| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 1,928.0 | 1,210.0 | 2,415.0 | 4,029.0 | 8,939.0 | 9,513.0 | 518.0 | 982.0 | 395.0 | 603.0 | 1,395.0 | 331.0 | 462.0 | 465.0 | 450.0 | 429.0 | 538.0 | |||
| Restricted Cash | - | - | 11.0 | 1,988.0 | 14.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | 0.0 | 200.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 1,928.0 | 1,210.0 | 2,415.0 | 4,029.0 | 9,139.0 | 9,513.0 | 518.0 | 982.0 | 395.0 | 603.0 | 1,395.0 | 331.0 | 462.0 | 465.0 | 450.0 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 678.0 | 590.0 | 556.0 | 395.0 | 246.0 | 273.0 | 444.0 | 358.0 | 312.0 | 298.0 | 303.0 | 332.0 | 405.0 | 270.0 | 263.0 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 505.0 | 507.0 | 528.0 | 428.0 | 356.0 | 335.0 | 427.0 | 450.0 | 387.0 | 322.0 | 330.0 | 349.0 | 374.0 | 390.0 | 374.0 | 320.0 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 67,462.0 | 63,889.0 | 60,523.0 | 57,663.0 | 55,965.0 | 55,148.0 | 56,781.0 | 52,622.0 | 50,865.0 | 47,524.0 | 45,696.0 | 45,901.0 | 45,124.0 | 43,201.0 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 1,245.0 | 1,133.0 | 1,168.0 | 1,050.0 | 797.0 | 624.0 | 756.0 | 730.0 | 762.0 | 713.0 | 627.0 | 626.0 | 639.0 | 549.0 | 576.0 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 24,037.0 | 25,936.0 | 28,483.0 | 31,953.0 | 28,509.0 | 22,130.0 | 9,675.0 | 7,897.0 | 6,993.0 | 8,302.0 | 7,413.0 | 7,363.0 | 8,092.0 | 7,168.0 | 8,053.0 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 26,640.0 | 27,474.0 | 30,572.0 | 34,346.0 | 30,436.0 | 23,872.0 | 11,271.0 | 9,475.0 | 8,710.0 | 8,942.0 | 8,757.0 | 8,422.0 | 9,500.0 | 8,846.0 | 9,072.0 | 8,624.0 | ||||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 2,243.0 | 1,424.0 | 1,928.0 | 1,763.0 | 2,146.0 | 833.0 | 1,210.0 | 1,522.0 | 1,646.0 | 2,242.0 | 2,415.0 | 2,842.0 | 4,468.0 | 5,455.0 | 4,029.0 | |||||||||||||||||||||||||
| 650.0 |
| 943.0 |
| 1,163.0 |
| - |
| - |
| - |
| - |
| - |
| 429.0 |
| 538.0 |
| 650.0 |
| 943.0 |
| 1,163.0 |
| 248.0 |
| 362.0 |
| 418.0 |
| - |
| - |
| 320.0 |
| 315.0 |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 1,108.0 | 1,070.0 | 1,767.0 | 652.0 | 379.0 | 443.0 | 671.0 | 436.0 | 502.0 | 466.0 | 423.0 | 322.0 | 315.0 | 236.0 | 195.0 | 247.0 | 298.0 | 267.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 4,219.0 | 3,378.0 | 5,266.0 | 7,492.0 | 10,133.0 | 10,563.0 | 2,059.0 | 2,225.0 | 1,596.0 | 1,689.0 | 2,451.0 | 1,488.0 | 1,937.0 | 1,821.0 | 1,312.0 | 1,244.0 | 1,518.0 | 1,650.0 | - | - |
| 42,204.0 |
| 39,836.0 |
| 37,734.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 23,968.0 | 22,094.0 | 20,407.0 | 18,976.0 | 17,858.0 | 17,075.0 | 18,650.0 | 17,286.0 | 16,435.0 | 15,095.0 | 13,878.0 | 13,082.0 | 12,219.0 | 11,064.0 | 10,150.0 | 8,869.0 | 7,864.0 | - | - | - |
| Property,Plant & Equipment Net | 43,494.0 | 41,795.0 | 40,116.0 | 38,687.0 | 38,107.0 | 38,073.0 | 38,131.0 | 35,336.0 | 34,430.0 | 32,429.0 | 31,818.0 | 32,819.0 | 32,905.0 | 32,137.0 | 32,054.0 | 30,967.0 | 29,870.0 | 26,457.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 807.0 | 2,912.0 | 2,925.0 | 2,967.0 | 2,910.0 | 3,010.0 | 3,127.0 | 3,210.0 | 3,174.0 | 3,322.0 | 3,320.0 | 3,451.0 | 3,266.0 | - | - |
| Intangible Assets | 1,177.0 | 1,163.0 | 1,169.0 | 1,156.0 | 1,181.0 | 1,186.0 | 1,174.0 | 1,176.0 | 1,200.0 | 1,275.0 | 1,308.0 | 1,270.0 | 1,292.0 | 1,314.0 | 1,330.0 | 1,320.0 | 1,346.0 | - | - | - |
| Operating Lease Right Of Use Assets | 1,328.0 | 1,368.0 | 1,265.0 | 1,274.0 | 1,333.0 | 1,370.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 890.0 | 775.0 | 725.0 | 2,515.0 | 2,011.0 | 1,594.0 | 783.0 | 738.0 | 585.0 | 578.0 | 650.0 | 744.0 | 760.0 | 715.0 | 619.0 | 639.0 | 650.0 | 733.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 51,687.0 | 49,057.0 | 49,120.0 | 51,703.0 | 53,344.0 | 53,593.0 | 45,058.0 | 42,401.0 | 40,778.0 | 38,881.0 | 39,237.0 | 39,448.0 | 40,042.0 | 39,161.0 | 38,637.0 | 37,490.0 | 36,835.0 | 33,400.0 | - | - |
| 503.0 |
| 568.0 |
| 512.0 |
| - |
| - |
| Short Term Debt | 2,603.0 | 1,538.0 | 2,089.0 | 2,393.0 | 1,927.0 | 1,742.0 | 1,596.0 | 1,578.0 | 1,717.0 | 640.0 | 1,344.0 | 1,059.0 | 1,408.0 | 1,678.0 | 1,019.0 | 613.0 | 815.0 | 1,081.0 | - | - |
| Deferred Revenue Current | 6,831.0 | 6,425.0 | 6,072.0 | 4,874.0 | 3,112.0 | 1,940.0 | 4,735.0 | 4,395.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 175.0 | 163.0 | 149.0 | 146.0 | 142.0 | 151.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 2,239.0 | 2,358.0 | 2,003.0 | 1,942.0 | 1,641.0 | 1,144.0 | 1,809.0 | 1,654.0 | 1,877.0 | 1,740.0 | 1,683.0 | 1,538.0 | 1,126.0 | 845.0 | 832.0 | 1,094.0 | 874.0 | 1,142.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 13,092.0 | 11,617.0 | 11,481.0 | 10,605.0 | 10,408.0 | 8,686.0 | 9,127.0 | 9,204.0 | 8,800.0 | 7,072.0 | 6,956.0 | 6,921.0 | 6,720.0 | 7,340.0 | 6,105.0 | 5,755.0 | 4,967.0 | 5,781.0 | - | - |
| 8,011.0 |
| 9,097.0 |
| 7,735.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 1,178.0 | 1,239.0 | 1,170.0 | 1,189.0 | 1,239.0 | 1,273.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1,097.0 | 1,012.0 | 1,105.0 | 891.0 | 1,043.0 | 949.0 | 890.0 | 856.0 | 769.0 | 910.0 | 1,097.0 | 960.0 | 736.0 | 724.0 | 647.0 | 693.0 | 732.0 | 786.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 39,403.0 | 39,806.0 | 42,238.0 | 44,638.0 | 41,200.0 | 33,038.0 | 19,693.0 | 17,958.0 | 16,562.0 | 16,284.0 | 15,466.0 | 15,244.0 | 15,550.0 | 15,273.0 | 14,805.0 | 14,459.0 | 14,796.0 | 14,263.0 | - | - |
| 6.0 |
| 6.0 |
| - |
| - |
| Additional Paid In Capital | 17,267.0 | 17,155.0 | 16,712.0 | 16,872.0 | 15,292.0 | 13,948.0 | 8,807.0 | 8,756.0 | 8,690.0 | 8,632.0 | 8,562.0 | 8,384.0 | 8,325.0 | 8,252.0 | 8,180.0 | 8,094.0 | 7,920.0 | 7,677.0 | - | - |
| Retained Earnings | 4,817.0 | 2,101.0 | 185.0 | 269.0 | 6,448.0 | 16,075.0 | 26,653.0 | 25,066.0 | 23,292.0 | 21,843.0 | 20,060.0 | 19,158.0 | 18,782.0 | 18,479.0 | 18,349.0 | 17,224.0 | 15,561.0 | 13,980.0 | - | - |
| Accumulated Other Comprehensive Income | (1,810.0) | (1,975.0) | (1,939.0) | (1,982.0) | (1,501.0) | (1,436.0) | (2,066.0) | (1,949.0) | (1,782.0) | (2,454.0) | (1,741.0) | (616.0) | 161.0 | (207.0) | (209.0) | (254.0) | 462.0 | (623.0) | - | - |
| Treasury Stock | - | - | - | - | 8,466.0 | 8,404.0 | 8,394.0 | 7,795.0 | 6,349.0 | 5,789.0 | 3,475.0 | 3,087.0 | 3,077.0 | 2,958.0 | 2,851.0 | 2,394.0 | 2,264.0 | 2,296.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 12,284.0 | 9,251.0 | 6,882.0 | 7,065.0 | 12,144.0 | 20,555.0 | 25,365.0 | 24,443.0 | 24,216.0 | 22,597.0 | 23,771.0 | 24,204.0 | 24,492.0 | 23,888.0 | 23,832.0 | 23,031.0 | 22,039.0 | 19,137.0 | 20,023.0 | 18,210.0 |
| Total Equity | 12,284.0 | 9,251.0 | 6,882.0 | 7,065.0 | 12,144.0 | 20,555.0 | 25,365.0 | 24,443.0 | 24,216.0 | 22,597.0 | 23,771.0 | 24,204.0 | 24,492.0 | 23,888.0 | 23,832.0 | 23,031.0 | 22,039.0 | 19,137.0 | 20,023.0 | 18,210.0 |
| 9,912.0 |
| 8,816.0 |
| - |
| - |
| Net debt | 24,712.0 | 26,264.0 | 28,157.0 | 30,317.0 | 21,297.0 | 14,359.0 | 10,753.0 | 8,493.0 | 8,315.0 | 8,339.0 | 7,362.0 | 8,091.0 | 9,038.0 | 8,381.0 | 8,622.0 | 8,195.0 | 9,374.0 | 8,166.0 | - | - |
| Working Capital | (8,873.0) | (8,239.0) | (6,215.0) | (3,113.0) | (275.0) | 1,877.0 | (7,068.0) | (6,979.0) | (7,204.0) | (5,383.0) | (4,505.0) | (5,433.0) | (4,783.0) | (5,519.0) | (4,793.0) | (4,511.0) | (3,449.0) | (4,131.0) | - | - |
| Book Value | 12,284.0 | 9,251.0 | 6,882.0 | 7,065.0 | 12,144.0 | 20,555.0 | 25,365.0 | 24,443.0 | 24,216.0 | 22,597.0 | 23,771.0 | 24,204.0 | 24,492.0 | 23,888.0 | 23,832.0 | 23,031.0 | 22,039.0 | 19,137.0 | 20,023.0 | 18,210.0 |
| Tangible Book Value | 10,528.0 | 7,509.0 | 5,134.0 | 5,330.0 | 10,384.0 | 18,562.0 | 21,279.0 | 20,342.0 | 20,049.0 | 18,412.0 | 19,453.0 | 19,807.0 | 19,990.0 | 19,400.0 | 19,180.0 | 18,391.0 | 17,242.0 | 15,871.0 | - | - |
| 7,071.0 |
| 7,054.0 |
| 6,414.0 |
| 8,939.0 |
| 7,151.0 |
| 7,067.0 |
| 9,674.0 |
| 9,513.0 |
| 8,176.0 |
| 6,881.0 |
| 1,354.0 |
| 518.0 |
| 1,153.0 |
| 1,202.0 |
| 649.0 |
| 982.0 |
| 526.0 |
| 1,053.0 |
| 453.0 |
| 395.0 |
| 489.0 |
| 597.0 |
| 597.0 |
| 603.0 |
| 462.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | 18.0 | 18.0 | 15.0 | 1,988.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 151.0 | 515.0 | 200.0 | 647.0 | 2,204.0 | 1,840.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2,243.0 | 1,424.0 | 1,928.0 | 1,763.0 | 2,146.0 | 833.0 | 1,210.0 | 1,522.0 | 1,646.0 | 2,242.0 | 2,415.0 | 2,842.0 | 4,468.0 | 5,455.0 | 4,029.0 | 7,071.0 | 7,205.0 | 6,929.0 | 9,139.0 | 7,798.0 | 9,271.0 | 11,514.0 | 9,513.0 | 8,176.0 | 6,881.0 | 1,354.0 | 518.0 | 1,153.0 | 1,202.0 | 649.0 | 982.0 | 526.0 | 1,053.0 | 453.0 | 395.0 | 489.0 | 597.0 | 597.0 | 603.0 | 462.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 633.0 | 663.0 | 678.0 | 651.0 | 569.0 | 543.0 | 590.0 | 632.0 | 494.0 | 644.0 | 556.0 | 485.0 | 449.0 | 514.0 | 395.0 | 360.0 | 359.0 | 267.0 | 246.0 | 281.0 | 218.0 | 250.0 | 273.0 | 376.0 | 604.0 | 405.0 | 444.0 | 441.0 | 405.0 | 406.0 | 358.0 | 366.0 | 342.0 | 345.0 | 312.0 | 324.0 | 319.0 | 307.0 | 298.0 | 321.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 552.0 | 510.0 | 505.0 | 475.0 | 476.0 | 518.0 | 507.0 | 492.0 | 509.0 | 531.0 | 528.0 | 483.0 | 438.0 | 448.0 | 428.0 | 420.0 | 425.0 | 392.0 | 356.0 | 322.0 | 308.0 | 312.0 | 335.0 | 349.0 | 362.0 | 440.0 | 427.0 | 482.0 | 501.0 | 444.0 | 450.0 | 405.0 | 402.0 | 394.0 | 387.0 | 357.0 | 351.0 | 361.0 | 322.0 | 314.0 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 1,063.0 | 1,120.0 | 1,108.0 | 979.0 | 1,158.0 | 1,083.0 | 1,070.0 | 980.0 | 1,118.0 | 1,067.0 | 1,767.0 | 855.0 | 833.0 | 710.0 | 652.0 | 581.0 | 566.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 4,492.0 | 3,716.0 | 4,219.0 | 3,868.0 | 4,349.0 | 2,977.0 | 3,378.0 | 3,626.0 | 3,768.0 | 4,484.0 | 5,266.0 | 4,683.0 | 6,206.0 | 7,144.0 | 7,492.0 | 8,432.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 43,616.0 | 43,700.0 | 43,494.0 | 42,889.0 | 42,751.0 | 41,654.0 | 41,795.0 | 42,380.0 | 42,105.0 | 41,515.0 | 40,116.0 | 39,952.0 | 39,584.0 | 39,359.0 | 38,687.0 | 38,137.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | ||||||||||||||||||||||
| Intangible Assets | 1,181.0 | 1,181.0 | 1,177.0 | 1,181.0 | 1,178.0 | 1,162.0 | 1,163.0 | 1,173.0 | 1,167.0 | 1,168.0 | 1,169.0 | 1,168.0 | 1,163.0 | 1,158.0 | 1,156.0 | 1,151.0 | 1,167.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 1,260.0 | 1,295.0 | 1,328.0 | 1,352.0 | 1,365.0 | 1,341.0 | 1,368.0 | 1,383.0 | 1,282.0 | 1,238.0 | 1,265.0 | 1,277.0 | 1,310.0 | 1,246.0 | 1,274.0 | 1,163.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 1,100.0 | 1,095.0 | 890.0 | 962.0 | 943.0 | 822.0 | 775.0 | 665.0 | 702.0 | 777.0 | 725.0 | 2,098.0 | 3,030.0 | 2,501.0 | 2,515.0 | 2,455.0 | 2,221.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 52,228.0 | 51,567.0 | 51,687.0 | 50,831.0 | 51,165.0 | 48,535.0 | 49,057.0 | 49,805.0 | 49,603.0 | 49,761.0 | 49,120.0 | 49,756.0 | 51,873.0 | 51,985.0 | 51,703.0 | 51,917.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 1,246.0 | 1,242.0 | 1,245.0 | 1,173.0 | 1,198.0 | 1,091.0 | 1,133.0 | 1,062.0 | 1,063.0 | 1,103.0 | 1,168.0 | 1,103.0 | 1,042.0 | 1,022.0 | 1,050.0 | 920.0 | 912.0 | 772.0 | 797.0 | 672.0 | 499.0 | 505.0 | 624.0 | 691.0 | 1,809.0 | 904.0 | 756.0 | 695.0 | 792.0 | 798.0 | 730.0 | 666.0 | 745.0 | 795.0 | 762.0 | 639.0 | 690.0 | 669.0 | 713.0 | 704.0 |
| Short Term Debt | 1,471.0 | 1,502.0 | 2,603.0 | 1,417.0 | 1,392.0 | 1,531.0 | 1,538.0 | 2,214.0 | 2,181.0 | 2,195.0 | 2,089.0 | 1,780.0 | 1,789.0 | 2,264.0 | 2,393.0 | 2,877.0 | 3,196.0 | |||||||||||||||||||||||
| Deferred Revenue Current | 8,457.0 | 7,472.0 | 6,831.0 | 6,691.0 | 8,082.0 | 6,853.0 | 6,425.0 | 6,436.0 | 7,883.0 | 6,642.0 | 6,072.0 | 5,955.0 | 6,892.0 | 5,495.0 | 4,874.0 | 4,470.0 | ||||||||||||||||||||||||
| Operating Lease Liabilities Current | 168.0 | 171.0 | 175.0 | 178.0 | 177.0 | 164.0 | 163.0 | 159.0 | 144.0 | 138.0 | 149.0 | 153.0 | 161.0 | 156.0 | 146.0 | 139.0 | ||||||||||||||||||||||||
| Accrued Expenses | 2,092.0 | 2,034.0 | 2,239.0 | 1,977.0 | 2,072.0 | 1,939.0 | 2,358.0 | 2,393.0 | 2,114.0 | 2,318.0 | 2,003.0 | 2,017.0 | 1,951.0 | 1,951.0 | 1,942.0 | 1,873.0 | 1,690.0 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 13,434.0 | 12,420.0 | 13,092.0 | 11,436.0 | 12,920.0 | 11,578.0 | 11,617.0 | 12,265.0 | 13,385.0 | 12,396.0 | 11,481.0 | 11,008.0 | 11,835.0 | 11,088.0 | 10,605.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 23,418.0 | 23,788.0 | 24,037.0 | 25,064.0 | 25,862.0 | 25,487.0 | 25,936.0 | 26,642.0 | 27,154.0 | 28,544.0 | 28,483.0 | 29,516.0 | 31,921.0 | 32,672.0 | 31,953.0 | 28,518.0 | 29,263.0 | 29,887.0 | 28,509.0 | 26,831.0 | 25,968.0 | 26,522.0 | 22,130.0 | 18,916.0 | 14,870.0 | 9,738.0 | 9,675.0 | 8,893.0 | 9,080.0 | 9,134.0 | 7,897.0 | 8,297.0 | 8,172.0 | 7,445.0 | 6,993.0 | 7,723.0 | 7,635.0 | 7,796.0 | 8,302.0 | 8,320.0 |
| Operating Lease Liabilities Non-Current | 1,113.0 | 1,146.0 | 1,178.0 | 1,201.0 | 1,217.0 | 1,209.0 | 1,239.0 | 1,258.0 | 1,174.0 | 1,138.0 | 1,170.0 | 1,180.0 | 1,208.0 | 1,148.0 | 1,189.0 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 1,279.0 | 1,164.0 | 1,097.0 | 1,202.0 | 1,159.0 | 1,078.0 | 1,012.0 | 1,042.0 | 1,075.0 | 1,001.0 | 1,105.0 | 1,091.0 | 1,044.0 | 908.0 | 891.0 | 989.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 39,244.0 | 38,518.0 | 39,403.0 | 38,903.0 | 41,158.0 | 39,353.0 | 39,806.0 | 41,208.0 | 42,789.0 | 43,079.0 | 42,238.0 | 42,796.0 | 46,008.0 | 45,815.0 | 44,638.0 | 43,538.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 15,640.0 | 17,871.0 | 17,253.0 | 17,238.0 | 17,208.0 | 17,180.0 | 17,155.0 | 16,723.0 | 16,701.0 | 16,679.0 | 16,712.0 | 16,699.0 | 16,684.0 | 16,635.0 | 16,872.0 | 16,626.0 | ||||||||||||||||||||||||
| Retained Earnings | 4,996.0 | 4,733.0 | 4,817.0 | 4,395.0 | 2,543.0 | 1,991.0 | 2,101.0 | 1,798.0 | 62.0 | (29.0) | 185.0 | 233.0 | (841.0) | (434.0) | 269.0 | 1,868.0 | 2,649.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (1,741.0) | (1,738.0) | (1,810.0) | (1,715.0) | (1,753.0) | (1,986.0) | (1,975.0) | (1,894.0) | (1,919.0) | (1,938.0) | (1,939.0) | (1,896.0) | (1,903.0) | (1,972.0) | (1,982.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,464.0 | 8,476.0 | 8,428.0 | ||||||||||||||||||||||
| Minority Interest | 16.0 | 18.0 | 14.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 12,968.0 | 13,031.0 | 12,270.0 | 11,928.0 | 10,007.0 | 9,182.0 | 9,251.0 | 8,597.0 | 6,814.0 | 6,682.0 | 6,882.0 | 6,960.0 | 5,865.0 | 6,170.0 | 7,065.0 | 8,379.0 | ||||||||||||||||||||||||
| Total Equity | 12,984.0 | 13,049.0 | 12,284.0 | 11,928.0 | 10,007.0 | 9,182.0 | 9,251.0 | 8,597.0 | 6,814.0 | 6,682.0 | 6,882.0 | 6,960.0 | 5,865.0 | 6,170.0 | 7,065.0 | 8,379.0 | 8,260.0 | 10,311.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 24,889.0 | 25,290.0 | 26,640.0 | 26,481.0 | 27,254.0 | 27,018.0 | 27,474.0 | 28,856.0 | 29,335.0 | 30,739.0 | 30,572.0 | 31,296.0 | 33,710.0 | 34,936.0 | 34,346.0 | 31,395.0 | 32,459.0 | 32,159.0 | 30,436.0 | 28,134.0 | 27,676.0 | 28,248.0 | 23,872.0 | 21,537.0 | 17,243.0 | 11,934.0 | 11,271.0 | 10,500.0 | 10,694.0 | 10,818.0 | 9,475.0 | 8,985.0 | 9,020.0 | 8,451.0 | 8,710.0 | 8,988.0 | 8,743.0 | 8,923.0 | 8,942.0 | 9,059.0 |
| Net debt | 22,646.0 | 23,866.0 | 24,712.0 | 24,718.0 | 25,108.0 | 26,185.0 | 26,264.0 | 27,334.0 | 27,689.0 | 28,497.0 | 28,157.0 | 28,454.0 | 29,242.0 | 29,481.0 | 30,317.0 | 24,324.0 | 25,254.0 | 25,230.0 | ||||||||||||||||||||||
| Working Capital | (8,942.0) | (8,704.0) | (8,873.0) | (7,568.0) | (8,571.0) | (8,601.0) | (8,239.0) | (8,639.0) | (9,617.0) | (7,912.0) | (6,215.0) | (6,325.0) | (5,629.0) | (3,944.0) | (3,113.0) | (4,522.0) | (4,826.0) | |||||||||||||||||||||||
| Book Value | 12,968.0 | 13,031.0 | 12,270.0 | 11,928.0 | 10,007.0 | 9,182.0 | 9,251.0 | 8,597.0 | 6,814.0 | 6,682.0 | 6,882.0 | 6,960.0 | 5,865.0 | 6,170.0 | 7,065.0 | 8,379.0 | 8,260.0 | 10,311.0 | ||||||||||||||||||||||
| Tangible Book Value | 11,208.0 | 11,271.0 | 10,514.0 | 10,168.0 | 8,250.0 | 7,441.0 | 7,509.0 | 6,845.0 | 5,068.0 | 4,935.0 | 5,134.0 | 5,213.0 | 4,123.0 | 4,433.0 | 5,330.0 | 6,649.0 | 6,514.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 470.0 |
| 392.0 |
| 508.0 |
| 400.0 |
| 382.0 |
| 443.0 |
| 367.0 |
| 374.0 |
| 687.0 |
| 671.0 |
| 635.0 |
| 727.0 |
| 603.0 |
| 436.0 |
| 458.0 |
| 481.0 |
| 475.0 |
| 502.0 |
| 491.0 |
| 507.0 |
| 492.0 |
| 466.0 |
| 355.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,554.0 |
| 8,057.0 |
| 10,133.0 |
| 8,909.0 |
| 10,198.0 |
| 12,459.0 |
| 10,563.0 |
| 9,268.0 |
| 8,222.0 |
| 2,885.0 |
| 2,059.0 |
| 2,712.0 |
| 2,835.0 |
| 2,101.0 |
| 2,225.0 |
| 1,755.0 |
| 2,278.0 |
| 1,667.0 |
| 1,596.0 |
| 1,661.0 |
| 1,774.0 |
| 1,597.0 |
| 1,689.0 |
| 1,554.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39,262.0 |
| 40,183.0 |
| 38,107.0 |
| 38,917.0 |
| 39,499.0 |
| 39,583.0 |
| 38,073.0 |
| 36,926.0 |
| 37,139.0 |
| 38,023.0 |
| 38,131.0 |
| 36,466.0 |
| 36,814.0 |
| 37,005.0 |
| 35,336.0 |
| 35,178.0 |
| 35,227.0 |
| 35,027.0 |
| 34,430.0 |
| 34,172.0 |
| 33,823.0 |
| 32,328.0 |
| 32,429.0 |
| 32,864.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 579.0 |
| 810.0 |
| 818.0 |
| 814.0 |
| 807.0 |
| 807.0 |
| 790.0 |
| 2,176.0 |
| 2,912.0 |
| 2,886.0 |
| 2,907.0 |
| 2,943.0 |
| 2,925.0 |
| 2,949.0 |
| 2,950.0 |
| 3,014.0 |
| 2,967.0 |
| 2,957.0 |
| 2,953.0 |
| 2,911.0 |
| 2,910.0 |
| 2,964.0 |
| 1,181.0 |
| 1,181.0 |
| 1,190.0 |
| 1,198.0 |
| 1,195.0 |
| 1,186.0 |
| 1,186.0 |
| 1,168.0 |
| 1,173.0 |
| 1,174.0 |
| 1,166.0 |
| 1,172.0 |
| 1,181.0 |
| 1,176.0 |
| 1,182.0 |
| 1,183.0 |
| 1,198.0 |
| 1,200.0 |
| 1,247.0 |
| 1,286.0 |
| 1,279.0 |
| 1,275.0 |
| 1,290.0 |
| 1,205.0 |
| 1,278.0 |
| 1,333.0 |
| 1,366.0 |
| 1,415.0 |
| 1,354.0 |
| 1,370.0 |
| 1,379.0 |
| 1,413.0 |
| 1,469.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,002.0 |
| 2,011.0 |
| 2,323.0 |
| 1,936.0 |
| 1,821.0 |
| 1,594.0 |
| 1,252.0 |
| 1,086.0 |
| 1,216.0 |
| 783.0 |
| 771.0 |
| 785.0 |
| 700.0 |
| 738.0 |
| 689.0 |
| 546.0 |
| 535.0 |
| 585.0 |
| 606.0 |
| 615.0 |
| 588.0 |
| 578.0 |
| 660.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52,988.0 |
| 53,281.0 |
| 53,344.0 |
| 53,514.0 |
| 55,064.0 |
| 57,226.0 |
| 53,593.0 |
| 50,818.0 |
| 49,817.0 |
| 46,943.0 |
| 45,058.0 |
| 44,001.0 |
| 44,512.0 |
| 43,930.0 |
| 42,401.0 |
| 41,753.0 |
| 42,184.0 |
| 41,441.0 |
| 40,778.0 |
| 40,643.0 |
| 40,451.0 |
| 38,703.0 |
| 38,881.0 |
| 39,332.0 |
| 2,272.0 |
| 1,927.0 |
| 1,303.0 |
| 1,708.0 |
| 1,726.0 |
| 1,742.0 |
| 2,621.0 |
| 2,373.0 |
| 2,196.0 |
| 1,596.0 |
| 1,607.0 |
| 1,614.0 |
| 1,684.0 |
| 1,578.0 |
| 688.0 |
| 848.0 |
| 1,006.0 |
| 1,717.0 |
| 1,265.0 |
| 1,108.0 |
| 1,127.0 |
| 640.0 |
| 739.0 |
| 4,767.0 |
| 3,367.0 |
| 3,112.0 |
| 2,707.0 |
| 1,992.0 |
| 1,826.0 |
| 1,940.0 |
| 2,150.0 |
| 2,618.0 |
| 4,690.0 |
| 4,735.0 |
| 4,674.0 |
| 5,815.0 |
| 4,755.0 |
| 4,395.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 140.0 |
| 139.0 |
| 142.0 |
| 142.0 |
| 142.0 |
| 142.0 |
| 151.0 |
| 150.0 |
| 153.0 |
| 168.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,627.0 |
| 1,641.0 |
| 1,568.0 |
| 1,314.0 |
| 1,336.0 |
| 1,144.0 |
| 1,199.0 |
| 1,343.0 |
| 1,754.0 |
| 1,809.0 |
| 1,718.0 |
| 1,675.0 |
| 1,637.0 |
| 1,654.0 |
| 1,616.0 |
| 1,571.0 |
| 1,653.0 |
| 1,877.0 |
| 1,845.0 |
| 1,807.0 |
| 1,766.0 |
| 1,740.0 |
| 1,738.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12,954.0 |
| 13,380.0 |
| 10,920.0 |
| 10,408.0 |
| 9,491.0 |
| 8,754.0 |
| 8,619.0 |
| 8,686.0 |
| 10,184.0 |
| 11,858.0 |
| 10,716.0 |
| 9,127.0 |
| 8,932.0 |
| 10,377.0 |
| 9,642.0 |
| 9,204.0 |
| 8,020.0 |
| 9,308.0 |
| 8,851.0 |
| 8,800.0 |
| 7,969.0 |
| 9,058.0 |
| 7,465.0 |
| 7,072.0 |
| 7,100.0 |
| 1,076.0 |
| 1,120.0 |
| 1,190.0 |
| 1,239.0 |
| 1,269.0 |
| 1,317.0 |
| 1,256.0 |
| 1,273.0 |
| 1,281.0 |
| 1,292.0 |
| 1,312.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 965.0 |
| 973.0 |
| 1,043.0 |
| 1,061.0 |
| 1,149.0 |
| 1,017.0 |
| 949.0 |
| 934.0 |
| 956.0 |
| 887.0 |
| 890.0 |
| 882.0 |
| 948.0 |
| 912.0 |
| 856.0 |
| 783.0 |
| 771.0 |
| 764.0 |
| 769.0 |
| 779.0 |
| 794.0 |
| 782.0 |
| 910.0 |
| 1,012.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44,728.0 |
| 42,970.0 |
| 41,200.0 |
| 38,651.0 |
| 37,188.0 |
| 37,413.0 |
| 33,038.0 |
| 31,315.0 |
| 28,977.0 |
| 22,653.0 |
| 19,693.0 |
| 18,706.0 |
| 20,404.0 |
| 19,689.0 |
| 17,958.0 |
| 17,099.0 |
| 18,251.0 |
| 17,059.0 |
| 16,562.0 |
| 16,471.0 |
| 17,487.0 |
| 16,043.0 |
| 16,284.0 |
| 16,432.0 |
| 15,457.0 |
| 15,360.0 |
| 15,292.0 |
| 15,146.0 |
| 15,005.0 |
| 14,977.0 |
| 13,948.0 |
| 10,680.0 |
| 9,683.0 |
| 8,829.0 |
| 8,807.0 |
| 8,798.0 |
| 8,785.0 |
| 8,776.0 |
| 8,756.0 |
| 8,741.0 |
| 8,721.0 |
| 8,708.0 |
| 8,690.0 |
| 8,690.0 |
| 8,673.0 |
| 8,660.0 |
| 8,632.0 |
| 8,618.0 |
| 4,493.0 |
| 6,448.0 |
| 9,194.0 |
| 12,030.0 |
| 14,102.0 |
| 16,075.0 |
| 18,297.0 |
| 21,155.0 |
| 25,527.0 |
| 26,653.0 |
| 26,576.0 |
| 25,138.0 |
| 25,033.0 |
| 25,066.0 |
| 24,921.0 |
| 23,564.0 |
| 23,360.0 |
| 23,292.0 |
| 23,066.0 |
| 22,026.0 |
| 21,939.0 |
| 21,843.0 |
| 21,488.0 |
| (2,024.0) |
| (1,742.0) |
| (1,486.0) |
| (1,501.0) |
| (1,349.0) |
| (1,126.0) |
| (1,233.0) |
| (1,436.0) |
| (1,439.0) |
| (1,962.0) |
| (2,028.0) |
| (2,066.0) |
| (2,183.0) |
| (2,076.0) |
| (1,869.0) |
| (1,949.0) |
| (1,840.0) |
| (1,855.0) |
| (1,486.0) |
| (1,782.0) |
| (1,845.0) |
| (2,154.0) |
| (2,440.0) |
| (2,454.0) |
| (2,012.0) |
| 8,466.0 |
| 8,500.0 |
| 8,404.0 |
| 8,404.0 |
| 8,404.0 |
| 8,404.0 |
| 8,404.0 |
| 8,404.0 |
| 8,394.0 |
| 8,261.0 |
| 8,104.0 |
| 8,063.0 |
| 7,795.0 |
| 7,533.0 |
| 6,862.0 |
| 6,565.0 |
| 6,349.0 |
| 6,104.0 |
| 5,946.0 |
| 5,864.0 |
| 5,789.0 |
| 5,559.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,260.0 |
| 10,311.0 |
| 12,144.0 |
| 14,863.0 |
| 17,876.0 |
| 19,813.0 |
| 20,555.0 |
| 19,503.0 |
| 20,840.0 |
| 24,290.0 |
| 25,365.0 |
| 25,295.0 |
| 24,108.0 |
| 24,241.0 |
| 24,443.0 |
| 24,654.0 |
| 23,933.0 |
| 24,382.0 |
| 24,216.0 |
| 24,172.0 |
| 22,964.0 |
| 22,660.0 |
| 22,597.0 |
| 22,900.0 |
| 12,144.0 |
| 14,863.0 |
| 17,876.0 |
| 19,813.0 |
| 20,555.0 |
| 19,503.0 |
| 20,840.0 |
| 24,290.0 |
| 25,365.0 |
| 25,295.0 |
| 24,108.0 |
| 24,241.0 |
| 24,443.0 |
| 24,654.0 |
| 23,933.0 |
| 24,382.0 |
| 24,216.0 |
| 24,172.0 |
| 22,964.0 |
| 22,660.0 |
| 22,597.0 |
| 22,900.0 |
| 21,297.0 |
| 20,336.0 |
| 18,405.0 |
| 16,734.0 |
| 14,359.0 |
| 13,361.0 |
| 10,362.0 |
| 10,580.0 |
| 10,753.0 |
| 9,347.0 |
| 9,492.0 |
| 10,169.0 |
| 8,493.0 |
| 8,459.0 |
| 7,967.0 |
| 7,998.0 |
| 8,315.0 |
| 8,499.0 |
| 8,146.0 |
| 8,326.0 |
| 8,339.0 |
| 8,597.0 |
| (2,863.0) |
| (275.0) |
| (582.0) |
| 1,444.0 |
| 3,840.0 |
| 1,877.0 |
| (916.0) |
| (3,636.0) |
| (7,831.0) |
| (7,068.0) |
| (6,220.0) |
| (7,542.0) |
| (7,541.0) |
| (6,979.0) |
| (6,265.0) |
| (7,030.0) |
| (7,184.0) |
| (7,204.0) |
| (6,308.0) |
| (7,284.0) |
| (5,868.0) |
| (5,383.0) |
| (5,546.0) |
| 12,144.0 |
| 14,863.0 |
| 17,876.0 |
| 19,813.0 |
| 20,555.0 |
| 19,503.0 |
| 20,840.0 |
| 24,290.0 |
| 25,365.0 |
| 25,295.0 |
| 24,108.0 |
| 24,241.0 |
| 24,443.0 |
| 24,654.0 |
| 23,933.0 |
| 24,382.0 |
| 24,216.0 |
| 24,172.0 |
| 22,964.0 |
| 22,660.0 |
| 22,597.0 |
| 22,900.0 |
| 8,551.0 |
| 10,384.0 |
| 12,863.0 |
| 15,860.0 |
| 17,804.0 |
| 18,562.0 |
| 17,510.0 |
| 18,882.0 |
| 20,941.0 |
| 21,279.0 |
| 21,243.0 |
| 20,029.0 |
| 20,117.0 |
| 20,342.0 |
| 20,523.0 |
| 19,800.0 |
| 20,170.0 |
| 20,049.0 |
| 19,968.0 |
| 18,725.0 |
| 18,470.0 |
| 18,412.0 |
| 18,646.0 |