| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 51.1 | 44.1 | 34.2 | 29.5 | 26.9 | 25.5 | 20.5 | 19.7 | 18.8 | - |
| Accumulated Depreciation | 21.8 | 16.7 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | |||||||
| Common Equity | ||||||||||
| Common Stock | 233.4 | 228.2 | 130.1 | 125.8 | 121.8 | 87.8 | 87.0 | 86.4 | 52.5 | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - |
| 12.1 |
| 11.3 |
| 9.7 |
| 8.4 |
| 7.4 |
| 6.6 |
| 5.7 |
| - |
| Property,Plant & Equipment Net | 29.3 | 27.4 | 22.1 | 18.2 | 17.2 | 17.1 | 13.1 | 13.2 | 13.1 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 1.5 | 0.9 | 0.8 | 0.5 | 0.2 | 0.0 | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 4.5 | 0.0 | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 4.8 | 5.2 | 5.9 | 5.0 | 6.1 | 7.1 | 8.5 | - | - | - |
| Deferred Tax Assets | 0.0 | 3.6 | 3.8 | 18.5 | 6.8 | 3.8 | 2.7 | 2.5 | 2.1 | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,741.4 | 4,121.2 | 3,750.0 | 3,144.5 | 2,635.5 | 1,766.1 | 1,128.5 | 952.1 | 805.8 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.9 | 0.0 | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4,250.5 | 3,682.5 | 3,455.0 | 2,901.0 | 2,434.3 | 1,625.9 | 1,004.4 | 843.0 | 740.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 257.5 | 210.5 | 165.3 | 120.0 | 79.4 | 52.4 | 37.2 | 24.0 | 14.1 | - |
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | (0.5) | (2.3) | 0.0 | 0.0 | (0.0) | (1.3) | (0.9) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 491.0 | 438.7 | 295.0 | 243.5 | 201.2 | 140.2 | 124.2 | 109.2 | 65.7 | 59.9 |
| Total Equity | 491.0 | 438.7 | 295.0 | 243.5 | 201.2 | 140.2 | 124.2 | 109.2 | 65.7 | 59.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - |
| Book Value | 491.0 | 438.7 | 295.0 | 243.5 | 201.2 | 140.2 | 124.2 | 109.2 | 65.7 | 59.9 |
| Tangible Book Value | 486.4 | 438.7 | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Property,Plant & Equipment Net | 29.7 | 29.3 | 29.1 | 29.1 | 28.6 | 27.4 | - | 18.2 | 18.5 | 18.7 | 18.1 | 17.2 | 17.2 | 17.2 | 17.2 | 17.1 | |||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Operating Lease Right Of Use Assets | 4.6 | 4.8 | 4.8 | 4.9 | 5.1 | 5.2 | - | 5.0 | 5.3 | 5.6 | 5.8 | 6.1 | 6.4 | 6.6 | 6.9 | 7.1 | |||||||||||||||
| Deferred Tax Assets | - | - | 0.0 | 3.8 | 3.9 | 3.6 | - | 18.5 | 14.0 | 11.7 | 6.9 | 6.8 | 3.8 | 3.8 | 3.8 | 3.8 | 2.7 | ||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Assets | 5,663.8 | 4,741.4 | 4,553.1 | 4,480.6 | 4,339.3 | 4,121.2 | 3,450.7 | 3,144.5 | 3,133.7 | 2,969.7 | 2,833.8 | 2,635.5 | 2,451.6 | 2,007.1 | 2,029.4 | 1,766.1 | |||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 4.8 | 5.0 | 5.0 | 5.1 | 5.3 | 5.4 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Deferred Tax Liabilities | 1.7 | 0.9 | 0.8 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Liabilities | 5,160.1 | 4,250.5 | 4,077.8 | 4,018.9 | 3,889.4 | 3,682.5 | 3,192.0 | 2,901.0 | 2,905.0 | 2,752.1 | 2,625.8 | 2,434.3 | 2,290.5 | 1,853.0 | 1,882.6 | 1,625.9 | |||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||
| Common Stock | 234.2 | 233.4 | 230.4 | 230.4 | 229.7 | 228.2 | - | 125.8 | 123.9 | 123.2 | 122.6 | 121.8 | 89.0 | 88.7 | 88.3 | 87.8 | 87.5 | 87.3 | 87.2 | 87.0 | 86.9 | 86.7 | 86.6 | 86.4 | 86.3 | 52.9 | - | 52.5 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Retained Earnings | 269.5 | 257.5 | 244.9 | 231.3 | 220.3 | 210.5 | - | 120.0 | 106.9 | 95.8 | 85.6 | 79.4 | 72.1 | 65.4 | 58.4 | 52.4 | 47.7 | ||||||||||||||
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | (2.3) | (2.1) | (1.3) | (0.3) | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Stockholders Equity | 503.8 | 491.0 | 475.3 | 461.7 | 449.9 | 438.7 | - | 243.5 | 228.7 | 217.7 | 207.9 | 201.2 | 161.1 | 154.1 | 146.7 | 140.2 | 135.2 | ||||||||||||||
| Total Equity | 503.8 | 491.0 | 475.3 | 461.7 | 449.9 | 438.7 | - | 243.5 | 228.7 | 217.7 | 207.9 | 201.2 | 161.1 | 154.1 | 146.7 | 140.2 | 135.2 | 131.0 | |||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Book Value | 503.8 | 491.0 | 475.3 | 461.7 | 449.9 | 438.7 | - | 243.5 | 228.7 | 217.7 | 207.9 | 201.2 | 161.1 | 154.1 | 146.7 | 140.2 | 135.2 | 131.0 | |||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.9 |
| 16.7 |
| 14.2 |
| 13.1 |
| 13.2 |
| 12.9 |
| 13.0 |
| 13.2 |
| 12.8 |
| 13.0 |
| - |
| 13.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.4 |
| 7.6 |
| 8.2 |
| 8.5 |
| 8.7 |
| 8.9 |
| 9.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| 2.7 |
| 2.7 |
| 2.2 |
| 2.3 |
| 2.5 |
| 2.5 |
| 2.3 |
| 2.3 |
| - |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,749.6 |
| 1,679.0 |
| 1,184.1 |
| 1,128.5 |
| 1,090.1 |
| 1,031.0 |
| 1,116.1 |
| 952.1 |
| 917.0 |
| 850.9 |
| - |
| 805.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,614.4 |
| 1,548.0 |
| 1,056.9 |
| 1,004.4 |
| 969.6 |
| 914.4 |
| 1,003.7 |
| 843.0 |
| 811.8 |
| 781.4 |
| - |
| 740.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 43.6 |
| 39.9 |
| 37.2 |
| 33.6 |
| 30.1 |
| 26.8 |
| 24.0 |
| 21.0 |
| 18.4 |
| - |
| 14.1 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| (0.0) |
| (0.1) |
| (0.2) |
| (1.0) |
| (1.3) |
| (2.0) |
| (1.8) |
| - |
| (0.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 131.0 |
| 127.2 |
| 124.2 |
| 120.4 |
| 116.6 |
| 112.4 |
| 109.2 |
| 105.3 |
| 69.5 |
| 66.9 |
| 65.7 |
| 65.6 |
| 63.6 |
| 59.9 |
| 127.2 |
| 124.2 |
| 120.4 |
| 116.6 |
| 112.4 |
| 109.2 |
| 105.3 |
| 69.5 |
| 66.9 |
| 65.7 |
| 65.6 |
| 63.6 |
| 59.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 127.2 |
| 124.2 |
| 120.4 |
| 116.6 |
| 112.4 |
| 109.2 |
| 105.3 |
| 69.5 |
| 66.9 |
| 65.7 |
| 65.6 |
| 63.6 |
| 59.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |