Name: CBOE Income Statement - Cboe Global Markets Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

CBOE - Cboe Global Markets, Inc.

USD | CBOE

CBOE Income Statement - Cboe Global Markets Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	1,272.8	1,204.0	1,141.7	1,173.5	1,195.0	1,107.6	1,055.7	974.0	957.2	968.7	908.8	907.8	988.2	1,004.7	993.5	985.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	4,792.0	4,714.2	4,094.5	3,773.5	3,958.5	3,494.8	3,427.1	2,496.1	2,768.8	2,229.1	703.1	663.8	617.2	572.1	512.3	508.1	437.1	426.1
Cost of Revenue	2,199.2	2,285.1	2,022.1	1,855.5	2,216.8	2,018.7	2,172.8	1,359.2	1,551.9	1,233.5	136.7	102.1	-	-	-	-	-	-
Gross Profit	2,592.8	2,429.1	2,072.4	1,918.0	1,741.7	1,476.1	1,254.3	1,136.9	1,216.9	995.6	566.4	561.7	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	1,618.8	1,467.1	1,098.4	1,057.9	489.6	805.9	662.2	537.2	599.4	371.9	298.2	319.9	313.8	285.8
Non-Operating
Interest Income	-	49.4	27.3	12.0	3.6	0.6	1.1	1.9	2.3	1.3	-	-	-	-	-	-
Tax & Net
Income Tax Expense	496.8	466.6	318.9	286.2	197.9	227.1	192.2	130.6	146.0	(66.2)	120.9	119.0	120.0	107.7	85.2
Per Share
EPS Basic	11.74	10.46	7.24	7.16	2.20	4.93	4.28	3.35	3.78	3.70	2.27	2.46	2.21	1.99	1.78	1.52
Supplementary Data
EBITDA	1,740.4	1,589.5	1,231.4	1,215.9	656.4	973.3	820.7	713.8	803.4	564.1	342.6	366.2	353.7	320.3	275.6	275.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	29.5	31.3	30.9	29.9	30.3	32.1	31.8	31.8	37.3	38.0	38.8	39.8	41.4	44.7	41.0	40.2
Amortization of Intangibles	16.7	17.4	17.2	17.2	18.4	20.5	20.7	21.3	26.2	28.2	28.2	29.3	30.9	33.3	30.6	29.8
Other Operating Expenses	5.8	8.4	3.8	6.6	5.6	5.3	7.8	8.4	6.8	(7.5)	9.1	6.9	5.4	5.2	8.4	6.4	6.0
Total Operating Expenses	223.3	267.3	235.2	248.2	211.3	226.0	224.6	303.7	219.7	205.0	209.3	222.3	223.5	206.6	205.6	661.5

Operating Income
Operating Income	505.6	403.8	370.3	339.1	353.9	298.5	307.4	210.1	282.4	294.0	271.2	244.8	247.9	250.5	236.8	(237.4)	239.7	220.6	190.7	190.0	204.6	134.8	139.3	161.7	226.4	118.1	147.4	125.2	146.5	176.5	126.1	129.1	167.7	108.7	119.3	117.8	26.1	74.9	65.8	78.0

Non-Operating
Interest Income	-	-	-	-	8.4	7.2	11.4	4.6	4.1	3.7	3.5	2.8	2.0	1.4	0.8	0.5	0.9	-	-	0.1	0.1	0.2	0.1	0.1	0.7	0.3	0.6	0.5	0.5	(0.1)	1.1	0.9	0.4	0.2	0.5	0.0	0.6	-	0.0	0.0
Interest Expense	13.3	13.3	13.3	12.9	12.8	12.9	12.8	12.8	13.0	13.2	15.4	16.7	17.1	17.1	16.1	15.1	11.7	11.5
Income From Equity Investments	0.0	-	-	-	(2.9)	-	-	-	12.8	-	-	-	14.4	-	-	-
Other Non-Operating Income	6.2	1.3	6.1	(1.8)	4.0	(12.9)	2.0	(13.1)	4.6	(1.6)	0.5	1.6	0.1	(6.2)	7.5	(4.8)	(4.0)
Pre-Tax Income	515.5	451.7	430.1	334.6	350.2	279.7	309.0	203.0	292.1	287.5	270.1	241.8	248.2	235.8	229.0	(256.8)

Tax & Net
Income Tax Expense	129.8	138.2	129.3	99.5	99.6	83.2	90.5	62.6	82.6	75.5	61.9	74.0	74.8	76.1	78.8	(72.3)	115.3	44.3	53.4	73.7	55.7	35.6	53.5	43.0	60.1	27.9	35.0	35.1	32.6	37.3	30.6	36.8	41.3	(153.0)	45.6	38.1	3.1	29.8	26.9	32.9
Net Income From Continuing Ops	385.7	313.5	300.8	235.1	250.6	196.5	218.5	140.4	209.5	212.0	208.2	167.8	173.4	159.7	150.2	(184.5)	109.6
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	385.7	313.5	300.8	235.1	250.6	196.5	218.5	140.4	209.5	212.0	208.2	167.8	173.4	159.7	150.2	(184.5)	109.6
Net Income Attributable To Parent	385.7	313.5	300.8	235.1	250.6	196.5	218.5	140.4	209.5	212.0	208.2	167.8	173.4	159.7	150.2	(184.5)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	384.1	312.2	299.3	233.9	249.4	195.6	217.4	139.7	208.3	210.8	207.1	167.0	172.6	159.8	149.6

Per Share
EPS Basic	3.67	-	2.86	2.23	2.38	-	2.08	1.33	1.97	-	1.96	1.58	1.63	-	1.41	(1.74)	1.02	-	1.12	0.99	1.27	-	1.01	1.04	1.42	-	0.95	0.79	0.85	-	0.76	0.74	1.04	-	0.53	0.60	0.16	-	0.50	0.62
EPS Diluted	3.66	-	2.85	2.23	2.37	-	2.07	1.33	1.96	-	1.95	1.57	1.63	-	1.41	(1.74)	1.02	-
Shares Basic	104.7	-	104.6	104.7	104.7	-	104.7	105.1	105.6	-	105.7	105.7	105.9	-	106.2	106.3	106.6	-
Shares Diluted	105.0	-	104.9	105.0	105.1	-	105.1	105.4	106.1	-	106.1	106.1	106.2	-	106.4	106.3	106.8	-

Supplementary Data
EBITDA	535.1	435.1	401.2	369.0	384.2	330.6	339.2	241.9	319.7	332.0	310.0	284.6	289.3	295.2	277.8	(197.2)	280.6	262.6	233.5	230.6	246.6	175.3	178.8	199.7	266.9	160.9	190.3	168.9	193.7	225.6	176.4	179.5	221.9	164.6	174.7	173.6	51.2	84.9	76.0	90.3
EBIT	505.6	403.8	370.3	339.1	353.9	298.5	307.4	210.1	282.4	294.0	271.2	244.8	247.9	250.5	236.8	(237.4)	239.7	220.6	190.7