| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 42.3 | 40.8 | 34.2 | 44.7 | 260.2 | 61.8 | 32.8 | 25.1 | 32.6 | - | - | - | - | 78.2 | 56.1 | 50.9 | 48.1 | ||
| Restricted Cash | - | - | - | 97.2 | - | 59.9 | 26.2 | 32.4 | 35.5 | 46.1 | 34.7 | 40.2 | 46.3 | 42.9 | 41.8 | 30.2 | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 42.3 | 40.8 | 34.2 | 44.7 | 260.2 | 61.8 | 32.8 | 25.1 | 32.6 | - | - | - | - | 78.2 | 56.1 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 2,170.8 | 2,212.7 | 1,888.8 | 2,000.2 | 1,678.6 | 1,184.8 | 3,527.0 | 4,043.2 | 4,230.8 | 4,465.3 | 4,710.6 | 4,683.3 | 4,857.5 | 4,745.7 | 4,489.4 | ||||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | 2.0 | 1.7 | 1.7 | - | - | - | - | - | 1.6 | 1.5 | 1.5 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 2,173.0 | 2,212.7 | 1,888.8 | 2,000.2 | 1,678.6 | 1,184.8 | 3,527.0 | 4,043.2 | 4,230.8 | 4,465.3 | 4,710.6 | 4,683.3 | 4,857.5 | 4,745.7 | 4,489.4 | 5,209.7 | |||
| 51.2 |
| 65.8 |
| - |
| - |
| - |
| 50.9 |
| 48.1 |
| 51.2 |
| 65.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 1,865.6 | 1,809.6 | 1,573.2 | 1,664.0 | 1,797.3 | 3,617.7 | 4,062.0 | 4,785.5 | - | - | - | - | - | 6,329.0 | 6,005.7 | 6,890.1 | 7,095.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 85.9 | 83.5 | 76.5 | 77.3 | 121.8 | 279.4 | 307.4 | 283.6 | - | - | - | - | - | 259.8 | 304.7 | 179.4 | 186.5 | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | 3.0 | 3.3 | 3.8 | 4.2 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | 15.1 | 20.1 | 7.1 | 5.8 | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,729.1 | 2,747.2 | 2,405.9 | 2,678.2 | 2,962.7 | 4,443.7 | 4,622.3 | 5,340.9 | 5,704.8 | 6,104.6 | 6,480.0 | 6,599.2 | 6,769.7 | 7,089.7 | 6,719.4 | 7,506.6 | 7,729.1 | - | - |
| - |
| - |
| - |
| Short Term Debt | 2.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 5,209.7 |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,364.4 | 2,434.3 | 2,075.3 | 2,311.1 | 2,409.1 | 3,909.4 | 3,758.3 | 4,305.1 | 4,468.3 | 4,763.8 | - | - | - | 5,104.6 | 4,792.9 | 5,524.4 | 5,864.5 | - | - |
| 1.4 |
| - |
| - |
| Additional Paid In Capital | 687.4 | 694.6 | 719.1 | 710.5 | 547.4 | 1,986.3 | 1,965.9 | 1,968.3 | - | - | - | - | - | 1,773.6 | 1,657.9 | 1,657.5 | 1,399.7 | - | - |
| Retained Earnings | (313.0) | (371.8) | (380.4) | (338.9) | - | (1,456.4) | (1,161.4) | (1,005.9) | - | - | - | - | - | (453.6) | (399.6) | (366.5) | (283.6) | - | - |
| Accumulated Other Comprehensive Income | 0.4 | 0.8 | 0.6 | (1.1) | - | 0.0 | - | - | - | - | - | - | - | 7.0 | 3.4 | 7.9 | 0.5 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (10.3) | (10.7) | (8.7) | (3.4) | 6.1 | 2.5 | 55.6 | 68.0 | - | - | - | - | - | 192.4 | 207.1 | 223.6 | 302.5 | - | - |
| Total Stockholders Equity | 374.9 | 323.5 | 339.3 | 370.5 | 547.4 | 531.8 | 806.3 | 964.1 | 1,236.5 | 1,340.9 | - | - | - | 1,328.7 | 1,263.3 | 1,300.3 | 1,117.9 | 1,169.0 | - |
| Total Equity | 364.7 | 312.9 | 330.6 | 367.1 | 553.5 | 534.3 | 861.9 | 1,032.2 | 1,236.5 | 1,340.9 | - | - | - | 1,521.1 | 1,470.4 | 1,523.9 | 1,420.4 | 1,169.0 | - |
| - |
| - |
| - |
| Net debt | 2,130.7 | 2,171.9 | 1,854.6 | 1,955.5 | 1,418.4 | 1,123.1 | 3,494.2 | 4,018.0 | 4,198.2 | - | - | - | - | 4,667.4 | 4,433.3 | 5,158.9 | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 374.9 | 323.5 | 339.3 | 370.5 | 547.4 | 531.8 | 806.3 | 964.1 | 1,236.5 | 1,340.9 | - | - | - | 1,328.7 | 1,263.3 | 1,300.3 | 1,117.9 | 1,169.0 | - |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 122.7 | 42.3 | 52.6 | 100.3 | 29.8 | 40.8 | 65.1 | 57.7 | 57.7 | 34.2 | 34.5 | 24.9 | 22.6 | 44.7 | 85.8 | |||||||||||||||||||||||||
| 177.1 |
| 185.7 |
| 260.2 |
| 268.0 |
| 143.9 |
| 84.6 |
| 61.8 |
| 106.8 |
| 123.4 |
| 159.1 |
| 32.8 |
| 34.6 |
| 20.5 |
| 21.1 |
| 25.1 |
| 20.7 |
| 23.4 |
| 23.3 |
| 32.6 |
| 31.4 |
| 29.6 |
| 27.6 |
| 19.0 |
| 24.5 |
| 21.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 122.7 | 42.3 | 52.6 | 100.3 | 29.8 | 40.8 | 65.1 | 57.7 | 57.7 | 34.2 | 34.5 | 24.9 | 22.6 | 44.7 | 85.8 | 177.1 | 185.7 | 260.2 | 268.0 | 143.9 | 84.6 | 61.8 | 106.8 | 123.4 | 159.1 | 32.8 | 34.6 | 20.5 | 21.1 | 25.1 | 20.7 | 23.4 | 23.3 | 32.6 | 31.4 | 29.6 | 27.6 | 19.0 | 24.5 | 21.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 1,878.2 | 1,865.6 | 1,876.7 | 1,753.4 | 1,800.5 | 1,809.6 | 1,490.5 | 1,547.5 | 1,561.8 | 1,582.1 | 1,594.8 | 1,612.6 | 1,630.9 | 1,664.0 | 1,684.3 | 1,699.3 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 83.5 | 85.9 | 84.2 | 84.4 | 84.1 | 83.5 | 83.7 | 82.6 | 77.8 | 76.5 | 73.4 | 74.1 | 75.9 | 77.3 | 81.8 | 85.7 | 100.7 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 2,645.1 | 2,729.1 | 2,730.0 | 2,603.0 | 2,624.5 | 2,747.2 | 2,247.6 | 2,321.7 | 2,343.8 | 2,405.9 | 2,436.4 | 2,475.4 | 2,515.8 | 2,678.2 | 2,726.8 | 2,774.5 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 2,103.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 2,078.5 | 2,170.8 | 2,180.9 | 2,139.8 | 2,150.6 | 2,212.7 | 1,775.1 | 1,853.3 | 1,860.3 | 1,888.8 | 1,900.5 | 1,942.0 | 1,946.4 | 2,000.2 | 2,016.7 | 2,035.4 | 1,639.5 | 1,678.6 | 1,019.1 | 987.6 | 1,037.0 | 1,184.8 | 3,729.7 | 3,774.0 | 3,789.7 | 3,527.0 | 3,699.0 | 3,865.9 | 3,922.2 | - | 4,115.8 | 4,172.4 | 4,207.7 | 4,230.8 | 4,216.2 | 4,249.4 | 4,522.5 | 4,465.3 | 4,531.3 | 4,540.5 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 2,257.8 | 2,364.4 | 2,389.4 | 2,325.5 | 2,340.8 | 2,434.3 | 1,949.5 | 2,022.7 | 2,029.0 | 2,075.3 | 2,107.4 | 2,150.3 | 2,158.2 | 2,311.1 | 2,287.5 | 2,312.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 1.9 | 1.9 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 |
| Additional Paid In Capital | 683.7 | 687.4 | 699.2 | 699.2 | 694.9 | 694.6 | 705.2 | 709.3 | 716.7 | 719.1 | 717.6 | 715.2 | 712.0 | 710.5 | 708.8 | 705.9 | 703.0 | |||||||||||||||||||||||
| Retained Earnings | (285.8) | (313.0) | (348.2) | (409.8) | (400.2) | (371.8) | (397.5) | (401.2) | (393.3) | (380.4) | (380.3) | (381.5) | (348.7) | (338.9) | (263.9) | (241.6) | (192.3) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.1 | 0.4 | 0.4 | (0.0) | 0.3 | 0.8 | 0.6 | 0.6 | 0.7 | 0.6 | 1.0 | 0.3 | (0.5) | (1.1) | 0.3 | 0.0 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | (10.6) | (10.3) | (10.9) | (11.9) | (11.3) | (10.7) | (10.3) | (9.8) | (9.3) | (8.7) | (9.3) | (8.9) | (5.2) | (3.4) | (5.8) | (2.7) | 2.5 | |||||||||||||||||||||||
| Total Stockholders Equity | 398.0 | 374.9 | 351.4 | 289.4 | 295.0 | 323.5 | 308.3 | 308.8 | 324.2 | 339.3 | 338.3 | 334.0 | 362.8 | 370.5 | 445.2 | 464.3 | 510.8 | |||||||||||||||||||||||
| Total Equity | 387.3 | 364.7 | 340.6 | 277.5 | 283.8 | 312.9 | 298.1 | 299.0 | 314.9 | 330.6 | 329.0 | 325.1 | 357.6 | 367.1 | 439.4 | 461.6 | 513.3 | 553.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 4,181.6 | 2,170.8 | 2,180.9 | 2,139.8 | 2,150.6 | 2,212.7 | 1,775.1 | 1,853.3 | 1,860.3 | 1,888.8 | 1,900.5 | 1,942.0 | 1,946.4 | 2,000.2 | 2,016.7 | 2,035.4 | 1,639.5 | 1,678.6 | 1,019.1 | 987.6 | 1,037.0 | 1,184.8 | 3,729.7 | 3,774.0 | 3,789.7 | 3,527.0 | 3,699.0 | 3,865.9 | 3,922.2 | - | 4,115.8 | 4,172.4 | 4,207.7 | 4,230.8 | 4,216.2 | 4,249.4 | 4,522.5 | 4,465.3 | 4,531.3 | 4,540.5 |
| Net debt | 4,058.9 | 2,128.5 | 2,128.3 | 2,039.5 | 2,120.7 | 2,171.9 | 1,710.0 | 1,795.7 | 1,802.6 | 1,854.6 | 1,866.0 | 1,917.1 | 1,923.9 | 1,955.5 | 1,931.0 | 1,858.3 | 1,453.7 | 1,418.4 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 398.0 | 374.9 | 351.4 | 289.4 | 295.0 | 323.5 | 308.3 | 308.8 | 324.2 | 339.3 | 338.3 | 334.0 | 362.8 | 370.5 | 445.2 | 464.3 | 510.8 | 547.4 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,725.1 |
| 1,797.3 |
| 3,280.0 |
| 3,385.0 |
| 3,430.6 |
| 3,617.7 |
| 3,775.9 |
| 3,835.7 |
| 3,892.0 |
| 4,062.0 |
| 4,220.0 |
| 4,525.1 |
| 4,623.0 |
| 4,785.5 |
| 4,935.9 |
| 5,017.1 |
| 5,100.8 |
| 5,156.8 |
| 5,168.6 |
| 5,226.3 |
| 5,524.0 |
| 5,520.5 |
| 5,548.4 |
| 5,663.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 121.8 |
| 249.3 |
| 261.1 |
| 271.8 |
| 279.4 |
| 291.0 |
| 301.1 |
| 299.8 |
| 307.4 |
| 279.9 |
| 270.9 |
| 277.4 |
| 283.6 |
| 275.9 |
| 278.2 |
| 306.2 |
| 249.2 |
| 251.7 |
| 254.5 |
| 262.2 |
| 266.9 |
| 287.8 |
| 275.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| 4.0 |
| 4.0 |
| 4.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,849.3 |
| 2,962.7 |
| 4,228.1 |
| 4,264.2 |
| 4,280.2 |
| 4,443.7 |
| 4,564.0 |
| 4,655.2 |
| 4,721.3 |
| 4,622.3 |
| 4,769.9 |
| 5,048.1 |
| 5,161.9 |
| 5,340.9 |
| 5,491.0 |
| 5,582.0 |
| 5,702.6 |
| 5,704.8 |
| 5,743.8 |
| 5,808.3 |
| 6,126.1 |
| 6,104.6 |
| 6,174.3 |
| 6,280.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,336.0 |
| 2,409.1 |
| 3,773.0 |
| 3,767.1 |
| 3,773.6 |
| 3,909.4 |
| 3,951.6 |
| 4,001.2 |
| 3,995.2 |
| 3,758.3 |
| 3,959.3 |
| 4,126.9 |
| 4,200.5 |
| 4,305.1 |
| 4,363.3 |
| 4,396.9 |
| 4,440.1 |
| 4,459.5 |
| 4,486.2 |
| 4,494.0 |
| 4,796.2 |
| 4,745.8 |
| 4,834.9 |
| 4,862.9 |
| 547.4 |
| 1,986.9 |
| 1,987.0 |
| 1,986.7 |
| 1,986.3 |
| 1,984.6 |
| 1,982.5 |
| 1,977.9 |
| 1,965.9 |
| 1,965.2 |
| 1,966.5 |
| 1,967.8 |
| 1,968.3 |
| 1,967.9 |
| 1,966.5 |
| 1,970.2 |
| 1,974.5 |
| 1,971.4 |
| 1,972.1 |
| 1,971.2 |
| 1,969.1 |
| 1,959.0 |
| 1,971.6 |
| - |
| (1,533.8) |
| (1,492.1) |
| (1,483.2) |
| (1,456.4) |
| (1,397.1) |
| (1,354.3) |
| (1,284.0) |
| (1,161.4) |
| (1,194.6) |
| (1,104.5) |
| (1,069.1) |
| (1,005.9) |
| (927.4) |
| (880.3) |
| (810.7) |
| (836.3) |
| (827.3) |
| (779.7) |
| (764.5) |
| (742.1) |
| (754.4) |
| (699.0) |
| 0.0 |
| - |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.1 |
| 0.1 |
| 0.2 |
| 1.1 |
| 2.5 |
| 22.7 |
| 23.3 |
| 29.3 |
| 55.6 |
| 36.4 |
| 54.8 |
| 58.0 |
| 68.0 |
| 79.3 |
| 88.5 |
| 94.8 |
| 96.5 |
| 98.6 |
| 106.8 |
| 106.1 |
| 112.1 |
| 110.4 |
| 125.0 |
| 547.4 |
| 455.1 |
| 496.9 |
| 505.5 |
| 531.8 |
| 589.5 |
| 630.1 |
| 695.8 |
| 806.3 |
| 772.4 |
| 863.8 |
| 900.5 |
| 964.1 |
| 1,042.2 |
| 1,088.0 |
| 1,161.2 |
| 1,140.0 |
| 1,145.9 |
| 1,194.1 |
| 1,208.4 |
| 1,228.7 |
| 1,206.3 |
| 1,274.3 |
| 455.2 |
| 497.1 |
| 506.6 |
| 534.3 |
| 612.2 |
| 653.5 |
| 725.1 |
| 861.9 |
| 808.8 |
| 918.6 |
| 958.5 |
| 1,032.2 |
| 1,121.5 |
| 1,176.5 |
| 1,256.0 |
| 1,236.5 |
| 1,244.5 |
| 1,301.0 |
| 1,314.5 |
| 1,340.9 |
| 1,316.7 |
| 1,399.4 |
| 751.1 |
| 843.7 |
| 952.3 |
| 1,123.1 |
| 3,622.9 |
| 3,650.6 |
| 3,630.6 |
| 3,494.2 |
| 3,664.4 |
| 3,845.5 |
| 3,901.2 |
| - |
| 4,095.1 |
| 4,148.9 |
| 4,184.3 |
| 4,198.2 |
| 4,184.8 |
| 4,219.8 |
| 4,494.9 |
| 4,446.3 |
| 4,506.8 |
| 4,519.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 455.1 |
| 496.9 |
| 505.5 |
| 531.8 |
| 589.5 |
| 630.1 |
| 695.8 |
| 806.3 |
| 772.4 |
| 863.8 |
| 900.5 |
| 964.1 |
| 1,042.2 |
| 1,088.0 |
| 1,161.2 |
| 1,140.0 |
| 1,145.9 |
| 1,194.1 |
| 1,208.4 |
| 1,228.7 |
| 1,206.3 |
| 1,274.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |