Name: CBRE Income Statement - Cbre Group. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

CBRE - Cbre Group. Inc.

USD | NYSE | Real Estate

CBRE Income Statement - Cbre Group. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	10,527.0	11,663.0	10,258.0	9,754.0	8,875.0	10,405.0	9,036.0	8,391.0	7,935.0	8,950.0	7,868.0	7,720.0	7,411.0	8,194.2	7,529.5	7,771.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	42,202.0	40,550.0	35,767.0	31,949.0	30,828.0	27,746.0	23,826.2	23,894.1	21,340.1	18,628.8	17,369.1	10,855.8	9,049.9	7,184.8	6,514.1	5,905.4	5,115.3	4,165.8
Cost of Revenue	34,394.0	32,984.0	28,811.0	25,675.0	24,239.0	21,580.0	19,047.6	18,689.0	16,449.2	14,305.1	78.5	40.4	5,611.3	4,189.4	3,742.5	3,457.1	2,960.2
Gross Profit	7,808.0	7,566.0	6,956.0	6,274.0	6,589.0	6,166.0	4,778.6	5,205.1	4,890.9	4,323.7	17,290.7	10,815.4	3,438.7	2,995.4	2,771.6	2,448.3
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	1,988.0	1,753.0	1,413.0	1,117.0	1,512.0	1,637.0	969.8	1,259.9	1,088.0	1,078.7	816.8	835.9	792.3	616.1
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	8.6	9.9	8.1	6.3	6.2	6.3	7.6	9.4
Tax & Net
Income Tax Expense	377.0	317.0	182.0	250.0	234.0	568.0	214.1	69.9	313.1	467.8	296.9	320.9	263.8	187.2	185.3
Per Share
EPS Basic	4.46	3.88	3.16	3.20	4.36	5.48	2.24	3.82	3.13	2.06	1.71	1.64	1.47	0.96	0.98	0.75
Supplementary Data
EBITDA	2,757.0	2,482.0	2,087.0	1,739.0	2,125.0	2,163.0	1,471.5	1,699.1	1,540.0	1,484.8	1,183.8	1,150.0	1,057.4	806.5	754.7	578.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	182.0	224.0	181.0	182.0	142.0	177.0	178.0	161.0	158.0	156.0	149.0	155.0	162.0	159.5	142.1	162.4
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	511.0	622.0	481.0	374.0	276.0	595.0	368.0	246.0	204.0	505.0	269.0	306.0	37.0	243.8	374.4	516.9	377.0	591.8	409.7	366.5	269.1	443.9	211.4	94.2	220.3	513.8	316.6	284.4	145.0	459.3	189.7	225.3	213.6	406.2	239.0	228.3	205.2	354.2	172.5	182.6

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.5	2.2	1.2	1.5	3.6	2.9	3.1	1.4	2.4	2.5	1.0	3.1
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	(9.0)	(11.0)	53.0	(18.0)	16.0	58.0	(4.0)	(15.0)	(58.0)	127.0	(13.0)	(8.0)	142.0	(167.0)	234.0	119.2
Other Non-Operating Income	11.0	10.0	3.0	5.0	1.0	12.0	12.0	6.0	9.0	39.0	14.0	6.0	2.0	1.5	7.8	(6.9)	(14.5)
Pre-Tax Income	454.0	564.0	487.0	300.0	243.0	613.0	312.0	174.0	119.0	631.0	232.0	261.0	153.0	60.4	594.3	610.7

Tax & Net
Income Tax Expense	112.0	113.0	91.0	61.0	52.0	112.0	67.0	32.0	(29.0)	135.6	31.0	55.4	28.0	(25.7)	142.7	120.8	(3.7)	224.7	133.5	133.4	76.3	95.1	49.1	18.8	51.2	(100.0)	63.5	62.5	43.9	101.6	95.0	70.3	46.2	267.0	77.1	69.9	53.8	131.3	51.4	64.0
Net Income From Continuing Ops	342.0	451.0	396.0	239.0	191.0	501.0	245.0	142.0	148.0	495.0	201.0	206.0	125.0	86.1	451.7	489.9	396.3
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	342.0	451.0	396.0	239.0	191.0	501.0	245.0	142.0	148.0	495.0	201.0	206.0	125.0	86.1	451.7	489.9	396.3
Net Income Attributable To Parent	318.0	416.0	363.0	215.0	163.0	487.0	225.0	130.0	126.0	477.0	191.0	201.0	117.0	80.7	446.6	487.3
Less: Minority Interest	24.0	35.0	33.0	24.0	28.0	14.0	20.0	12.0	22.0	18.0	10.0	5.0	8.0	5.4	5.0	2.6	4.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	318.0	416.0	363.0	215.0	163.0	487.0	225.0	130.0	126.0	477.0	191.0	201.0	117.0	80.7	446.6

Per Share
EPS Basic	1.08	-	1.22	0.72	0.54	-	0.73	0.42	0.41	-	0.62	0.65	0.38	-	1.40	1.50	1.18	-	1.30	1.32	0.79	-	0.55	0.24	0.51	-	0.76	0.67	0.49	-	0.86	0.67	0.44	-	0.59	0.60	0.41	-	0.31	0.36
EPS Diluted	1.07	-	1.21	0.72	0.54	-	0.73	0.42	0.41	-	0.61	0.64	0.37	-	1.38	1.48	1.16	-
Shares Basic	294.4	-	297.6	298.0	300.3	-	306.3	306.7	305.8	-	307.9	310.9	310.5	-	319.8	325.4	331.9	-
Shares Diluted	297.0	-	300.3	300.0	302.9	-	308.3	308.0	308.5	-	312.2	314.3	315.4	-	324.7	329.8	337.1	-

Supplementary Data
EBITDA	693.0	846.0	662.0	556.0	418.0	772.0	546.0	407.0	362.0	661.0	418.0	461.0	199.0	403.2	516.5	679.3	526.0	754.0	532.2	485.6	391.2	587.7	339.1	210.5	334.1	629.2	428.2	390.9	250.8	576.3	303.2	338.7	321.8	515.3	341.5	328.7	299.2	451.1	265.2	272.9
EBIT	511.0	622.0	481.0	374.0	276.0	595.0	368.0	246.0	204.0	505.0	269.0	306.0	37.0	243.8	374.4	516.9	377.0	591.8	409.7