| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 282.9 | 366.1 | 332.4 | 39.1 | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 282.9 | 366.1 | 332.4 | 39.1 | - | - |
| Receivables | ||||||
| Accounts Receivable | 6.3 | 4.8 | 3.7 | 2.8 | - | - |
| Current Assets | ||||||
| Inventory | 9.0 | 7.6 | 5.6 | 5.1 | - | - |
| Prepaid Expenses | 10.0 | 7.4 | 5.0 | 6.2 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 710.7 | 567.8 | 472.7 | 356.4 | - | - |
| Accumulated Depreciation | 253.2 | 194.8 | 142.0 | 113.4 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 37.5 | 25.6 | 17.2 | 14.3 | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 417.7 | 341.5 | 303.6 | 285.2 | - | - |
| Common Equity | ||||||
| Common Stock | - | - | - | - | - | - |
| Additional Paid In Capital | 1,067.5 | 1,047.3 | 1,028.2 | 19.1 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 295.8 | ||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 431.1 | 394.2 | 354.9 | 58.2 | - | - |
| Property,Plant & Equipment Net | 457.5 | 372.9 | 330.7 | 243.0 | - | - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | 1.9 | 1.9 | 1.9 | 1.9 | - | - |
| Intangible Assets | 1.8 | 1.4 | 1.4 | 1.4 | - | - |
| Operating Lease Right Of Use Assets | 389.4 | 321.8 | 289.5 | 273.9 | - | - |
| Deferred Tax Assets | 65.4 | 71.5 | 0.0 | - | - | - |
| Other Non-Current Assets | 12.9 | 5.9 | 5.4 | 5.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 1,360.0 | 1,169.7 | 983.8 | 583.9 | - | - |
| 6.8 |
| 6.7 |
| 4.1 |
| 3.3 |
| - |
| - |
| Operating Lease Liabilities Current | 48.5 | 37.2 | 32.6 | 29.5 | - | - |
| Accrued Expenses | 76.6 | 69.8 | 59.2 | 40.5 | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 162.7 | 132.6 | 109.0 | 84.3 | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | 0.0 | 0.1 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.0 | 0.2 | 0.5 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 580.4 | 474.1 | 413.0 | 370.1 | - | - |
| (253.6) |
| (317.3) |
| (447.7) |
| (460.9) |
| - |
| - |
| Accumulated Other Comprehensive Income | 0.1 | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 779.7 | 695.6 | 570.8 | (448.5) | (393.0) | (360.4) |
| Total Equity | 779.7 | 695.6 | 570.8 | (448.5) | (393.0) | (360.4) |
| 268.4 |
| 261.5 |
| 245.9 |
| (26.2) |
| - |
| - |
| Book Value | 779.7 | 695.6 | 570.8 | (448.5) | (393.0) | (360.4) |
| Tangible Book Value | 775.9 | 692.3 | 567.5 | (451.8) | - | - |
| 282.9 |
| 290.2 |
| 289.4 |
| 366.1 |
| 343.7 |
| 329.1 |
| 332.4 |
| 352.8 |
| - |
| 39.1 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 295.8 | 282.9 | 290.2 | 289.4 | 366.1 | 343.7 | 329.1 | 332.4 | 352.8 | - | 39.1 | - | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | 10.8 | 6.3 | 7.6 | 7.3 | 4.8 | 5.9 | 5.5 | 3.7 | 4.3 | - | 2.8 | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | 9.3 | 9.0 | 8.0 | 7.3 | 7.6 | 7.2 | 6.3 | 5.6 | 5.4 | - | 5.1 | - | - | - | - |
| Prepaid Expenses | 11.8 | 10.0 | 8.2 | 10.6 | 7.4 | 4.9 | 4.9 | 5.0 | 4.5 | - | 6.2 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 444.7 | 431.1 | 418.5 | 403.0 | 394.2 | 369.8 | 352.0 | 354.9 | 374.6 | - | 58.2 | - | - | - | - |
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 753.8 | 710.7 | 645.0 | 604.1 | 567.8 | 524.7 | 502.9 | 472.7 | 418.0 | - | 356.4 | - | - | - | - |
| Accumulated Depreciation | 274.7 | 253.2 | 226.9 | 213.5 | 194.8 | 169.7 | 157.2 | 142.0 | 119.7 | - | 113.4 | - | - | - | - |
| Property,Plant & Equipment Net | 479.1 | 457.5 | 418.0 | 390.6 | 372.9 | 355.0 | 345.7 | 330.7 | 298.3 | - | 243.0 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | - | 1.9 | 1.9 | - | - | - |
| Intangible Assets | 1.8 | 1.8 | 1.6 | 1.6 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | - | 1.4 | - | - | - | - |
| Operating Lease Right Of Use Assets | 417.0 | 389.4 | 367.8 | 348.0 | 321.8 | 304.9 | 298.8 | 289.5 | 289.1 | - | 273.9 | - | - | - | - |
| Deferred Tax Assets | 59.1 | 65.4 | 71.6 | 76.9 | 71.5 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 19.4 | 12.9 | 12.2 | 6.3 | 5.9 | 5.5 | 5.3 | 5.4 | 5.0 | - | 5.5 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,422.9 | 1,360.0 | 1,291.6 | 1,228.4 | 1,169.7 | 1,038.5 | 1,005.1 | 983.8 | 970.4 | - | 583.9 | - | - | - | - |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 33.3 | 37.5 | 33.6 | 26.0 | 25.6 | 20.3 | 19.4 | 17.2 | 14.2 | - | 14.3 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 5.9 | 6.8 | 6.2 | 6.4 | 6.7 | 4.4 | 3.8 | 4.1 | 3.6 | - | 3.3 | - | - | - | - |
| Operating Lease Liabilities Current | 53.0 | 48.5 | 46.6 | 44.6 | 37.2 | 39.7 | 38.0 | 32.6 | 34.1 | - | 29.5 | - | - | - | - |
| Accrued Expenses | 81.1 | 76.6 | 73.5 | 63.7 | 69.8 | 63.5 | 54.0 | 59.2 | 66.4 | - | 40.5 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 167.5 | 162.7 | 153.7 | 134.3 | 132.6 | 123.6 | 111.3 | 109.0 | 114.7 | - | 84.3 | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 445.4 | 417.7 | 387.2 | 367.9 | 341.5 | 319.4 | 312.8 | 303.6 | 299.5 | - | 285.2 | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.0 | - | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | 0.0 | 0.1 | 0.2 | 0.4 | - | 0.5 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 613.0 | 580.4 | 540.9 | 502.2 | 474.1 | 443.1 | 424.3 | 413.0 | 414.6 | - | 370.1 | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,074.4 | 1,067.5 | 1,058.4 | 1,052.2 | 1,047.3 | 1,036.4 | 1,032.2 | 1,028.2 | 1,020.4 | - | 19.1 | - | - | - | - |
| Retained Earnings | (230.0) | (253.6) | (273.3) | (291.6) | (317.3) | (413.9) | (433.7) | (447.7) | (456.5) | - | (460.9) | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.0) | 0.1 | (0.0) | (0.1) | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 810.0 | 779.7 | 750.7 | 726.2 | 695.6 | 595.4 | 580.8 | 570.8 | 555.8 | (451.0) | (448.5) | (419.6) | (412.3) | (393.0) | (360.4) |
| Total Equity | 810.0 | 779.7 | 750.7 | 726.2 | 695.6 | 595.4 | 580.8 | 570.8 | 555.8 | (451.0) | (448.5) | (419.6) | (412.3) | (393.0) | (360.4) |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 277.2 | 268.4 | 264.8 | 268.7 | 261.5 | 246.2 | 240.7 | 245.9 | 259.9 | - | (26.2) | - | - | - | - |
| Book Value | 810.0 | 779.7 | 750.7 | 726.2 | 695.6 | 595.4 | 580.8 | 570.8 | 555.8 | (451.0) | (448.5) | (419.6) | (412.3) | (393.0) | (360.4) |
| Tangible Book Value | 806.3 | 775.9 | 747.2 | 722.7 | 692.3 | 592.1 | 577.5 | 567.5 | 552.5 | - | (451.8) | (421.5) | - | - | - |