | 93.0 | (41.0) | 192.0 | (224.0) | (143.0) | 139.0 | 112.0 | (252.0) | 91.0 | (358.0) | (235.0) | 470.0 | 66.0 |
| Other Operating Activities | - | (742.0) | (564.0) | (375.0) | (701.0) | (216.0) | (1,000.0) | (675.0) | (1,006.0) | (750.0) | (859.0) | (453.0) | (470.0) | (481.0) | (439.0) | (585.0) | (469.0) | 137.0 | - | - |
| Cash From Operating Activities | - | 11,739.0 | 12,035.0 | 12,885.0 | 7,766.0 | 7,198.0 | 6,327.0 | 6,912.0 | 6,558.0 | 5,706.0 | 5,639.0 | 6,699.0 | 8,057.0 | 10,191.0 | 5,184.0 | 6,957.0 | 5,009.0 | 6,499.0 | 4,672.0 | 7,955.0 |
| 2,515.0 |
| 1,575.0 |
| 1,504.0 |
| 2,320.0 |
| 1,700.0 |
| Acquisitions | - | 47.0 | 34.0 | 75.0 | 88.0 | 490.0 | 111.0 | 47.0 | 392.0 | 59.0 | 191.0 | 400.0 | 30.0 | 195.0 | 618.0 | 8,184.0 | 1,126.0 | - | - | - |
| Divestitures | - | 22.0 | (61.0) | (4.0) | 1.0 | 36.0 | 25.0 | 41.0 | 16.0 | 100.0 | 0.0 | 178.0 | 199.0 | 365.0 | 1,199.0 | 376.0 | 0.0 | - | - | - |
| Purchase Of Investments | - | 1,930.0 | 1,495.0 | 4,405.0 | 3,077.0 | 1,766.0 | 638.0 | 552.0 | 506.0 | 1,048.0 | 391.0 | 485.0 | 825.0 | 402.0 | 402.0 | - | - | - | - | - |
| Sales Of Investments | - | 2,494.0 | 3,155.0 | 1,891.0 | 2,383.0 | 785.0 | 345.0 | 529.0 | 442.0 | 932.0 | 694.0 | 351.0 | 810.0 | 449.0 | 306.0 | - | - | - | - | - |
| Other Investing Activities | - | (75.0) | (193.0) | (97.0) | (14.0) | (79.0) | 66.0 | 24.0 | (13.0) | (89.0) | 20.0 | 114.0 | 46.0 | 26.0 | (167.0) | 40.0 | (132.0) | 128.0 | (197.0) | (461.0) |
| Cash From Investing Activities | - | (4,707.0) | (2,453.0) | (5,871.0) | (2,541.0) | (3,084.0) | (1,485.0) | (1,928.0) | (3,212.0) | (966.0) | (1,780.0) | (3,517.0) | (3,627.0) | (5,046.0) | (6,190.0) | (11,427.0) | (1,595.0) | 846.0 | (6,171.0) | (4,408.0) |
| - |
| - |
| - |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | 5,190.0 | 7,697.0 | 4,975.0 | 4,230.0 | 2,668.0 | 1,130.0 | 4,047.0 | 3,798.0 | 0.0 | 0.0 | 2,025.0 | 4,238.0 | 2,000.0 | 0.0 | 0.0 | - | 0.0 | 1,800.0 | 2,405.0 |
| Dividends Paid | - | 2,749.0 | 2,646.0 | 2,563.0 | 2,440.0 | 2,332.0 | 2,243.0 | 2,132.0 | 1,951.0 | 1,831.0 | 1,799.0 | 1,757.0 | 1,620.0 | 1,111.0 | 1,617.0 | 1,159.0 | 1,084.0 | 1,029.0 | 953.0 | 845.0 |
| Other Financing Activities | - | (1.0) | (1.0) | 0.0 | (10.0) | (4.0) | (1.0) | (3.0) | (54.0) | (9.0) | (8.0) | (7.0) | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | (3,899.0) | (9,565.0) | (6,932.0) | (7,281.0) | (4,188.0) | (3,755.0) | (4,538.0) | (3,650.0) | (3,657.0) | (3,143.0) | (3,894.0) | (2,996.0) | (4,511.0) | 3,606.0 | 4,019.0 | (4,613.0) | (5,215.0) | 2,955.0 | (2,989.0) |
| - |
| - |
| (76.0) |
| 1.0 |
| 158.0 |
| 34.0 |
| Net Change In Cash | - | 3,090.0 | (89.0) | (28.0) | (2,250.0) | (103.0) | 1,074.0 | 402.0 | (430.0) | 1,121.0 | 688.0 | (881.0) | 1,260.0 | 591.0 | 2,433.0 | (535.0) | (1,275.0) | 2,131.0 | 1,614.0 | 592.0 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4,442.0 |
| 3,434.0 |
| 4,995.0 |
| 2,352.0 |
| 6,255.0 |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 72.0 |
| 74.0 |
| 75.0 |
| 76.0 |
| 77.0 |
| 75.0 |
| 78.0 |
| 78.0 |
| 80.0 |
| 80.0 |
| 81.0 |
| 81.0 |
| 82.0 |
| 83.0 |
| 82.0 |
| 83.0 |
| 83.0 |
| 82.0 |
| 82.0 |
| 80.0 |
| 79.0 |
| 80.0 |
| 82.0 |
| 82.0 |
| 31.0 |
| 58.0 |
| 69.0 |
| 42.0 |
| 33.0 |
| 55.0 |
| 67.0 |
| 47.0 |
| 35.0 |
| 57.0 |
| 68.0 |
| 45.0 |
| 33.0 |
| 52.0 |
| 62.0 |
| 50.0 |
| 41.0 |
| 48.0 |
| 68.0 |
| 49.0 |
| 31.0 |
| 41.0 |
| 45.0 |
| - |
| - |
| - |
| 109.0 |
| - |
| - |
| - |
| 20.0 |
| - |
| - |
| - |
| (11.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 595.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 543.0 |
| - |
| - |
| - |
| (500.0) |
| - |
| - |
| - |
| 150.0 |
| - |
| - |
| - |
| 326.0 |
| - |
| - |
| - |
| 353.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 657.0 |
| - |
| - |
| - |
| 541.0 |
| - |
| - |
| - |
| 813.0 |
| - |
| - |
| - |
| 803.0 |
| - |
| - |
| - |
| 444.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 733.0 |
| - |
| - |
| - |
| 90.0 |
| - |
| - |
| - |
| 355.0 |
| - |
| - |
| - |
| 486.0 |
| - |
| - |
| - |
| 732.0 |
| - |
| - |
| - |
| (99.0) |
| - |
| - |
| - |
| (56.0) |
| - |
| - |
| - |
| 50.0 |
| - |
| - |
| - |
| 7.0 |
| - |
| - |
| - |
| (165.0) |
| - |
| - |
| - |
| 261.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 104.0 |
| - |
| - |
| - |
| (534.0) |
| - |
| - |
| - |
| (88.0) |
| - |
| - |
| - |
| (148.0) |
| - |
| - |
| - |
| (302.0) |
| - |
| - |
| - |
| - |
| 313.0 |
| - |
| - |
| - |
| 1,928.0 |
| - |
| - |
| - |
| 1,130.0 |
| - |
| - |
| - |
| 1,121.0 |
| - |
| - |
| - |
| 935.0 |
| - |
| - |
| - |
| 1,542.0 |
| - |
| - |
| - |
| - |
| - |
| 386.0 |
| - |
| - |
| - |
| 35.0 |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| 340.0 |
| - |
| - |
| - |
| 18.0 |
| - |
| - |
| - |
| - |
| - |
| 28.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 12.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 148.0 |
| - |
| - |
| - |
| 180.0 |
| - |
| - |
| - |
| 107.0 |
| - |
| - |
| - |
| 197.0 |
| - |
| - |
| - |
| 65.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 126.0 |
| - |
| - |
| - |
| 68.0 |
| - |
| - |
| - |
| 57.0 |
| - |
| - |
| - |
| 89.0 |
| - |
| - |
| - |
| 89.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.0 |
| - |
| - |
| - |
| (35.0) |
| - |
| - |
| - |
| 38.0 |
| - |
| - |
| - |
| (16.0) |
| - |
| - |
| - |
| (9.0) |
| - |
| - |
| - |
| - |
| (1,313.0) |
| - |
| - |
| - |
| (477.0) |
| - |
| - |
| - |
| (213.0) |
| - |
| - |
| - |
| (181.0) |
| - |
| - |
| - |
| (800.0) |
| - |
| - |
| - |
| (93.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 1,043.0 |
| 696.0 |
| 1,300.0 |
| 1,300.0 |
| 751.0 |
| 1,798.0 |
| 750.0 |
| 750.0 |
| 500.0 |
| - |
| - |
| 750.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 562.0 |
| - |
| - |
| - |
| 567.0 |
| - |
| - |
| - |
| 494.0 |
| - |
| - |
| - |
| 467.0 |
| - |
| - |
| - |
| 452.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.0) |
| - |
| - |
| - |
| (1.0) |
| - |
| - |
| - |
| (1.0) |
| - |
| - |
| - |
| (3.0) |
| - |
| - |
| - |
| (6.0) |
| - |
| - |
| - |
| - |
| (1,715.0) |
| - |
| - |
| - |
| 546.0 |
| - |
| - |
| - |
| (1,999.0) |
| - |
| - |
| - |
| (1,675.0) |
| - |
| - |
| - |
| (538.0) |
| - |
| - |
| - |
| 878.0 |
| - |
| - |
| - |
| - |
| - |
| 1,985.0 |
| - |
| - |
| - |
| (1,162.0) |
| - |
| - |
| - |
| (732.0) |
| - |
| - |
| - |
| (393.0) |
| - |
| - |
| - |
| 2,336.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |