| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 168.4 | 144.3 | 154.8 | - | - | 178.2 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 168.4 | 144.3 | 154.8 | - | - | 178.2 | - | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 79.4 | 79.2 | 79.4 | - | - | 78.5 | - | - | - |
| Accumulated Depreciation | 29.9 | 29.4 | 29.1 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 45.1 | 88.3 | 62.7 | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 73.2 | 78.6 | 100.1 | - | - | 105.8 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | |||||
| Common Equity | |||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | - | - | 0.1 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | 118.2 | 166.8 | 162.8 | - | - | 109.2 | - | - | - |
| Net debt | (50.1) | 22.5 | 8.0 | - | - | ||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 144.3 | 178.2 | - |
| Restricted Cash | - | - | - |
| Short Term Investments | |||
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - |
| - |
| - |
| 28.2 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 49.4 | 49.8 | 50.3 | - | - | 50.3 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 8.5 | 8.5 | 8.5 | - | - | 8.5 | - | - | - |
| Intangible Assets | 3.9 | 4.3 | 4.6 | - | - | 5.8 | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 1.1 | 1.0 | 1.4 | - | - | 1.1 | - | - | - |
| Other Non-Current Assets | 20.2 | 21.6 | 21.8 | - | - | 30.2 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,328.8 | 2,291.5 | 2,214.4 | - | - | 2,301.2 | - | - | - |
| 3.4 |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,035.3 | 2,006.1 | 1,969.3 | - | - | 2,081.0 | - | - | - |
| - |
| - |
| - |
| - |
| Retained Earnings | 255.7 | 247.5 | 237.4 | - | - | 212.3 | - | - | - |
| Accumulated Other Comprehensive Income | (0.8) | (0.7) | (0.7) | - | - | (1.6) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 293.5 | 285.3 | 245.2 | 235.3 | 226.2 | 220.3 | 214.8 | 210.6 | 195.8 |
| Total Equity | 293.5 | 285.3 | 245.2 | 235.3 | 226.2 | 220.3 | 214.8 | 210.6 | 195.8 |
| (69.0) |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - |
| Book Value | 293.5 | 285.3 | 245.2 | 235.3 | 226.2 | 220.3 | 214.8 | 210.6 | 195.8 |
| Tangible Book Value | 281.1 | 272.6 | 232.0 | - | - | 205.9 | - | - | - |
| - |
| - |
| - |
| Cash And Short Term Investments | 144.3 | 178.2 | - |
| Receivables | |||
| Accounts Receivable | - | - | - |
| Current Assets | |||
| Inventory | - | - | - |
| Prepaid Expenses | - | - | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | - | - |
| Total Current Assets | - | - | - |
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 79.2 | 78.5 | - |
| Accumulated Depreciation | 29.4 | 28.2 | - |
| Property,Plant & Equipment Net | 49.8 | 50.3 | - |
| Long Term Investments | - | - | - |
| Equity Method Investments | - | - | - |
| Goodwill | 8.5 | 8.5 | 8.5 |
| Intangible Assets | 4.3 | 5.8 | 7.6 |
| Operating Lease Right Of Use Assets | - | - | - |
| Deferred Tax Assets | 1.0 | 1.1 | - |
| Other Non-Current Assets | 21.6 | 30.2 | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 2,291.5 | 2,301.2 | - |
| Current Liabilities | |||
| Accounts Payable | - | - | - |
| Short Term Debt | 88.3 | 3.4 | - |
| Deferred Revenue Current | - | - | - |
| Operating Lease Liabilities Current | - | - | - |
| Accrued Expenses | - | - | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | - | - | - |
| Non-Current Liabilities | |||
| Long Term Debt | 78.6 | 105.8 | - |
| Operating Lease Liabilities Non-Current | - | - | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | - | - | - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | - | - | - |
| Total Liabilities | 2,006.1 | 2,081.0 | - |
| Common Equity | |||
| Common Stock | 0.1 | 0.1 | - |
| Additional Paid In Capital | - | - | - |
| Retained Earnings | 247.5 | 212.3 | - |
| Accumulated Other Comprehensive Income | (0.7) | (1.6) | - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | 285.3 | 220.3 | 195.8 |
| Total Equity | 285.3 | 220.3 | 195.8 |
| Supplementary Data | |||
| Total Debt | 166.8 | 109.2 | - |
| Net debt | 22.5 | (69.0) | - |
| Working Capital | - | - | - |
| Book Value | 285.3 | 220.3 | 195.8 |
| Tangible Book Value | 272.6 | 205.9 | 179.6 |