| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 22 | Q2 FY 22 | Q4 FY 13 | Q3 FY 13 | Q2 FY 13 | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 | Q2 FY 12 | Q1 FY 12 | Q4 FY 11 | Q3 FY 11 | Q2 FY 11 | Q1 FY 11 | Q3 FY 10 | Q2 FY 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||||||||||||
| Net Income | 7.2 | 7.4 | 6.7 | 5.8 | 4.3 | 5.2 | 5.1 | 4.7 | 4.0 | (1.2) | 1.2 | 1.5 | 1.9 | 2.5 | 2.0 | 2.0 | |||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||
| Net Income | 27.0 | 24.2 | 19.0 | 3.4 | 9.5 | 6.8 | 7.2 | 6.8 | 6.3 | 5.9 |
| Cash From Operating Activities | ||||||||||
| Depreciation & Amortization | - | 1.5 | 1.5 | - | - | 0.7 | 0.7 | 0.8 | 0.9 | - |
| Amortization Of Intangibles | 2.0 | 2.0 | ||||||||
| Cash From Investing Activities | ||||||||||
| Capital Expenditures | - | 1.4 | 0.4 | 1.0 | 0.3 | 0.3 | 0.9 | 1.3 | 0.6 | 2.2 |
| Acquisitions | - | - | - | |||||||
| Cash From Financing Activities | ||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | ||||||
| Change In Cash & Equivalents | ||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | - | - | (1.0) | |||||||
| Free Cash Flow | ||||||||||
| Free Cash Flow | - | 21.9 | 16.5 | 6.1 | 9.4 | 8.4 | 1.9 | 3.3 | 8.0 | 4.3 |
| Free Cash Flow To Equity | - | - | - | - | ||||||
| 1.7 |
| 1.5 |
| 1.7 |
| 1.7 |
| 1.8 |
| 1.9 |
| 1.8 |
| 1.7 |
| 1.6 |
| 1.8 |
| 1.6 |
| 1.7 |
| 1.7 |
| Cash From Operating Activities | |||||||||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization Of Intangibles | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | - | - | - | - | - | - | 0.1 | 0.1 | ||||||||||||
| Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deffered Income Tax | 0.3 | - | - | - | 0.2 | - | - | - | 1.3 | - | - | - | 0.1 | - | - | - | - | - | |||||||||||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Operating Activities | (0.1) | - | - | - | (0.1) | - | - | - | (0.1) | - | - | - | (0.2) | - | - | - | - | ||||||||||||
| Cash From Operating Activities | 16.6 | - | - | - | 4.7 | - | - | - | 3.9 | - | - | - | 3.9 | - | - | ||||||||||||||
| Cash From Investing Activities | |||||||||||||||||||||||||||||
| Capital Expenditures | 0.1 | - | - | - | 0.6 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | - | - | 0.0 | - | - | - | 0.5 | - | - | - | 0.3 | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Sales Of Investments | 8.0 | - | - | - | 18.8 | - | - | - | 21.7 | - | - | - | 3.9 | - | - | - | - | ||||||||||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Cash From Investing Activities | (42.1) | - | - | - | 3.0 | - | - | - | 64.8 | - | - | - | (10.1) | - | - | ||||||||||||||
| Cash From Financing Activities | |||||||||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Common Stock Issuance | 0.0 | - | - | - | 0.0 | - | - | - | 0.1 | - | - | - | 0.0 | - | - | - | - | ||||||||||||
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Dividends Paid | 1.6 | - | - | - | 1.6 | - | - | - | 1.6 | - | - | - | 0.9 | - | - | - | - | - | |||||||||||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Cash From Financing Activities | 37.4 | - | - | - | (1.4) | - | - | - | (70.8) | - | - | - | 3.4 | - | - | ||||||||||||||
| Change In Cash & Equivalents | |||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | - | - | - | - | 6.4 | - | - | - | (2.1) | - | - | - | (2.9) | - | - | - | - | - | |||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Free Cash Flow | |||||||||||||||||||||||||||||
| Free Cash Flow | 16.5 | - | - | - | 4.1 | - | - | - | 3.8 | - | - | - | 3.8 | - | - | - | - | - | 9.9 | - | - | - | 3.3 | - | - | - | 0.7 | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| 2.2 |
| 0.2 |
| - |
| 0.4 |
| 0.4 |
| 0.6 |
| 0.6 |
| 0.6 |
| Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - |
| Deffered Income Tax | - | 1.4 | 2.3 | (0.2) | 0.1 | (0.3) | (0.7) | (0.2) | (0.2) | 0.0 |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | (0.3) | (0.3) | (0.3) | (0.9) | (0.8) | 0.4 | (0.3) | 0.3 | 1.5 |
| Cash From Operating Activities | - | 23.3 | 16.9 | 7.1 | 9.7 | 8.7 | 2.9 | 4.6 | 8.5 | 6.5 |
| (7.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | 64.5 | 55.3 | 36.8 | 24.2 | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | (33.1) | 48.5 | 9.1 | (100.5) | (30.1) | 1.0 | 5.8 | 1.6 | (38.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Issuance | - | 0.2 | 0.2 | 0.1 | 0.1 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 |
| Common Stock Repurchased | - | - | 1.5 | - | 0.0 | 0.6 | 1.5 | 1.0 | 1.1 | 0.5 |
| Dividends Paid | - | 8.1 | 6.3 | 3.6 | 3.5 | 2.9 | 2.9 | 2.8 | 2.6 | 2.3 |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | 40.9 | (66.4) | (10.9) | 6.4 | 9.7 | (19.4) | 0.2 | 6.0 | 28.0 |
| 5.3 |
| (84.5) |
| (11.6) |
| (15.6) |
| 10.6 |
| 16.1 |
| (4.0) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| - |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| 10.0 |
| - |
| - |
| - |
| 3.7 |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (12.3) |
| - |
| - |
| - |
| (11.9) |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.6 |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| 4.4 |
| - |
| - |
| 4.2 |
| - |
| - |
| - |
| (7.1) |
| - |
| - |
| - |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |