| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 12 | Q2 FY 12 | Q1 FY 12 | Q3 FY 11 | Q2 FY 11 | Q1 FY 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||
| Revenues | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | - | 0.1 | 0.1 | - | 8.6 | |||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 0.1 | 0.3 | 0.2 | 0.3 |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | 0.1 |
| Gross Profit | 0.1 | 0.3 | 0.2 | 0.2 |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (0.4) | (0.4) | (0.5) | (1.0) |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | 0.1 | 0.1 | 0.2 | 0.1 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | - | 0.0 | 0.0 |
| Net Income From Continuing Ops | (0.5) | (0.5) | (0.7) | (1.0) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.00) | (0.00) | (0.00) | (0.00) |
| EPS Diluted | (0.00) | (0.00) | (0.00) | (0.00) |
| Shares Basic | 11,626.7 | 10,716.4 | 10,317.6 | 9,001.5 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | (0.4) | (0.4) | (0.5) | (1.0) |
| 15.5 |
| 17.3 |
| 20.8 |
| 25.9 |
| 21.2 |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | 6.8 | 10.5 | 11.1 | 12.3 | 18.7 | 15.1 |
| Gross Profit | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | - | 0.0 | 0.1 | - | 1.8 | 5.0 | 6.2 | 8.5 | 7.2 | 6.1 |
| Operating Expenses | |||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| General & Administrative | 0.0 | 0.0 | 0.0 | (0.0) | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | 2.8 | 2.1 | ||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Operating Expenses | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | - | 0.3 | 0.3 | - | - | |||||
| Operating Income | |||||||||||||||||||||
| Operating Income | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | - | (0.3) | (0.2) | - | (1.0) | 2.8 | 4.7 | (1.6) | 5.4 | 4.7 |
| Non-Operating | |||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | |||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Operating Income | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.0) | 0.0 | (0.1) | (0.0) | (0.0) | (0.0) | - | (0.0) | (0.0) | - | (0.0) | 0.1 | ||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (1.0) | 2.9 | ||||
| Tax & Net | |||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.9 | 1.3 | 0.3 | 0.2 | 0.4 |
| Net Income From Continuing Ops | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | (0.3) | (0.3) | (0.2) | (0.2) | (1.3) | 2.0 | ||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Net Income | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | (0.3) | (0.3) | (0.2) | (0.2) | (1.3) | 2.0 | ||||
| Net Income Attributable To Parent | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | (0.3) | (0.3) | (0.2) | (0.2) | (1.2) | |||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.1) | 0.2 | (0.3) | |||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Net Income To Common Shareholders | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | (0.3) | (0.3) | (0.2) | (0.2) | ||||||
| Per Share | |||||||||||||||||||||
| EPS Basic | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | - | - | - | - | - | - | - |
| EPS Diluted | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | - | - | - | - | |||
| Shares Basic | 11,626.7 | 11,626.7 | 11,626.7 | - | 10,726.5 | 10,497.5 | 10,458.9 | - | 10,372.4 | 10,331.7 | 10,331.7 | - | 7,858.5 | 8,090.5 | - | - | - | - | |||
| Shares Diluted | 11,626.7 | 11,626.7 | 11,626.7 | - | 10,726.5 | 10,497.5 | 10,458.9 | - | 10,372.4 | 10,331.7 | 10,331.7 | - | 7,858.5 | 8,090.5 | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.1 | - | - | 5.1 |
| EBIT | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | - | (0.3) | (0.2) | - | (1.0) | 2.8 | 4.7 | (1.6) | ||
| - |
| General & Administrative | 0.0 | 0.1 | 0.1 | 0.2 |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 0.5 | 0.7 | 0.7 | 1.2 |
| - |
| Other Non-Operating Income | (0.1) | (0.1) | (0.2) | (0.0) |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | (0.5) | (0.5) | (0.7) | (1.0) |
| Net Income Attributable To Parent | (0.5) | (0.5) | (0.7) | (1.0) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (0.5) | (0.5) | (0.7) | (1.0) |
| Shares Diluted | 11,626.7 | 10,716.4 | 10,317.6 | 9,001.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 10.1 |
| 1.9 |
| 1.4 |
| 0.4 |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| (0.1) |
| (0.0) |
| 4.7 |
| (1.5) |
| 5.3 |
| 4.7 |
| 3.4 |
| (1.7) |
| 5.1 |
| 4.2 |
| - |
| - |
| - |
| - |
| 3.4 |
| (1.7) |
| 5.1 |
| 4.2 |
| 1.8 |
| 3.1 |
| (1.7) |
| 4.9 |
| 4.0 |
| (0.1) |
| 0.3 |
| (0.3) |
| - |
| - |
| - |
| - |
| (1.2) |
| 1.8 |
| 3.1 |
| (1.7) |
| 4.9 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.4 |
| 4.7 |