| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||
| Cash And Equivalents | 61.3 | 74.6 | 58.8 | 78.2 | 51.3 | 55.5 | 59.6 | 73.1 | 89.7 | 126.6 | 61.0 | 44.9 | 49.5 | 29.8 | 49.6 | ||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 74.6 | 55.5 | 126.6 | 29.8 | 76.1 | 181.7 | 90.5 | - |
| Restricted Cash | 3.4 | 3.4 | 3.4 | 3.3 | 3.3 | 2.6 | 2.6 | - |
| Short Term Investments | - | - | - | - | 233.2 | 190.0 | - | - |
| Cash And Short Term Investments | 74.6 | 55.5 | 126.6 | 29.8 | 309.3 | 371.7 | 90.5 | - |
| Receivables | ||||||||
| Accounts Receivable | 2.4 | 3.1 | 11.8 | 1.5 | 5.7 | 4.5 | 4.6 | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 7.2 | 9.8 | 5.7 | 9.9 | 10.7 | 4.8 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 15.5 | 15.1 | 14.9 | 15.5 | 10.0 | 9.0 | 8.4 | - |
| Accumulated Depreciation | 10.8 | 9.2 | 7.8 | 8.1 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 0.9 | 1.3 | 1.4 | 1.2 | 4.5 | 5.7 | 5.4 | - |
| Short Term Debt | - | - | 0.0 | 2.3 | 0.0 | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | 0.0 | 9.2 | 10.8 | 10.1 | - | - |
| Operating Lease Liabilities Non-Current | 53.6 | 60.0 | 65.8 | 71.0 | 30.8 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | 0.0 | 11.5 | 10.8 | 10.1 | - | - |
| Net debt | - | - | (126.6) | (18.3) | (298.5) | (361.6) | ||
| 57.3 |
| 46.0 |
| 76.1 |
| 162.7 |
| 281.1 |
| 94.9 |
| 181.7 |
| 63.4 |
| 107.7 |
| 73.9 |
| 90.5 |
| 101.0 |
| - |
| - |
| Restricted Cash | 3.4 | - | 3.4 | 3.4 | 3.4 | - | 3.4 | 3.4 | 3.4 | - | 3.5 | 3.3 | 3.3 | - | 3.3 | 3.3 | 3.3 | - | 1.3 | 1.3 | 2.6 | - | 2.6 | 2.6 | 2.6 | - | 2.6 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 264.1 | 250.5 | 245.2 | 233.2 | 239.3 | 184.8 | 218.6 | 190.0 | 136.0 | - | - | - | - | - | - |
| Cash And Short Term Investments | 61.3 | 74.6 | 58.8 | 78.2 | 51.3 | 55.5 | 59.6 | 73.1 | 89.7 | 126.6 | 61.0 | 44.9 | 49.5 | 29.8 | 313.7 | 307.8 | 291.2 | 309.3 | 402.1 | 465.9 | 313.5 | 371.7 | 199.4 | 107.7 | 73.9 | 90.5 | 101.0 | - | - |
| Receivables | |||||||||||||||||||||||||||||
| Accounts Receivable | 2.9 | 2.4 | 6.5 | 2.2 | 8.0 | 3.1 | 10.3 | 1.2 | 13.6 | 11.8 | 0.5 | 1.0 | 0.5 | 1.5 | 1.5 | 1.7 | 1.8 | 5.7 | 4.8 | 6.2 | 3.7 | 4.5 | 4.1 | - | - | 4.6 | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 6.8 | 7.2 | 8.4 | 8.0 | 9.4 | 9.8 | 7.2 | 10.8 | 7.8 | 5.7 | 6.6 | 6.1 | 7.6 | 9.9 | 10.3 | 8.9 | 10.0 | 10.7 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Assets | 245.4 | 258.1 | 206.9 | 224.7 | 232.5 | 257.8 | 273.2 | 276.0 | 279.6 | 271.2 | 223.7 | 274.4 | 278.5 | 287.6 | 325.5 | 318.4 | |||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 15.6 | 15.5 | 15.5 | 15.6 | 15.1 | 15.1 | 15.1 | 15.1 | 14.9 | 14.9 | 15.2 | 15.4 | 16.2 | 15.5 | 15.1 | 13.8 | 10.2 | 10.0 | 10.1 | 10.1 | 10.1 | 9.0 | 8.8 | - | - | 8.4 | - | - | - |
| Accumulated Depreciation | 11.1 | 10.8 | 10.4 | 10.0 | 9.6 | 9.2 | 8.9 | 8.5 | 8.1 | 7.8 | 7.9 | 7.8 | 8.6 | 8.1 | 7.7 | 7.4 | 7.2 | ||||||||||||
| Property,Plant & Equipment Net | 4.5 | 4.7 | 5.1 | 5.5 | 5.5 | 5.8 | 6.2 | 6.6 | 6.8 | 7.1 | 7.3 | 7.6 | 7.6 | 7.4 | 7.4 | 6.3 | 3.0 | ||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 52.4 | 90.1 | 130.5 | ||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Operating Lease Right Of Use Assets | 39.1 | 40.5 | 42.0 | 54.2 | 55.9 | 57.5 | 59.2 | 60.8 | 62.4 | 64.0 | 65.5 | 67.1 | 68.6 | 70.1 | 71.6 | 73.1 | |||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Assets | 3.9 | 3.7 | 0.2 | 0.2 | 2.6 | 2.7 | 5.3 | 2.6 | 5.2 | 2.7 | 3.2 | 3.3 | 3.4 | 1.5 | 1.3 | 1.3 | 0.9 | ||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Assets | 328.9 | 359.1 | 265.5 | 296.5 | 319.5 | 349.6 | 376.1 | 381.1 | 398.4 | 376.5 | 333.0 | 375.0 | 396.0 | 430.8 | 461.4 | 492.5 | 515.5 | ||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||
| Accounts Payable | 0.8 | 0.9 | 1.3 | 2.2 | 0.7 | 1.3 | 1.5 | 0.9 | 1.6 | 1.4 | 1.3 | 2.2 | 1.0 | 1.2 | 2.4 | 4.4 | 3.4 | 4.5 | 3.7 | 4.5 | 3.7 | 5.7 | 5.3 | - | - | 5.4 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | 0.0 | 10.3 | 2.3 | 2.3 | 2.3 | 0.8 | 0.8 | 0.0 | |||||||||||
| Deferred Revenue Current | 10.1 | 12.5 | 17.1 | 22.6 | 21.6 | 18.7 | 20.8 | 36.6 | 35.1 | 15.5 | 8.4 | 14.0 | 14.9 | 16.6 | 18.1 | 22.2 | 31.3 | ||||||||||||
| Operating Lease Liabilities Current | 6.5 | 6.4 | 6.2 | 6.1 | 5.9 | 5.8 | 5.6 | 5.5 | 5.4 | 5.2 | 5.1 | 5.0 | 4.8 | 4.7 | 4.6 | 1.8 | |||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Current Liabilities | 1.6 | 1.4 | 1.8 | 1.6 | 1.9 | 1.9 | 1.8 | 2.3 | 2.1 | 2.0 | 2.1 | 1.5 | 1.3 | 3.1 | 1.2 | 1.3 | 0.3 | ||||||||||||
| Total Current Liabilities | 27.2 | 33.0 | 35.9 | 44.5 | 40.8 | 45.2 | 43.3 | 54.2 | 55.0 | 42.8 | 30.3 | 48.2 | 39.4 | 44.5 | 45.3 | ||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 8.6 | 9.2 | 9.1 | 10.4 | 10.2 | 10.8 | 10.6 | 10.4 | 10.2 | 10.1 | 9.9 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 51.9 | 53.6 | 55.2 | 56.9 | 58.4 | 60.0 | 61.5 | 62.9 | 64.4 | 65.8 | 67.1 | 68.4 | 69.7 | 71.0 | 72.2 | 73.4 | |||||||||||||
| Deferred Revenue Non-Current | 15.4 | 15.8 | 19.9 | 21.2 | 25.1 | 28.5 | 28.6 | 16.9 | 20.7 | 21.8 | 19.6 | 24.6 | 15.8 | 16.9 | 16.8 | 18.0 | |||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Liabilities | 94.6 | 102.5 | 111.1 | 122.5 | 124.4 | 133.6 | 133.4 | 134.0 | 140.1 | 130.3 | 117.0 | 141.3 | 133.6 | 141.6 | 143.3 | 147.9 | |||||||||||||
| Common Equity | |||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Retained Earnings | (763.8) | (738.7) | (718.2) | (686.0) | (660.0) | (633.7) | (599.1) | (574.5) | (556.7) | (528.4) | (493.6) | (466.6) | (430.7) | (395.9) | (358.7) | (326.7) | (299.3) | ||||||||||||
| Accumulated Other Comprehensive Income | (0.3) | 0.1 | 0.1 | (0.0) | 0.0 | 0.1 | 0.5 | (0.4) | (0.4) | (0.1) | (0.9) | (1.8) | (2.5) | (4.1) | (5.4) | ||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Stockholders Equity | 234.2 | 256.6 | 154.4 | 174.1 | 195.1 | 216.0 | 242.7 | 247.1 | 258.3 | 246.1 | 216.0 | 233.7 | 262.5 | 289.2 | 318.2 | 344.6 | 364.5 | ||||||||||||
| Total Equity | 234.2 | 256.6 | 154.4 | 174.1 | 195.1 | 216.0 | 242.7 | 247.1 | 258.3 | 246.1 | 216.0 | 233.7 | 262.5 | 289.2 | 318.2 | 344.6 | 364.5 | 389.6 | |||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | 0.0 | 10.3 | 10.9 | 11.5 | 11.3 | 11.1 | 10.9 | 10.8 | 10.6 | 10.4 | 10.2 | 10.1 | 9.9 | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | (61.0) | (34.5) | (38.6) | (18.3) | (302.4) | (296.7) | (280.2) | (298.5) | (391.5) | ||||||||||
| Working Capital | 218.1 | 225.1 | 170.9 | 180.3 | 191.7 | 212.6 | 229.9 | 221.8 | 224.6 | 228.4 | 193.4 | 226.1 | 239.1 | 243.0 | 280.2 | 272.2 | 256.0 | 274.4 | |||||||||||
| Book Value | 234.2 | 256.6 | 154.4 | 174.1 | 195.1 | 216.0 | 242.7 | 247.1 | 258.3 | 246.1 | 216.0 | 233.7 | 262.5 | 289.2 | 318.2 | 344.6 | 364.5 | 389.6 | |||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| 1.6 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 258.1 | 257.8 | 271.2 | 287.6 | 325.7 | 381.0 | 96.8 | - |
| 6.9 |
| 5.6 |
| 4.0 |
| - |
| Property,Plant & Equipment Net | 4.7 | 5.8 | 7.1 | 7.4 | 3.1 | 3.3 | 4.5 | - |
| Long Term Investments | - | - | - | - | 142.2 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 40.5 | 57.5 | 64.0 | 70.1 | 31.9 | 13.2 | 14.5 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 3.7 | 2.7 | 2.7 | 1.5 | 0.5 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 359.1 | 349.6 | 376.5 | 430.8 | 506.8 | 400.1 | 118.3 | - |
| - |
| - |
| Deferred Revenue Current | 12.5 | 18.7 | 15.5 | 16.6 | 31.8 | 27.6 | 20.7 | - |
| Operating Lease Liabilities Current | 6.4 | 5.8 | 5.2 | 4.7 | 1.3 | 1.0 | 0.9 | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 1.4 | 1.9 | 2.0 | 3.1 | 0.4 | 0.5 | 0.3 | - |
| Total Current Liabilities | 33.0 | 45.2 | 42.8 | 44.5 | 51.2 | 43.9 | 33.6 | - |
| 11.8 |
| 12.9 |
| - |
| Deferred Revenue Non-Current | 15.8 | 28.5 | 21.8 | 16.9 | 24.4 | 53.6 | 72.7 | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 102.5 | 133.6 | 130.3 | 141.6 | 117.2 | 119.3 | 119.2 | - |
| - |
| - |
| Retained Earnings | (738.7) | (633.7) | (528.4) | (395.9) | (267.7) | (183.8) | (117.5) | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | (0.1) | (4.1) | (0.8) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 256.6 | 216.0 | 246.1 | 289.2 | 389.6 | 280.8 | (112.0) | (79.8) |
| Total Equity | 256.6 | 216.0 | 246.1 | 289.2 | 389.6 | 280.8 | (112.0) | (79.8) |
| - |
| - |
| Working Capital | 225.1 | 212.6 | 228.4 | 243.0 | 274.4 | 337.2 | 63.1 | - |
| Book Value | 256.6 | 216.0 | 246.1 | 289.2 | 389.6 | 280.8 | (112.0) | (79.8) |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| 5.4 |
| 5.4 |
| 4.9 |
| 4.8 |
| 5.4 |
| - |
| - |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 302.9 |
| 325.7 |
| 412.3 |
| 477.6 |
| 322.0 |
| 381.0 |
| 208.9 |
| - |
| - |
| 96.8 |
| - |
| - |
| - |
| 6.9 |
| 6.8 |
| 6.5 |
| 6.1 |
| 5.6 |
| 5.2 |
| - |
| - |
| 4.0 |
| - |
| - |
| - |
| 3.1 |
| 3.3 |
| 3.7 |
| 4.0 |
| 3.3 |
| 3.6 |
| - |
| - |
| 4.5 |
| - |
| - |
| - |
| 142.2 |
| 78.2 |
| 32.8 |
| 32.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 74.8 |
| 31.9 |
| 12.2 |
| 12.6 |
| 12.9 |
| 13.2 |
| 13.5 |
| - |
| - |
| 14.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.6 |
| 0.6 |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 506.8 |
| 507.9 |
| 528.4 |
| 374.0 |
| 400.1 |
| 229.1 |
| - |
| - |
| 118.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.8 |
| 32.3 |
| 28.7 |
| 26.6 |
| 27.6 |
| 23.9 |
| - |
| - |
| 20.7 |
| - |
| - |
| - |
| 1.7 |
| 1.3 |
| 1.2 |
| 1.1 |
| 1.1 |
| 1.0 |
| 1.0 |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.9 |
| 0.5 |
| 0.2 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 46.1 |
| 47.0 |
| 51.2 |
| 48.7 |
| 44.2 |
| 37.7 |
| 43.9 |
| 40.0 |
| - |
| - |
| 33.6 |
| - |
| - |
| - |
| 74.8 |
| 30.8 |
| 10.9 |
| 11.2 |
| 11.5 |
| 11.8 |
| 12.1 |
| - |
| - |
| 12.9 |
| - |
| - |
| - |
| 19.0 |
| 24.4 |
| 38.9 |
| 46.2 |
| 50.9 |
| 53.6 |
| 61.1 |
| - |
| - |
| 72.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 151.0 |
| 117.2 |
| 109.1 |
| 112.0 |
| 110.3 |
| 119.3 |
| 128.5 |
| - |
| - |
| 119.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (267.7) |
| (252.1) |
| (227.4) |
| (204.8) |
| (183.8) |
| (162.0) |
| - |
| - |
| (117.5) |
| - |
| - |
| - |
| (4.6) |
| (3.7) |
| (0.8) |
| (0.2) |
| (0.1) |
| (0.1) |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 389.6 |
| 398.8 |
| 416.4 |
| 263.7 |
| 280.8 |
| (155.9) |
| (135.1) |
| (124.5) |
| (112.0) |
| (102.7) |
| (93.4) |
| (79.8) |
| 398.8 |
| 416.4 |
| 263.7 |
| 280.8 |
| (155.9) |
| (135.1) |
| (124.5) |
| (112.0) |
| (102.7) |
| (93.4) |
| (79.8) |
| (455.5) |
| (303.2) |
| (361.6) |
| (189.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| 363.6 |
| 433.4 |
| 284.4 |
| 337.2 |
| 168.9 |
| - |
| - |
| 63.1 |
| - |
| - |
| - |
| 398.8 |
| 416.4 |
| 263.7 |
| 280.8 |
| (155.9) |
| (135.1) |
| (124.5) |
| (112.0) |
| (102.7) |
| (93.4) |
| (79.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |