| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 40.5 | 194.4 | 34.5 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | 118.8 | - | - | - |
| Cash And Short Term Investments | 159.3 | 194.4 | 34.5 | - |
| Receivables | ||||
| Accounts Receivable | 15.1 | 10.9 | 8.0 | - |
| Current Assets | ||||
| Inventory | 7.3 | 6.9 | 5.9 | - |
| Prepaid Expenses | 2.9 | 3.3 | 2.1 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 4.7 | 4.0 | 2.9 | - |
| Accumulated Depreciation | 2.7 | 1.7 | 1.4 | - |
| Property,Plant & Equipment Net | 2.0 | 2.3 | 1.6 | |
| Current Liabilities | ||||
| Accounts Payable | 2.8 | 1.1 | 0.7 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 0.1 | 0.1 | 0.2 | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.4 | 1.3 | 1.7 | - |
| Deferred Revenue Non-Current | 0.0 | 0.0 | 0.0 | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - |
| Retained Earnings | (220.4) | (166.9) | (126.5) | - |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 167.5 | 204.3 | 30.4 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 45.3 | 40.5 | ||||||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 186.7 | 217.3 | 52.0 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.3 | 2.1 | 2.2 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 2.9 | 2.2 | 2.0 | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 195.8 | 225.4 | 58.9 | - |
| Operating Lease Liabilities Current | 1.1 | 1.1 | 0.7 | - |
| Accrued Expenses | 14.3 | 10.1 | 7.5 | - |
| Other Current Liabilities | 0.8 | 0.6 | 0.6 | - |
| Total Current Liabilities | 19.2 | 13.0 | 21.6 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.4 | 0.4 | - |
| Total Non-Current Liabilities | 21.3 | 21.3 | 2.2 | - |
| Total Liabilities | 40.5 | 34.2 | 23.8 | - |
| Accumulated Other Comprehensive Income | 0.2 | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 155.3 | 191.2 | (112.3) | (86.4) |
| Total Equity | 155.3 | 191.2 | (112.3) | (86.4) |
| Book Value | 155.3 | 191.2 | (112.3) | (86.4) |
| Tangible Book Value | - | - | - | - |
| 23.7 |
| 40.1 |
| 153.4 |
| 194.4 |
| 14.1 |
| - |
| - |
| 34.5 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 95.9 | 118.8 | 144.8 | 137.3 | 29.3 | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 141.2 | 159.3 | 168.5 | 177.4 | 182.7 | 194.4 | 14.1 | - | - | 34.5 | - | - | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | 15.7 | 15.1 | 12.2 | 12.3 | 11.3 | 10.9 | 10.0 | - | - | 8.0 | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | 6.9 | 7.3 | 6.0 | 6.0 | 6.6 | 6.9 | 6.9 | - | - | 5.9 | - | - | - | - |
| Prepaid Expenses | 2.9 | 2.9 | 2.9 | 2.0 | 2.8 | 3.3 | 2.3 | - | - | 2.1 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 168.9 | 186.7 | 191.8 | 199.8 | 205.4 | 217.3 | 35.0 | - | - | 52.0 | - | - | - | - |
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 4.8 | 4.7 | 4.5 | 4.3 | 4.1 | 4.0 | 4.0 | - | - | 2.9 | - | - | - | - |
| Accumulated Depreciation | 2.9 | 2.7 | 2.5 | 2.2 | 1.9 | 1.7 | 1.7 | - | - | 1.4 | - | - | - | - |
| Property,Plant & Equipment Net | 1.9 | 2.0 | 2.1 | 2.1 | 2.1 | 2.3 | 2.3 | - | - | 1.6 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.0 | 2.3 | 1.4 | 1.7 | 1.9 | 2.1 | 2.4 | - | - | 2.2 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 3.5 | 2.9 | 2.4 | 2.5 | 2.3 | 2.2 | 6.1 | - | - | 2.0 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 178.1 | 195.8 | 199.5 | 207.7 | 213.5 | 225.4 | 47.1 | - | - | 58.9 | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 2.0 | 2.8 | 2.2 | 2.4 | 1.4 | 1.1 | 2.8 | - | - | 0.7 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | - | - | 0.2 | - | - | - | - |
| Operating Lease Liabilities Current | 1.1 | 1.1 | 1.2 | 1.1 | 1.1 | 1.1 | 1.0 | - | - | 0.7 | - | - | - | - |
| Accrued Expenses | 12.6 | 14.3 | 10.9 | 10.4 | 8.3 | 10.1 | 8.6 | - | - | 7.5 | - | - | - | - |
| Other Current Liabilities | 0.4 | 0.8 | 0.8 | 0.8 | 0.8 | 0.6 | 0.6 | - | - | 0.6 | - | - | - | - |
| Total Current Liabilities | 16.2 | 19.2 | 15.2 | 15.0 | 11.8 | 13.0 | 13.1 | - | - | 21.6 | - | - | - | - |
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.1 | 1.4 | 0.4 | 0.7 | 1.0 | 1.3 | 1.6 | - | - | 1.7 | - | - | - | - |
| Deferred Revenue Non-Current | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 1.4 | - | - | 0.4 | - | - | - | - |
| Total Non-Current Liabilities | 21.1 | 21.3 | 20.3 | 20.5 | 20.8 | 21.3 | 22.5 | - | - | 2.2 | - | - | - | - |
| Total Liabilities | 37.3 | 40.5 | 35.4 | 35.5 | 32.6 | 34.2 | 35.6 | - | - | 23.8 | - | - | - | - |
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (240.1) | (220.4) | (206.8) | (193.4) | (179.7) | (166.9) | (154.4) | - | - | (126.5) | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.2 | 0.1 | 0.0 | (0.0) | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 140.8 | 155.3 | 164.1 | 172.2 | 180.9 | 191.2 | (136.0) | (127.3) | (119.9) | (112.3) | (105.0) | (98.7) | (93.2) | (86.4) |
| Total Equity | 140.8 | 155.3 | 164.1 | 172.2 | 180.9 | 191.2 | (136.0) | (127.3) | (119.9) | (112.3) | (105.0) | (98.7) | (93.2) | (86.4) |
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 152.7 | 167.5 | 176.6 | 184.8 | 193.6 | 204.3 | 21.9 | - | - | 30.4 | - | - | - | - |
| Book Value | 140.8 | 155.3 | 164.1 | 172.2 | 180.9 | 191.2 | (136.0) | (127.3) | (119.9) | (112.3) | (105.0) | (98.7) | (93.2) | (86.4) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |