| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 5.0 | 10.1 | 7.8 | 6.4 | 10.1 | 1.7 | - |
| Restricted Cash | 26.5 | 29.3 | 16.7 | 10.7 | 13.5 | 13.0 | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 5.0 | 10.1 | 7.8 | 6.4 | 10.1 | 1.7 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 873.8 | 875.8 | 844.8 | 654.5 | 631.0 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 957.0 | 959.1 | 965.9 | 675.0 | - | - | |
| Supplementary Data | |||||||
| Total Debt | 873.8 | 875.8 | 844.8 | 654.5 | 631.0 | - | - |
| Net debt | 868.7 | 865.7 | 837.0 | 648.1 | 621.0 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 6.1 | 5.0 | 5.8 | 9.7 | 12.0 | 10.1 | 17.1 | 11.0 | 6.7 | 7.8 | 6.0 | 7.5 | 21.4 | 6.4 | 12.7 | |||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.2 | 0.7 | 0.1 | 0.1 | 0.0 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 1,622.1 | 1,656.3 | 1,627.4 | 1,302.9 | 1,317.8 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.2 | 0.7 | 0.6 | 0.9 | 1.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 916.1 | 915.6 | 884.8 | 690.3 | 665.5 | - | - |
| - |
| Retained Earnings | (251.0) | (218.5) | (223.3) | (62.5) | (13.9) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 706.0 | 740.6 | 742.6 | 612.5 | 652.3 | 560.0 | 406.9 |
| Total Equity | 706.0 | 740.6 | 742.6 | 612.5 | 652.3 | 560.0 | 406.9 |
| Working Capital | - | - | - | - | - | - | - |
| Book Value | 706.0 | 740.6 | 742.6 | 612.5 | 652.3 | 560.0 | 406.9 |
| Tangible Book Value | - | - | - | - | - | - | - |
| - |
| - |
| 10.1 |
| 6.5 |
| - |
| - |
| - |
| Restricted Cash | 20.5 | 26.5 | 22.0 | 16.4 | 18.5 | 29.3 | 20.8 | 25.1 | 25.2 | 16.7 | 16.8 | 13.9 | 13.0 | 10.7 | 9.4 | - | - | 13.5 | 13.0 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 6.1 | 5.0 | 5.8 | 9.7 | 12.0 | 10.1 | 17.1 | 11.0 | 6.7 | 7.8 | 6.0 | 7.5 | 21.4 | 6.4 | 12.7 | - | - | 10.1 | 6.5 | - | - | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.7 | 0.5 | 0.9 | 0.8 | 0.1 | 0.5 | 1.3 | 0.1 | 0.1 | 0.1 | - | - | |||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 1,617.7 | 1,622.1 | 1,627.6 | 1,654.4 | 1,666.5 | 1,656.3 | 1,645.0 | 1,672.4 | 1,620.4 | 1,627.4 | 1,624.5 | 1,624.6 | 1,631.1 | 1,302.9 | 1,339.3 | - | ||||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | 907.1 | 873.8 | 875.3 | 887.3 | 903.0 | 875.8 | 857.2 | 879.9 | 831.4 | 844.8 | 856.7 | 859.2 | 875.8 | 654.5 | 686.1 | - | - | 631.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.7 | 0.5 | 0.9 | 0.9 | 0.6 | 1.2 | 2.1 | 1.5 | 0.9 | 1.0 | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 943.6 | 916.1 | 913.6 | 929.7 | 939.4 | 915.6 | 896.2 | 920.0 | 868.7 | 884.8 | 894.2 | 898.8 | 912.7 | 690.3 | 716.7 | - | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 956.0 | 957.0 | 958.8 | 959.1 | 959.1 | 959.1 | 965.9 | 965.9 | 965.9 | 965.9 | 788.3 | 788.3 | 788.3 | 675.0 | - | - | - | |||||
| Retained Earnings | (282.0) | (251.0) | (244.7) | (234.4) | (232.0) | (218.5) | (217.1) | (213.5) | (214.2) | (223.3) | (58.1) | (62.5) | (69.9) | (62.5) | (43.6) | - | - | |||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 674.0 | 706.0 | 714.1 | 724.7 | 727.1 | 740.6 | 748.8 | 752.4 | 751.7 | 742.6 | 730.3 | 725.8 | 718.4 | 612.5 | 622.6 | 639.2 | 654.3 | |||||
| Total Equity | 674.0 | 706.0 | 714.1 | 724.7 | 727.1 | 740.6 | 748.8 | 752.4 | 751.7 | 742.6 | 730.3 | 725.8 | 718.4 | 612.5 | 622.6 | 639.2 | 654.3 | 652.3 | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | 907.1 | 873.8 | 875.3 | 887.3 | 903.0 | 875.8 | 857.2 | 879.9 | 831.4 | 844.8 | 856.7 | 859.2 | 875.8 | 654.5 | 686.1 | - | - | 631.0 | - | - | - | - |
| Net debt | 901.0 | 868.7 | 869.5 | 877.6 | 890.9 | 865.7 | 840.2 | 868.9 | 824.7 | 837.0 | 850.7 | 851.6 | 854.3 | 648.1 | 673.4 | - | - | 621.0 | ||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Book Value | 674.0 | 706.0 | 714.1 | 724.7 | 727.1 | 740.6 | 748.8 | 752.4 | 751.7 | 742.6 | 730.3 | 725.8 | 718.4 | 612.5 | 622.6 | 639.2 | 654.3 | 652.3 | ||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,317.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 665.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (13.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 652.3 |
| 596.2 |
| 591.0 |
| 560.0 |
| 406.9 |
| 596.2 |
| 591.0 |
| 560.0 |
| 406.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 596.2 |
| 591.0 |
| 560.0 |
| 406.9 |
| - |
| - |
| - |
| - |