Name: CCK Income Statement - Crown Holdings. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

CCK - Crown Holdings. Inc.

USD | NYSE | Industrials

CCK Income Statement - Crown Holdings. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	3,259.0	3,127.0	3,202.0	3,149.0	2,887.0	2,903.0	3,074.0	3,040.0	2,784.0	2,858.0	3,069.0	3,109.0	2,974.0	3,012.0	3,259.0	3,510.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	12,737.0	12,365.0	11,801.0	12,010.0	12,943.0	11,394.0	9,392.0	11,665.0	11,151.0	8,698.0	8,284.0	8,762.0	9,097.0	261.0	314.0	392.0	7,941.0	7,938.0
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	33.0	32.0	33.0	34.0	47.0	48.0	50.0	51.0	39.0	41.0	39.0	39.0	36.0	43.0
Operating Income
Operating Income	1,553.0	1,553.0	1,419.0	1,269.0	1,336.0	1,363.0	1,048.0	1,027.0	1,096.0	1,024.0	997.0	913.0	815.0	851.0
Non-Operating
Interest Income	54.0	55.0	82.0	53.0	15.0	9.0	8.0	15.0	21.0	15.0	12.0	11.0	7.0	5.0	7.0
Tax & Net
Income Tax Expense	305.0	281.0	183.0	222.0	243.0	(57.0)	199.0	136.0	216.0	401.0	186.0	178.0	43.0	148.0	(17.0)
Per Share
EPS Basic	6.43	6.41	3.56	3.77	6.01	(4.30)	4.34	3.81	3.28	2.39	3.58	2.85	2.84	2.32	3.83	1.86
Supplementary Data
EBITDA	1,866.0	1,861.0	1,716.0	1,605.0	1,637.0	-	-	-	-	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	159.0	164.0	155.0	161.0	152.0	147.0	146.0	150.0	154.0	145.0	129.0	148.0	160.0	137.0	122.0	140.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	80.0	78.0	79.0	76.0	75.0	75.0	73.0	74.0	75.0	-	-	-	-	-	-	-
Amortization of Intangibles	38.0	38.0	37.0	38.0	35.0	29.0	41.0	41.0	40.0	41.0	41.0	41.0	40.0	40.0	40.0	39.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	365.0	374.0	423.0	391.0	365.0	351.0	444.0	379.0	245.0	259.0	374.0	367.0	269.0	229.0	297.0	466.0	344.0	303.0	348.0	385.0	327.0	279.0	315.0	208.0	246.0	30.0	352.0	383.0	262.0	218.0	365.0	292.0	221.0	212.0	328.0	259.0	225.0	168.0	315.0	295.0

Tax & Net
Income Tax Expense	70.0	73.0	84.0	78.0	46.0	128.0	(39.0)	54.0	40.0	59.0	62.0	59.0	42.0	25.0	55.0	85.0	78.0	(342.0)	74.0	146.0	65.0	52.0	70.0	39.0	38.0	(54.0)	54.0	88.0	48.0	20.0	102.0	55.0	39.0	223.0	79.0	53.0	46.0	35.0	48.0	65.0
Net Income From Continuing Ops	206.0	201.0	239.0	216.0	227.0	392.0	(132.0)	207.0	93.0	78.0	200.0	187.0	122.0	122.0	158.0	329.0	246.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.0	-
Net Income	206.0	201.0	239.0	216.0	227.0	392.0	(132.0)	207.0	93.0	78.0	200.0	187.0	122.0	122.0	158.0	329.0	246.0
Net Income Attributable To Parent	175.0	150.0	214.0	181.0	193.0	358.0	(175.0)	174.0	67.0	32.0	159.0	157.0	102.0	89.0	127.0	295.0
Less: Minority Interest	31.0	51.0	25.0	35.0	34.0	34.0	43.0	33.0	26.0	46.0	41.0	30.0	20.0	33.0	31.0	34.0	30.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	175.0	150.0	214.0	181.0	193.0	358.0	(175.0)	174.0	67.0	32.0	159.0	157.0	102.0	89.0	127.0

Per Share
EPS Basic	1.56	-	1.86	1.57	1.65	-	(1.47)	1.45	0.56	-	1.33	1.31	0.86	-	1.06	2.44	1.75	-	0.79	0.96	1.58	-	1.61	0.95	0.66	-	1.37	1.02	0.77	-	1.23	0.99	0.67	-	1.32	0.95	0.77	-	1.32	1.22
EPS Diluted	1.56	-	1.85	1.56	1.65	-	(1.47)	1.45	0.56	-	1.33	1.31	0.85	-	1.06	2.43	1.74	-
Shares Basic	112.0	-	115.2	115.3	116.7	-	119.3	119.6	119.6	-	119.5	119.4	119.2	-	119.7	121.0	123.6	-
Shares Diluted	112.5	-	115.7	115.8	117.0	-	119.3	119.8	119.8	-	119.7	119.6	119.6	-	120.2	121.6	124.4	-

Supplementary Data
EBITDA	445.0	452.0	502.0	467.0	440.0	426.0	517.0	453.0	320.0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBIT	365.0	374.0	423.0	391.0	365.0	351.0	444.0	379.0	245.0	259.0	374.0	367.0	269.0	229.0	297.0	466.0	344.0	303.0	348.0

Non-Operating
Interest Income	12.0	15.0	13.0	14.0	13.0	22.0	24.0	16.0	20.0	19.0	13.0	12.0	9.0	6.0	3.0	3.0	3.0	4.0	2.0	1.0	2.0	1.0	2.0	1.0	4.0	3.0	5.0	4.0	3.0	4.0	6.0	5.0	6.0	5.0	4.0	3.0	3.0	4.0	3.0	2.0
Interest Expense	97.0	95.0	101.0	103.0	99.0	108.0	119.0	112.0	113.0	113.0	111.0	110.0	102.0	90.0	76.0	64.0	54.0
Income From Equity Investments	1.0	1.0	1.0	1.0	1.0	(1.0)	6.0	(4.0)	(1.0)	(6.0)	10.0	7.0	3.0	3.0	10.0	12.0
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	275.0	273.0	322.0	293.0	272.0	521.0	(177.0)	265.0	134.0	143.0	252.0	239.0	161.0	144.0	203.0	402.0