| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 586.6 | 410.7 | 316.8 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 586.6 | 410.7 | 316.8 | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | - | - | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 21.0 | 16.9 | 16.6 | - |
| Accumulated Depreciation | 7.8 | 7.3 | 6.8 | - |
| Property,Plant & Equipment Net | 13.2 | 9.6 | 9.9 | |
| Current Liabilities | ||||
| Accounts Payable | - | - | - | - |
| Short Term Debt | 0.0 | 0.0 | 5.0 | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | 74.8 | 74.8 | 38.3 | - |
| Retained Earnings | 97.9 | 77.6 | 56.7 | - |
| Supplementary Data | ||||
| Total Debt | 0.0 | 0.0 | 5.0 | - |
| Net debt | (586.6) | (410.7) | (311.8) | - |
| Working Capital | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 611.8 | 586.6 | 395.7 | 377.3 | 629.2 | 410.7 | 639.8 | - | - | 316.8 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 611.8 | 586.6 | 395.7 | 377.3 | 629.2 | 410.7 | 639.8 | - | - | 316.8 | - | - | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | - | - | 5.0 | - | - | - | - |
| Net debt | ||||||||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | - | - | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 1,750.4 | 1,401.1 | 1,205.2 | - |
| Operating Lease Liabilities Current | - | - | - | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | - | - | - | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 1,581.2 | 1,256.9 | 1,121.8 | - |
| Accumulated Other Comprehensive Income | (3.5) | (8.2) | (11.6) | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 169.2 | 144.2 | 83.4 | 68.8 |
| Total Equity | 169.2 | 144.2 | 83.4 | 68.8 |
| Book Value | 169.2 | 144.2 | 83.4 | 68.8 |
| Tangible Book Value | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 7.9 | 7.8 | 7.6 | 7.5 | 7.4 | 7.3 | 7.2 | - | - | 6.8 | - | - | - | - |
| Property,Plant & Equipment Net | 13.8 | 13.2 | 12.1 | 11.9 | 11.2 | 9.6 | 9.6 | - | - | 9.9 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,918.7 | 1,750.4 | 1,534.4 | 1,445.1 | 1,726.9 | 1,401.1 | 1,555.3 | - | - | 1,205.2 | - | - | - | - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 10.0 |
| - |
| - |
| 5.0 |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,743.8 | 1,581.2 | 1,371.3 | 1,288.2 | 1,575.4 | 1,256.9 | 1,450.4 | - | - | 1,121.8 | - | - | - | - |
| 74.8 |
| 74.8 |
| 74.8 |
| 74.8 |
| 74.8 |
| 74.8 |
| 38.3 |
| - |
| - |
| 38.3 |
| - |
| - |
| - |
| - |
| Retained Earnings | 105.0 | 97.9 | 92.5 | 87.8 | 83.2 | 77.6 | 73.9 | - | - | 56.7 | - | - | - | - |
| Accumulated Other Comprehensive Income | (4.9) | (3.5) | (4.3) | (5.7) | (6.6) | (8.2) | (7.4) | - | - | (11.6) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 174.9 | 169.2 | 163.1 | 156.9 | 151.5 | 144.2 | 104.8 | 94.0 | 87.6 | 83.4 | 75.2 | 73.0 | 72.6 | 68.8 |
| Total Equity | 174.9 | 169.2 | 163.1 | 156.9 | 151.5 | 144.2 | 104.8 | 94.0 | 87.6 | 83.4 | 75.2 | 73.0 | 72.6 | 68.8 |
| (611.8) |
| (586.6) |
| (395.7) |
| (377.3) |
| (629.2) |
| (410.7) |
| (629.8) |
| - |
| - |
| (311.8) |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 174.9 | 169.2 | 163.1 | 156.9 | 151.5 | 144.2 | 104.8 | 94.0 | 87.6 | 83.4 | 75.2 | 73.0 | 72.6 | 68.8 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |