| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 205.6 | 204.4 | 194.7 | 181.1 | 131.9 | 106.4 | 106.2 | 112.8 | 99.4 | 86.9 | 81.2 | 79.7 | 78.2 | 82.2 | 89.7 | |||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 19.9 | 20.2 | 13.9 | 13.0 | 7.8 | 9.8 | 10.2 | 10.0 | 3.4 | 12.2 | 5.9 | 4.5 | 1.7 | 1.9 | (1.3) | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 3,532.96 | 3.61 | 3.12 | 3.08 | 1.97 | 1.98 | 1.88 | 1.84 | 1.54 | 0.64 | 0.69 | 0.53 | 0.53 | 0.35 | 0.01 | 0.29 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | 0.0 | - | - | - | 0.0 | - | - | - | 0.1 | - | - | - | 0.0 | - | - | - | 0.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 51.0 | 51.7 | 51.4 | 51.5 | 49.8 | 49.7 | 49.3 | 48.8 | 46.8 | 46.2 | 45.8 | 45.2 | 43.9 | 41.2 | 35.4 | 29.5 | 25.7 | 25.5 | 28.5 | 26.8 | 25.4 | 26.2 | 26.2 | 26.5 | 27.4 | 28.0 | 28.4 | 28.7 | 27.7 | 26.4 | 25.4 | 24.4 | 23.2 | 22.6 | 22.3 | 21.4 | 20.5 | 20.8 | 20.1 | 20.2 |
| Interest Expense | - | - | - | - | - | - | - | 9.5 | 8.5 | 7.0 | 6.5 | 5.1 | 3.5 | 3.1 | 2.0 | 1.0 | 0.7 | 0.8 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 20.7 | 18.6 | 21.1 | 20.0 | 22.0 | 17.4 | 15.6 | 17.2 | 15.4 | 14.3 | 14.5 | 17.6 | 17.4 | 10.5 | 12.1 | 9.3 | 9.2 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 4.8 | 4.9 | 5.1 | 5.0 | 5.1 | 4.2 | 3.0 | 3.2 | 3.5 | 2.9 | 3.0 | 3.4 | 3.7 | 1.9 | 2.5 | 1.7 | 1.7 | 2.0 | 2.9 | 2.1 | 2.8 | 2.8 | 3.2 | 3.0 | 1.3 | 2.5 | 3.0 | 2.4 | 2.1 | 2.2 | 1.3 | 0.1 | (0.2) | 6.7 | 2.5 | 1.6 | 1.5 | 1.5 | 1.4 | 2.1 |
| Net Income From Continuing Ops | 15.8 | 13.7 | 16.0 | 15.0 | 16.9 | 13.2 | 12.6 | 14.0 | 11.8 | 11.4 | 11.5 | 14.2 | 13.7 | 8.6 | 9.6 | 7.6 | 7.5 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 15.8 | 13.7 | 16.0 | 15.0 | 16.9 | 13.1 | 13.1 | 14.2 | 12.6 | 11.7 | 12.7 | 14.2 | 13.7 | 9.6 | 9.6 | 7.3 | 6.9 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 15.8 | 13.7 | 16.0 | 15.0 | 16.9 | 13.1 | 13.1 | 14.2 | 12.6 | 11.7 | 12.7 | 14.2 | 13.7 | 9.6 | 9.6 | 7.3 | ||||||||||||||||||||||||
| Less: Minority Interest | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | (0.5) | (0.1) | (0.7) | (0.3) | (1.1) | 0.0 | (0.0) | (1.0) | (0.0) | 0.3 | 0.6 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 15.8 | 13.7 | 16.0 | 15.0 | 16.9 | 13.1 | 13.1 | 14.2 | 12.6 | 11.7 | 12.7 | 14.2 | 13.7 | 9.6 | 9.6 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.92 | - | 0.93 | 0.88 | 0.99 | - | 0.77 | 0.84 | 0.74 | - | 0.75 | 0.83 | 0.81 | - | 0.57 | 0.43 | 0.41 | - | 0.60 | 0.44 | 0.56 | - | 0.62 | 0.55 | 0.25 | - | 0.51 | 0.44 | 0.38 | - | 0.35 | 0.35 | 0.34 | - | 0.27 | 0.21 | 0.16 | - | 0.18 | 0.22 |
| EPS Diluted | 0.92 | - | 0.93 | 0.88 | 0.99 | - | 0.77 | 0.83 | 0.74 | - | 0.74 | 0.83 | 0.80 | - | 0.57 | 0.43 | 0.41 | - | ||||||||||||||||||||||
| Shares Basic | 0.0 | - | 17.1 | 17.1 | 0.0 | - | 16.9 | 16.9 | 0.0 | - | 17.0 | 17.0 | 0.0 | - | 17.0 | 16.9 | 16.9 | - | ||||||||||||||||||||||
| Shares Diluted | 0.0 | - | 17.1 | 17.1 | 0.0 | - | 17.0 | 17.0 | 0.0 | - | 17.0 | 17.0 | 0.0 | - | 17.0 | 17.0 | 16.9 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | 0.7 | 2.7 | 4.0 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| 99.5 |
| 110.5 |
| 122.8 |
| Interest Expense | - | - | - | 22.1 | 6.9 | 3.5 | 4.9 | 9.5 | 6.9 | 3.9 | 3.2 | 3.3 | 3.6 | 4.4 | 5.4 | 7.5 | 13.0 | 16.8 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 80.4 | 81.7 | 65.6 | 63.9 | 41.1 | 49.5 | 52.9 | 40.8 | 29.6 | 23.1 | 17.6 | 13.6 | 10.9 | 8.0 | (1.2) | 5.5 | (3.4) | (8.8) |
| 0.6 |
| (3.0) |
| (5.3) |
| Net Income From Continuing Ops | 60.5 | 61.6 | 51.6 | 50.8 | 33.3 | 39.6 | 42.7 | 30.8 | 26.2 | 10.9 | 11.7 | 9.1 | 9.3 | 6.0 | 0.1 | 4.9 | (0.4) | (3.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 60.5 | 61.6 | 52.9 | 52.3 | 33.4 | 33.4 | 31.6 | 30.8 | 26.2 | 10.9 | 11.7 | 9.1 | 9.3 | 6.0 | 0.1 | 4.9 | (0.4) | (3.5) |
| Net Income Attributable To Parent | 60.5 | 61.6 | 52.9 | 52.3 | 33.4 | 33.4 | 31.6 | 30.8 | 26.2 | 10.9 | 11.7 | 9.1 | 9.3 | 6.0 | 0.1 | 4.9 | (0.4) | (3.5) |
| Less: Minority Interest | - | 0.0 | (1.3) | (1.4) | (0.1) | 6.2 | 11.1 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 60.5 | 61.6 | 52.9 | 52.3 | 33.4 | 33.4 | 31.6 | 30.8 | 26.2 | 10.9 | 11.7 | 9.1 | 9.3 | 6.0 | 0.1 | 4.9 | (0.4) | (3.5) |
| (0.02) |
| (0.20) |
| EPS Diluted | 3,529.45 | 3.60 | 3.12 | 3.07 | 1.97 | 1.98 | 1.88 | 1.83 | 1.54 | 0.64 | 0.69 | 0.53 | 0.53 | 0.35 | 0.01 | 0.29 | (0.02) | (0.20) |
| Shares Basic | 0.0 | 17.1 | 16.9 | 17.0 | 17.0 | 16.9 | 16.8 | 16.8 | 17.0 | 17.0 | 17.0 | 17.3 | 17.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Shares Diluted | 0.0 | 17.1 | 17.0 | 17.0 | 17.0 | 16.9 | 16.8 | 16.8 | 17.1 | 17.0 | 17.1 | 17.3 | 17.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.9 |
| 0.9 |
| 1.2 |
| 1.0 |
| 1.1 |
| 1.6 |
| 1.8 |
| 2.2 |
| 2.7 |
| 2.8 |
| 2.0 |
| 1.8 |
| 1.6 |
| 1.5 |
| 1.1 |
| 1.1 |
| 0.9 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.2 |
| 14.5 |
| 10.9 |
| 14.8 |
| 12.8 |
| 18.4 |
| 16.3 |
| 5.3 |
| 11.1 |
| 11.5 |
| 9.7 |
| 8.5 |
| 10.6 |
| 7.3 |
| 6.1 |
| 5.6 |
| 6.7 |
| 7.1 |
| 5.1 |
| 4.2 |
| 4.8 |
| 4.3 |
| 6.0 |
| 7.1 |
| 11.6 |
| 8.8 |
| 12.0 |
| 10.0 |
| 15.3 |
| 13.4 |
| 4.0 |
| 8.6 |
| 8.5 |
| 7.3 |
| 6.4 |
| 8.5 |
| 6.0 |
| 6.0 |
| 5.8 |
| 0.0 |
| 4.6 |
| 3.6 |
| 2.7 |
| 3.3 |
| 2.9 |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.4 |
| 10.1 |
| 7.4 |
| 9.5 |
| 7.7 |
| 10.4 |
| 9.1 |
| 4.3 |
| 8.6 |
| 8.5 |
| 7.3 |
| 6.4 |
| 8.5 |
| 6.0 |
| 6.0 |
| 5.8 |
| 0.0 |
| 4.6 |
| 3.6 |
| 2.7 |
| 3.3 |
| 2.9 |
| 3.9 |
| 6.9 |
| 6.4 |
| 10.1 |
| 7.4 |
| 9.5 |
| 7.7 |
| 10.4 |
| 9.1 |
| 4.3 |
| 8.6 |
| 8.5 |
| 7.3 |
| 6.4 |
| 8.5 |
| 6.0 |
| 6.0 |
| 5.8 |
| 0.0 |
| 4.6 |
| 3.6 |
| 2.7 |
| 3.3 |
| 2.9 |
| 3.9 |
| 0.8 |
| 1.5 |
| 1.4 |
| 2.5 |
| 2.2 |
| 4.9 |
| 4.3 |
| (0.3) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.3 |
| 6.9 |
| 6.4 |
| 10.1 |
| 7.4 |
| 9.5 |
| 7.7 |
| 10.4 |
| 9.1 |
| 4.3 |
| 8.6 |
| 8.5 |
| 7.3 |
| 6.4 |
| 8.5 |
| 6.0 |
| 6.0 |
| 5.8 |
| 0.0 |
| 4.6 |
| 3.6 |
| 2.7 |
| 3.3 |
| 2.9 |
| 3.9 |
| 0.60 |
| 0.44 |
| 0.56 |
| - |
| 0.62 |
| 0.55 |
| 0.25 |
| - |
| 0.50 |
| 0.44 |
| 0.38 |
| - |
| 0.35 |
| 0.35 |
| 0.34 |
| - |
| 0.27 |
| 0.21 |
| 0.16 |
| - |
| 0.17 |
| 0.22 |
| 16.9 |
| 16.9 |
| 0.0 |
| - |
| 16.8 |
| 16.8 |
| 0.0 |
| - |
| 16.7 |
| 16.8 |
| 0.0 |
| - |
| 17.1 |
| 17.0 |
| 17.0 |
| - |
| 17.0 |
| 17.0 |
| 16.9 |
| - |
| 16.8 |
| 17.1 |
| 16.9 |
| 16.9 |
| 0.0 |
| - |
| 16.8 |
| 16.8 |
| 0.0 |
| - |
| 16.8 |
| 16.8 |
| 0.0 |
| - |
| 17.1 |
| 17.1 |
| 17.1 |
| - |
| 17.0 |
| 17.0 |
| 16.9 |
| - |
| 16.9 |
| 17.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |