Name: CCI Income Statement - Crown Castle Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

CCI - Crown Castle Inc.

USD | NYSE | Real Estate

CCI Income Statement - Crown Castle Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	1,010.0	1,071.0	1,072.0	1,060.0	1,061.0	1,119.0	1,120.0	1,107.0	1,114.0	(573.0)	1,667.0	1,867.0	1,773.0	1,764.0	1,746.0	1,734.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	4,213.0	4,264.0	4,460.0	4,734.0	6,986.0	6,340.0	5,840.0	5,763.0	5,370.0	4,255.0	3,921.0	3,663.9	3,538.8	2,865.8	2,432.7	2,032.7	1,878.7	1,685.4
Cost of Revenue	111.0	113.0	1,806.0	1,935.0	2,024.0	1,953.0	1,927.0	524.0	434.0	399.0	417.0	357.6	400.5	304.1	189.8	107.0	114.2	92.8
Gross Profit	4,102.0	4,151.0	2,654.0	2,799.0	4,962.0	4,387.0	3,913.0	5,239.0	4,936.0	3,856.0	3,504.0	3,306.3	3,138.3	2,561.6	2,242.9	1,925.7
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	2,019.0	2,075.0	2,118.0	2,097.0	2,425.0	2,001.0	1,863.0	1,559.0	1,383.0	967.0	949.0	946.2	940.7	880.7
Non-Operating
Interest Income	13.0	13.0	20.0	15.0	3.0	1.0	2.0	6.0	5.0	19.0	1.0	1.9	0.3	1.0	4.6	0.7
Tax & Net
Income Tax Expense	16.0	16.0	18.0	21.0	16.0	21.0	20.0	(21.0)	(19.0)	(26.0)	(17.0)	(51.5)	(11.2)	191.0	(100.1)
Per Share
EPS Basic	2.43	1.02	(8.98)	3.46	3.87	2.54	2.36	1.80	1.23	0.80	0.95	4.44	1.04	0.26	0.64	0.52
Supplementary Data
EBITDA	-	2,563.0	2,633.0	2,616.0	3,625.0	3,201.0	3,063.0	2,659.0	2,483.0	1,881.0	1,782.0	1,721.1	1,674.3	1,416.9	1,273.6	1,080.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	90.0	94.0	97.0	99.0	93.0	92.0	93.0	136.0	114.0	(79.0)	176.0	210.0	195.0	192.0	187.0	190.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	545.0	548.0	547.0	554.0	540.0	548.0	588.0	612.0	594.0	(889.0)	1,181.0	1,200.0	1,145.0	1,152.0	1,144.0

Operating Income
Operating Income	465.0	523.0	525.0	506.0	521.0	571.0	532.0	495.0	520.0	316.0	486.0	667.0	628.0	612.0	602.0	593.0	618.0	522.0	526.0	505.0	448.0	682.0	434.0	383.0	364.0	380.0	423.0	389.0	367.0	330.0	359.0	345.0	349.0	192.0	261.0	259.0	255.0	261.8	244.3	231.2

Tax & Net
Income Tax Expense	5.0	3.0	4.0	4.0	5.0	4.0	3.0	5.0	6.0	0.0	7.0	7.0	7.0	2.0	3.0	5.0	6.0	41.0	(7.0)	(6.0)	(7.0)	36.0	(5.0)	(6.0)	(5.0)	(6.0)	(5.0)	(4.0)	(6.0)	(5.0)	(5.0)	(5.0)	(4.0)	(38.0)	3.0	5.0	4.0	(29.8)	5.0	3.9
Net Income From Continuing Ops	220.0	277.0	277.0	265.0	284.0	309.0	294.0	265.0	294.0	364.0	265.0	455.0	418.0	414.0	419.0	421.0	421.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	151.0	294.0	323.0	291.0	(464.0)	(4,768.0)	303.0	251.0	311.0	364.0	265.0	455.0	418.0	414.0	419.0	421.0	421.0
Net Income Attributable To Parent	151.0	294.0	323.0	291.0	(464.0)	(4,768.0)	303.0	251.0	311.0	364.0	265.0	455.0	418.0	414.0	419.0	421.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	151.0	294.0	323.0	291.0	(464.0)	(4,768.0)	303.0	251.0	311.0	364.0	265.0	455.0	418.0	414.0	419.0

Per Share
EPS Basic	0.34	-	0.74	0.67	(1.07)	-	0.70	0.58	0.72	-	0.61	1.05	0.97	-	0.97	0.97	0.97	-	0.81	0.77	0.13	-	0.38	0.41	0.38	-	0.51	0.45	0.40	-	0.33	0.37	0.21	-	0.22	0.31	0.33	-	0.26	0.22
EPS Diluted	0.34	-	0.74	0.67	(1.07)	-	0.70	0.58	0.71	-	0.61	1.05	0.97	-	0.97	0.97	0.97	-
Shares Basic	436.0	-	435.0	435.0	435.0	-	435.0	435.0	434.0	-	434.0	434.0	433.0	-	433.0	433.0	433.0	-
Shares Diluted	437.0	-	437.0	437.0	436.0	-	436.0	435.0	435.0	-	434.0	434.0	434.0	-	434.0	434.0	434.0	-

Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBIT	465.0	523.0	525.0	506.0	521.0	571.0	532.0	495.0	520.0	316.0	486.0	667.0	628.0	612.0	602.0	593.0	618.0	522.0	526.0

Non-Operating
Interest Income	3.0	3.0	3.0	4.0	3.0	6.0	6.0	4.0	4.0	5.0	3.0	5.0	2.0	2.0	1.0	0.0	0.0	(1.0)	0.0	1.0	1.0	0.0	0.0	1.0	1.0	1.0	2.0	1.0	2.0	2.0	1.0	1.0	1.0	7.0	11.0	1.0	0.0	0.5	0.2	0.1
Interest Expense	242.0	246.0	247.0	243.0	236.0	240.0	236.0	230.0	226.0	222.0	217.0	208.0	202.0	(1,205.0)	177.0	165.0	164.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(1.0)	0.0	0.0	2.0	1.0	(24.0)	(5.0)	1.0	2.0	0.0	0.0	(2.0)	(3.0)	(5.0)	(2.0)	(2.0)	(1.0)
Pre-Tax Income	225.0	280.0	281.0	269.0	289.0	313.0	297.0	270.0	300.0	99.0	272.0	462.0	425.0	416.0	422.0	426.0