| (USD in millions, except per-share data and share counts) | Q3 FY 2630 Jun 2026 | Q2 FY 2631 Mar 2026 | Q1 FY 2631 Dec 2025 | Q4 FY 2530 Sep 2025 | Q3 FY 2530 Jun 2025 | Q2 FY 2531 Mar 2025 | Q1 FY 2531 Dec 2024 | Q4 FY 2430 Sep 2024 | Q3 FY 2430 Jun 2024 | Q2 FY 2431 Mar 2024 | Q1 FY 2431 Dec 2023 | Q4 FY 2330 Sep 2023 | Q3 FY 2330 Jun 2023 | Q2 FY 2331 Mar 2023 | Q1 FY 2331 Dec 2022 | Q4 FY 2230 Sep 2022 | Q3 FY 2230 Jun 2022 | Q2 FY 2231 Mar 2022 | Q1 FY 2231 Dec 2021 | Q4 FY 2130 Sep 2021 | Q3 FY 2130 Jun 2021 | Q2 FY 2131 Mar 2021 | Q1 FY 2131 Dec 2020 | Q4 FY 2030 Sep 2020 | Q3 FY 2030 Jun 2020 | Q2 FY 2031 Mar 2020 | Q1 FY 2031 Dec 2019 | Q4 FY 1930 Sep 2019 | Q3 FY 1930 Jun 2019 | Q2 FY 1931 Mar 2019 | Q1 FY 1931 Dec 2018 | Q4 FY 1830 Sep 2018 | Q3 FY 1830 Jun 2018 | Q2 FY 1831 Mar 2018 | Q1 FY 1831 Dec 2017 | Q4 FY 1730 Sep 2017 | Q3 FY 1730 Jun 2017 | Q2 FY 1731 Mar 2017 | Q1 FY 1731 Dec 2016 | Q4 FY 1630 Sep 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 982.0 | 904.0 | 849.0 | 899.0 | 923.0 | 936.0 | 955.0 | 1,001.0 | 1,016.0 | 1,019.0 | 958.0 | 965.0 | 968.0 | 1,033.0 | 965.0 | 1,112.0 | ||||||||||||||||||||||||
Source: SEC EDGAR company filings. Figures as reported (US GAAP)
Most recent period as filed 4 August 2026, reported in USD. Period end dates link to the filing on SEC EDGAR.
| (USD in millions, except per-share data and share counts) | TTM30 Jun 2026 | FY202530 Sep 2025 | FY202430 Sep 2024 | FY202330 Sep 2023 | FY202230 Sep 2022 | FY202130 Sep 2021 | FY202030 Sep 2020 | FY201930 Sep 2019 | FY201830 Sep 2018 | FY201730 Sep 2017 | FY201630 Sep 2016 | FY201530 Sep 2015 | FY201430 Sep 2014 | FY201330 Sep 2013 | FY201230 Sep 2012 | FY201130 Sep 2011 | FY201030 Sep 2010 | FY200930 Sep 2009 | FY200830 Sep 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 3,634.0 | 3,713.0 | 3,994.0 | 3,931.0 | 4,321.0 | 3,409.0 | 2,614.0 | 3,337.0 | 3,242.0 | 2,717.0 | 2,411.0 | 2,871.0 | 3,647.0 | 3,456.0 | 3,291.0 | 3,102.0 | |||
Source: SEC EDGAR company filings. Figures as reported (US GAAP)
Most recent period as filed 24 November 2025, reported in USD. Period end dates link to the filing on SEC EDGAR.
| 1,149.0 |
| 1,092.0 |
| 968.0 |
| 904.0 |
| 917.0 |
| 842.0 |
| 746.0 |
| 659.0 |
| 518.0 |
| 710.0 |
| 727.0 |
| 827.0 |
| 845.0 |
| 844.0 |
| 821.0 |
| 850.0 |
| 854.0 |
| 818.0 |
| 720.0 |
| 723.0 |
| 705.0 |
| 678.0 |
| 611.0 |
| 619.0 |
| Cost of Revenue | 798.0 | 694.0 | 638.0 | 679.0 | 679.0 | 695.0 | 720.0 | 761.0 | 760.0 | 773.0 | 740.0 | 740.0 | 745.0 | 823.0 | 784.0 | 892.0 | 914.0 | 860.0 | 770.0 | 726.0 | 703.0 | 628.0 | 553.0 | 522.0 | 449.0 | 557.0 | 586.0 | 656.0 | 675.0 | 666.0 | 655.0 | 639.0 | 657.0 | 630.0 | 544.0 | 555.0 | 544.0 | 509.0 | 452.0 | 453.0 |
| Gross Profit | 184.0 | 210.0 | 211.0 | 220.0 | 244.0 | 241.0 | 235.0 | 240.0 | 256.0 | 246.0 | 218.0 | 225.0 | 223.0 | 210.0 | 181.0 | 220.0 | 235.0 | 232.0 | 198.0 | 178.0 | 214.0 | 214.0 | 193.0 | 137.0 | 69.0 | 153.0 | 141.0 | 171.0 | 170.0 | 178.0 | 166.0 | 211.0 | 197.0 | 188.0 | 176.0 | 168.0 | 161.0 | 169.0 | 159.0 | 166.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 13.0 | 14.0 | 13.0 | 15.0 | 15.0 | 15.0 | 14.0 | 17.0 | 16.0 | 15.0 | 15.0 | 14.0 | 15.0 | 15.0 | 13.0 | 14.0 | 14.0 | 14.0 | 13.0 | 15.0 | 12.0 | 15.0 | 14.0 | 16.0 | 13.0 | 14.0 | 14.0 | 13.0 | 16.0 | 15.0 | 16.0 | 18.0 | 17.0 | 16.0 | 15.0 | 17.0 | 14.0 | 14.0 | 12.0 | 13.0 |
| Selling General & Administrative | 73.0 | 67.0 | 69.0 | 68.0 | 62.0 | 64.0 | 66.0 | 73.0 | 68.0 | 75.0 | 67.0 | 69.0 | 58.0 | 66.0 | 60.0 | 62.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | 41.0 | - | - | - | 37.0 | - | - | - | 41.0 | - | - | - | 35.0 | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 2.0 | - | 2.0 | - | 2.0 | 2.0 | 2.0 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 98.0 | 129.0 | 129.0 | 137.0 | 167.0 | 162.0 | 155.0 | 150.0 | 172.0 | 156.0 | 136.0 | 142.0 | 150.0 | 129.0 | 105.0 | 143.0 | 168.0 | 161.0 | (83.0) | 74.0 | 134.0 | 128.0 | 118.0 | (70.0) | 4.0 | 24.0 | 63.0 | 75.0 | 81.0 | 73.0 | 77.0 | 108.0 | 106.0 | (161.0) | 91.0 | 80.0 | 84.0 | 90.0 | 84.0 | 75.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 8.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 6.0 | 7.0 | 8.0 | 8.0 | 9.0 | 9.0 | 7.0 | 9.0 | 6.0 | - | - | 4.0 | 3.0 | 2.0 | 2.0 | 2.0 | 2.0 | 1.0 | 1.0 | 3.0 | 3.0 | 3.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 3.0 | 3.0 | 2.0 | 3.0 | 2.0 | 2.0 | 1.0 |
| Interest Expense | 18.0 | 18.0 | 18.0 | 20.0 | 19.0 | 19.0 | 18.0 | 19.0 | 19.0 | 21.0 | 22.0 | 21.0 | 24.0 | 23.0 | 22.0 | 18.0 | 15.0 | 11.0 | ||||||||||||||||||||||
| Income From Equity Investments | 2.0 | 2.0 | 1.0 | 2.0 | 1.0 | 3.0 | 1.0 | 1.0 | 2.0 | 2.0 | 1.0 | 1.0 | 1.0 | 1.0 | 2.0 | 3.0 | ||||||||||||||||||||||||
| Other Non-Operating Income | (30.0) | 2.0 | - | (9.0) | 0.0 | 1.0 | 1.0 | (3.0) | (3.0) | (1.0) | (29.0) | (3.0) | (3.0) | (5.0) | (5.0) | 0.0 | (1.0) | |||||||||||||||||||||||
| Pre-Tax Income | 58.0 | 120.0 | 118.0 | 115.0 | 155.0 | 151.0 | 144.0 | 135.0 | 158.0 | 142.0 | 94.0 | 127.0 | 130.0 | 110.0 | 84.0 | 129.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 46.0 | 44.0 | 37.0 | 63.0 | 43.0 | 49.0 | 41.0 | (10.0) | 40.0 | 47.0 | 34.0 | (118.0) | 41.0 | 29.0 | 20.0 | 29.0 | 49.0 | 36.0 | (12.0) | 30.0 | 30.0 | 34.0 | 29.0 | 182.0 | (5.0) | 10.0 | 4.0 | 27.0 | 30.0 | 20.0 | (7.0) | (1.0) | (4.0) | (7.0) | 205.0 | 0.0 | 16.0 | (1.0) | 18.0 | 12.0 |
| Net Income From Continuing Ops | 14.0 | 78.0 | 82.0 | 54.0 | 113.0 | 105.0 | 104.0 | 146.0 | 120.0 | 97.0 | 61.0 | 246.0 | 90.0 | 82.0 | 66.0 | 103.0 | 106.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 14.0 | 78.0 | 82.0 | 54.0 | 113.0 | 105.0 | 104.0 | 146.0 | 120.0 | 97.0 | 61.0 | 246.0 | 90.0 | 82.0 | 66.0 | 103.0 | 106.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 6.0 | 68.0 | 73.0 | 43.0 | 101.0 | 94.0 | 93.0 | 137.0 | 109.0 | 84.0 | 50.0 | 234.0 | 82.0 | 75.0 | 54.0 | 94.0 | ||||||||||||||||||||||||
| Less: Minority Interest | 8.0 | 10.0 | 9.0 | 11.0 | 12.0 | 11.0 | 11.0 | 9.0 | 11.0 | 13.0 | 11.0 | 12.0 | 8.0 | 7.0 | 12.0 | 9.0 | 9.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.0 | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 6.0 | 67.0 | 72.0 | 42.0 | 100.0 | 92.0 | 92.0 | 134.0 | 108.0 | 83.0 | 49.0 | 230.0 | 81.0 | 73.0 | 53.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.12 | 1.27 | 1.38 | - | 1.87 | 1.71 | 1.69 | - | 1.96 | 1.50 | 0.88 | - | 1.44 | 1.31 | 0.94 | - | 1.70 | 1.86 | (1.57) | - | 1.48 | 1.31 | 1.06 | - | (0.12) | (0.01) | 0.71 | - | 0.55 | 0.39 | 1.14 | - | 1.41 | (2.80) | (1.98) | - | 0.73 | 1.19 | 0.87 | - |
| EPS Diluted | 0.12 | 1.27 | 1.37 | - | 1.86 | 1.69 | 1.67 | - | 1.94 | 1.49 | 0.88 | - | 1.43 | 1.29 | 0.93 | - | 1.69 | 1.84 | ||||||||||||||||||||||
| Shares Basic | 51.6 | 52.0 | 52.7 | - | 53.5 | 54.0 | 54.3 | - | 55.1 | 55.4 | 55.3 | - | 56.1 | 56.3 | 56.3 | - | 56.3 | 56.6 | ||||||||||||||||||||||
| Shares Diluted | 52.0 | 52.2 | 52.9 | - | 53.8 | 54.4 | 55.0 | - | 55.7 | 55.8 | 55.8 | - | 56.5 | 56.8 | 56.7 | - | 56.8 | 57.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | 170.0 | - | - | - | 192.0 | - | - | - | 177.0 | - | - | - | 140.0 | - | - | - | (44.0) | - | - | - | 157.0 | - | - | - | 102.0 | - | - | - | 112.0 | - | - | - | 130.0 | - | - | - | 122.0 | - |
| EBIT | 98.0 | 129.0 | 129.0 | 137.0 | 167.0 | 162.0 | 155.0 | 150.0 | 172.0 | 156.0 | 136.0 | 142.0 | 150.0 | 129.0 | 105.0 | 143.0 | 168.0 | 161.0 | (83.0) | |||||||||||||||||||||
| 2,716.0 |
| 2,108.0 |
| 3,191.0 |
| Cost of Revenue | 2,809.0 | 2,773.0 | 3,034.0 | 3,092.0 | 3,436.0 | 2,610.0 | 2,114.0 | 2,652.0 | 2,470.0 | 2,060.0 | 1,836.0 | 2,286.0 | 2,926.0 | 2,823.0 | 2,647.0 | 2,544.0 | 2,206.0 | 1,891.0 | 2,707.0 |
| Gross Profit | 825.0 | 940.0 | 960.0 | 839.0 | 885.0 | 799.0 | 500.0 | 685.0 | 772.0 | 657.0 | 575.0 | 585.0 | 721.0 | 633.0 | 644.0 | 558.0 | 510.0 | 217.0 | 484.0 |
| Operating Expenses | |||||||||||||||||||
| Research & Development | 55.0 | 59.0 | 63.0 | 57.0 | 55.0 | 56.0 | 57.0 | 60.0 | 66.0 | 57.0 | 53.0 | 58.0 | 60.0 | 68.0 | 72.0 | 66.0 | 65.0 | 66.0 | 74.0 |
| Selling General & Administrative | 277.0 | 260.0 | 283.0 | 253.0 | 258.0 | 289.0 | 292.0 | 290.0 | 308.0 | 262.0 | 275.0 | 282.0 | 326.0 | 297.0 | 281.0 | 249.0 | |||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Depreciation & Amortization | - | 154.0 | 151.0 | 144.0 | 146.0 | 160.0 | 158.0 | 148.0 | 149.0 | 155.0 | 161.0 | 183.0 | 201.0 | 190.0 | 154.0 | 142.0 | |||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | |||||||||||||||||||
| Operating Income | 493.0 | 621.0 | 614.0 | 526.0 | 389.0 | 454.0 | 21.0 | 306.0 | 144.0 | 338.0 | 247.0 | (317.0) | 335.0 | 268.0 | 291.0 | 243.0 | 204.0 | (54.0) | 164.0 |
| Non-Operating | |||||||||||||||||||
| Interest Income | 29.0 | 27.0 | 32.0 | 31.0 | 11.0 | 8.0 | 8.0 | 9.0 | 10.0 | 9.0 | 5.0 | 4.0 | 3.0 | 5.0 | 4.0 | 2.0 | 2.0 | 3.0 | 4.0 |
| Interest Expense | 74.0 | 76.0 | 81.0 | 90.0 | 56.0 | 49.0 | 53.0 | 59.0 | 54.0 | 53.0 | 54.0 | 53.0 | 55.0 | 62.0 | 46.0 | 39.0 | 40.0 | 30.0 | |
| Income From Equity Investments | 7.0 | 7.0 | 6.0 | 5.0 | 10.0 | 3.0 | 3.0 | 1.0 | 2.0 | 7.0 | 3.0 | 4.0 | - | 11.0 | 11.0 | 8.0 | |||
| Other Non-Operating Income | - | (7.0) | (36.0) | (16.0) | (9.0) | (7.0) | (9.0) | (1.0) | 17.0 | 5.0 | (7.0) | (11.0) | 25.0 | (1.0) | (3.0) | (3.0) | (2.0) | ||
| Pre-Tax Income | 411.0 | 565.0 | 529.0 | 451.0 | 335.0 | 406.0 | (33.0) | 255.0 | 117.0 | 299.0 | 191.0 | (377.0) | 308.0 | 210.0 | 245.0 | 203.0 | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 190.0 | 196.0 | 111.0 | (28.0) | 102.0 | 123.0 | 191.0 | 70.0 | 193.0 | 33.0 | 33.0 | (45.0) | 92.0 | 60.0 | 55.0 | 6.0 | 30.0 | (21.0) | 14.0 |
| Net Income From Continuing Ops | 228.0 | 376.0 | 424.0 | 484.0 | 243.0 | 286.0 | (221.0) | 186.0 | (74.0) | 273.0 | 161.0 | (328.0) | 216.0 | 161.0 | 202.0 | 205.0 | 143.0 | ||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | 1.0 | 2.0 | 2.0 | (1.0) | 204.0 | 53.0 | 26.0 | ||
| Net Income | 228.0 | 376.0 | 424.0 | 484.0 | 243.0 | 286.0 | (221.0) | 186.0 | (74.0) | 273.0 | 162.0 | (326.0) | 218.0 | 160.0 | 406.0 | 258.0 | 169.0 | ||
| Net Income Attributable To Parent | 190.0 | 331.0 | 380.0 | 445.0 | 209.0 | 250.0 | (238.0) | 157.0 | (113.0) | 248.0 | 147.0 | (334.0) | 199.0 | 153.0 | 388.0 | 236.0 | |||
| Less: Minority Interest | 38.0 | 45.0 | 44.0 | 39.0 | 34.0 | 36.0 | 17.0 | 29.0 | 39.0 | 25.0 | 15.0 | 8.0 | 19.0 | 7.0 | 18.0 | 22.0 | 15.0 | ||
| Less: Preferred Dividends | - | - | - | - | 1.0 | 1.0 | - | 1.0 | 1.0 | - | - | - | 1.0 | - | - | 1.0 | 1.0 | ||
| Net Income To Common Shareholders | 187.0 | 326.0 | 374.0 | 437.0 | 206.0 | 247.0 | (238.0) | 155.0 | (114.0) | 246.0 | 146.0 | (334.0) | 197.0 | 152.0 | 385.0 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 3.62 | 6.07 | 6.79 | 7.79 | 3.65 | 4.35 | (4.21) | 2.64 | (1.85) | 3.94 | 2.34 | (5.27) | 3.06 | 2.38 | 6.07 | 3.62 | 2.37 | (1.25) | 1.32 |
| EPS Diluted | 3.60 | 6.02 | 6.72 | 7.73 | 3.62 | 4.34 | (4.21) | 2.63 | (1.85) | 3.91 | 2.32 | (5.27) | 3.03 | 2.36 | 5.99 | 3.57 | 2.35 | (1.25) | |
| Shares Basic | 51.6 | 53.7 | 55.1 | 56.1 | 56.5 | 56.7 | 56.6 | 58.7 | 61.7 | 62.3 | 62.4 | 63.4 | 64.4 | 63.8 | 63.4 | 64.6 | 63.8 | 62.8 | |
| Shares Diluted | 52.0 | 54.2 | 55.7 | 56.5 | 56.9 | 56.8 | 56.6 | 58.8 | 61.7 | 62.7 | 62.9 | 63.4 | 65.1 | 64.5 | 64.2 | 65.4 | 64.3 | 62.8 | |
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | 775.0 | 765.0 | 670.0 | 535.0 | 614.0 | 179.0 | 454.0 | 293.0 | 493.0 | 408.0 | (134.0) | 536.0 | 458.0 | 445.0 | 385.0 | 341.0 | 110.0 | 327.0 |
| EBIT | 493.0 | 621.0 | 614.0 | 526.0 | 389.0 | 454.0 | 21.0 | 306.0 | 144.0 | 338.0 | 247.0 | (317.0) | 335.0 | 268.0 | 291.0 | 243.0 | 204.0 | (54.0) | 164.0 |
| 51.0 |
| 74.0 |
| 71.0 |
| 89.0 |
| 68.0 |
| 71.0 |
| 61.0 |
| 62.0 |
| 52.0 |
| 114.0 |
| 64.0 |
| 82.0 |
| 65.0 |
| 70.0 |
| 73.0 |
| 85.0 |
| 74.0 |
| 79.0 |
| 70.0 |
| 71.0 |
| 63.0 |
| 65.0 |
| 63.0 |
| 78.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.0 |
| - |
| - |
| - |
| 39.0 |
| - |
| - |
| - |
| 39.0 |
| - |
| - |
| - |
| 35.0 |
| - |
| - |
| - |
| 39.0 |
| - |
| - |
| - |
| 38.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.0 |
| 12.0 |
| 12.0 |
| 13.0 |
| 12.0 |
| 12.0 |
| 13.0 |
| 14.0 |
| 14.0 |
| 16.0 |
| 14.0 |
| 14.0 |
| 15.0 |
| 13.0 |
| 14.0 |
| 14.0 |
| 13.0 |
| 14.0 |
| 13.0 |
| 13.0 |
| 13.0 |
| 14.0 |
| 3.0 |
| 3.0 |
| 1.0 |
| 0.0 |
| 2.0 |
| 1.0 |
| 0.0 |
| - |
| 1.0 |
| 1.0 |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.0 |
| 1.0 |
| 3.0 |
| 1.0 |
| 2.0 |
| - |
| (7.0) |
| (1.0) |
| 2.0 |
| (1.0) |
| 1.0 |
| (9.0) |
| (3.0) |
| (3.0) |
| (1.0) |
| (2.0) |
| - |
| - |
| (12.0) |
| 6.0 |
| 4.0 |
| 1.0 |
| 1.0 |
| 11.0 |
| 10.0 |
| (6.0) |
| (1.0) |
| 2.0 |
| 1.0 |
| 152.0 |
| 147.0 |
| (93.0) |
| 66.0 |
| 123.0 |
| 118.0 |
| 99.0 |
| (84.0) |
| (11.0) |
| 12.0 |
| 50.0 |
| 67.0 |
| 69.0 |
| 49.0 |
| 70.0 |
| 101.0 |
| 95.0 |
| (171.0) |
| 92.0 |
| 78.0 |
| 68.0 |
| 78.0 |
| 75.0 |
| 63.0 |
| 114.0 |
| (80.0) |
| 36.0 |
| 95.0 |
| 85.0 |
| 70.0 |
| (265.0) |
| (5.0) |
| 3.0 |
| 46.0 |
| 40.0 |
| 40.0 |
| 29.0 |
| 77.0 |
| 102.0 |
| 99.0 |
| (163.0) |
| (112.0) |
| 79.0 |
| 55.0 |
| 80.0 |
| 59.0 |
| 52.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 114.0 |
| (80.0) |
| 36.0 |
| 95.0 |
| 85.0 |
| 70.0 |
| (265.0) |
| (5.0) |
| 3.0 |
| 46.0 |
| 40.0 |
| 40.0 |
| 29.0 |
| 77.0 |
| 102.0 |
| 99.0 |
| (163.0) |
| (112.0) |
| 79.0 |
| 55.0 |
| 80.0 |
| 59.0 |
| 53.0 |
| 97.0 |
| 107.0 |
| (89.0) |
| 29.0 |
| 86.0 |
| 75.0 |
| 60.0 |
| (272.0) |
| (6.0) |
| (1.0) |
| 41.0 |
| 33.0 |
| 32.0 |
| 23.0 |
| 69.0 |
| 94.0 |
| 88.0 |
| (173.0) |
| (122.0) |
| 72.0 |
| 47.0 |
| 74.0 |
| 55.0 |
| 50.0 |
| 7.0 |
| 9.0 |
| 7.0 |
| 9.0 |
| 10.0 |
| 10.0 |
| 7.0 |
| 1.0 |
| 4.0 |
| 5.0 |
| 7.0 |
| 8.0 |
| 6.0 |
| 8.0 |
| 8.0 |
| 11.0 |
| 10.0 |
| 10.0 |
| 7.0 |
| 8.0 |
| 6.0 |
| 4.0 |
| 3.0 |
| 1.0 |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 94.0 |
| 96.0 |
| 105.0 |
| (89.0) |
| 29.0 |
| 84.0 |
| 74.0 |
| 60.0 |
| (272.0) |
| (6.0) |
| (1.0) |
| 41.0 |
| 31.0 |
| 32.0 |
| 23.0 |
| 69.0 |
| 93.0 |
| 88.0 |
| (173.0) |
| (122.0) |
| 71.0 |
| 47.0 |
| 73.0 |
| 55.0 |
| 49.0 |
| (1.57) |
| - |
| 1.48 |
| 1.30 |
| 1.06 |
| - |
| (0.12) |
| (0.01) |
| 0.70 |
| - |
| 0.55 |
| 0.39 |
| 1.14 |
| - |
| 1.40 |
| (2.80) |
| (1.98) |
| - |
| 0.73 |
| 1.19 |
| 0.86 |
| - |
| 56.8 |
| - |
| 56.7 |
| 56.6 |
| 56.5 |
| - |
| 56.5 |
| 56.6 |
| 56.9 |
| - |
| 58.2 |
| 59.1 |
| 59.9 |
| - |
| 61.8 |
| 61.8 |
| 61.9 |
| - |
| 62.4 |
| 62.4 |
| 62.2 |
| - |
| 56.8 |
| - |
| 57.0 |
| 56.7 |
| 56.6 |
| - |
| 56.5 |
| 56.6 |
| 57.0 |
| - |
| 58.4 |
| 59.3 |
| 60.1 |
| - |
| 62.3 |
| 61.8 |
| 61.9 |
| - |
| 62.7 |
| 62.8 |
| 62.8 |
| - |
| 74.0 |
| 134.0 |
| 128.0 |
| 118.0 |
| (70.0) |
| 4.0 |
| 24.0 |
| 63.0 |
| 75.0 |
| 81.0 |
| 73.0 |
| 77.0 |
| 108.0 |
| 106.0 |
| (161.0) |
| 91.0 |
| 80.0 |
| 84.0 |
| 90.0 |
| 84.0 |
| 75.0 |
| 241.0 |
| 205.0 |
| 246.0 |
| - |
| - |
| - |
| - |
| 137.0 |
| 164.0 |
| 163.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.0 |
| 7.0 |
| 5.0 |
| 8.0 |
| (18.0) |
| (18.0) |
| 166.0 |
| (99.0) |
| 112.0 |
| (73.0) |
| 106.0 |
| (2.0) |
| - |
| (75.0) |
| 106.0 |
| 154.0 |
| (77.0) |
| 86.0 |
| 2.0 |
| 20.0 |
| 2.0 |
| - |
| 233.0 |
| 151.0 |
| (79.0) |
| 86.0 |
| 1.32 |
| 63.0 |
| 63.0 |