| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | - | - | - | 12.3 | 9.3 | 20.9 | 20.0 | 14.5 | - | 3.5 | 8.0 | 1.0 | 0.5 | 0.3 |
| Restricted Cash | 0.5 | - | - | - | 1.0 | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | 12.3 | 9.3 | 20.9 | 20.0 | 14.5 | - | 3.5 | 8.0 | 1.0 | 0.5 | 0.3 |
| Receivables | ||||||||||||||
| Accounts Receivable | 15.1 | 12.8 | 11.9 | 14.8 | 17.0 | 12.1 | 7.0 | 7.3 | - | 4.3 | 2.2 | 3.0 | 1.0 | - |
| Current Assets | ||||||||||||||
| Inventory | 0.5 | 0.6 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 21.0 | 16.0 | 14.0 | 12.5 | 11.8 | 10.1 | 6.8 | 5.1 | - | 4.2 | 3.4 | 3.2 | 1.9 | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 6.9 | 4.6 | 5.8 | 5.7 | 5.9 | 6.5 | 3.5 | 2.4 | - | 1.9 | 0.4 | 1.1 | 0.2 | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | 4.0 | 4.8 | 0.0 | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | 6.7 | 5.3 | 0.0 | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.9 | |||||||||||||||||||||||||
| 2.9 |
| 2.0 |
| 2.4 |
| 2.8 |
| 3.0 |
| 7.3 |
| 1.1 |
| 1.2 |
| - |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.0 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 25.7 | 24.8 | 23.2 | 34.7 | 35.6 | 44.8 | 31.0 | 26.1 | - | 8.4 | 10.9 | 4.6 | 1.8 | - |
| Accumulated Depreciation | 13.2 | 10.7 | 8.7 | 7.4 | 6.4 | 5.1 | 3.9 | 3.3 | - | 2.6 | 2.1 | 1.7 | 1.4 | - |
| Property,Plant & Equipment Net | 7.8 | 5.3 | 5.3 | 5.1 | 5.4 | 4.9 | 2.9 | 1.8 | - | 1.6 | 1.4 | 1.4 | 0.5 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 31.4 | 19.2 | 19.2 | 61.2 | 61.2 | 49.3 | 12.6 | 12.6 | - | 12.2 | 9.0 | 8.6 | 0.3 | 0.0 |
| Intangible Assets | 19.0 | 18.7 | 25.1 | 29.5 | 30.8 | 30.0 | 6.0 | 6.6 | - | 5.8 | 5.4 | 8.4 | 1.5 | - |
| Operating Lease Right Of Use Assets | 3.1 | 3.1 | 4.4 | 4.9 | 6.9 | 7.7 | 3.5 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.6 | 0.5 | 0.6 | 0.8 | 1.0 | 1.2 | 0.4 | 0.5 | - | 0.3 | 0.1 | 0.1 | 1.6 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 87.6 | 71.6 | 77.8 | 136.2 | 140.8 | 138.0 | 56.4 | 47.6 | - | 28.3 | 26.7 | 23.1 | 5.8 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| 0.5 |
| 0.0 |
| - |
| - |
| Deferred Revenue Current | 4.1 | 1.2 | 1.4 | 1.4 | 1.1 | 1.2 | 0.0 | 0.0 | - | 0.0 | 0.1 | 0.0 | 0.1 | - |
| Operating Lease Liabilities Current | 0.9 | 1.3 | 1.9 | 2.3 | 4.0 | 4.7 | 1.7 | - | - | - | - | - | - | - |
| Accrued Expenses | 6.0 | 5.0 | 5.1 | 4.4 | 5.1 | 8.5 | 2.1 | 1.6 | - | 1.2 | 0.7 | 1.1 | 0.4 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 24.4 | 19.6 | 23.3 | 22.4 | 29.6 | 29.0 | 11.2 | 8.2 | - | 15.9 | 5.8 | 8.1 | 3.4 | - |
| 2.2 |
| 1.8 |
| 2.5 |
| 3.2 |
| 4.5 |
| 6.3 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 0.8 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.1 | - |
| Deferred Tax Liabilities | - | - | - | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 | - | 0.3 | 0.2 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 28.1 | 21.8 | 36.1 | 34.5 | 42.9 | 36.8 | 13.6 | 8.8 | - | 21.3 | 11.8 | 8.8 | 5.7 | - |
| 119.9 |
| 121.0 |
| 120.7 |
| 131.0 |
| 131.4 |
| 136.8 |
| 69.4 |
| 65.1 |
| - |
| 26.0 |
| 24.5 |
| - |
| - |
| - |
| Retained Earnings | (55.8) | (66.6) | (74.5) | (25.6) | (31.1) | (33.9) | (25.1) | (24.2) | - | (17.9) | (9.1) | (4.5) | 0.0 | - |
| Accumulated Other Comprehensive Income | (4.0) | (4.0) | (3.9) | (3.0) | (1.8) | (1.0) | (0.8) | (1.4) | - | (0.4) | (0.4) | (0.2) | (0.2) | (0.1) |
| Treasury Stock | - | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | - | 0.7 | 0.1 | 0.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 59.5 | 49.8 | 41.7 | 101.7 | 97.9 | 101.2 | 42.8 | 38.9 | 20.3 | 7.1 | 14.9 | 14.3 | 0.1 | 0.4 |
| Total Equity | 59.5 | 49.8 | 41.7 | 101.7 | 97.9 | 101.2 | 42.8 | 38.9 | 20.3 | 7.1 | 14.9 | 14.3 | 0.1 | 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| (2.7) |
| (1.0) |
| - |
| - |
| Working Capital | 1.3 | 5.2 | (0.1) | 12.3 | 6.0 | 15.8 | 19.8 | 17.9 | - | (7.4) | 5.1 | (3.6) | (1.6) | - |
| Book Value | 59.5 | 49.8 | 41.7 | 101.7 | 97.9 | 101.2 | 42.8 | 38.9 | 20.3 | 7.1 | 14.9 | 14.3 | 0.1 | 0.4 |
| Tangible Book Value | 9.1 | 11.9 | (2.5) | 11.0 | 6.0 | 22.0 | 24.2 | 19.6 | - | (10.9) | 0.5 | (2.6) | (1.8) | 0.4 |
| 9.2 |
| 9.1 |
| 9.3 |
| - |
| - |
| - |
| 20.9 |
| 22.8 |
| 12.5 |
| 8.4 |
| 20.0 |
| 14.0 |
| - |
| 12.5 |
| - |
| 1.3 |
| 11.7 |
| 3.5 |
| - |
| 2.8 |
| 5.8 |
| 1.2 |
| 3.5 |
| 7.1 |
| 6.6 |
| Restricted Cash | 0.5 | 0.5 | 0.8 | - | - | - | - | - | - | - | - | - | - | - | 1.0 | 1.0 | 1.0 | 1.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.9 | 9.2 | 9.1 | 9.3 | - | - | - | 20.9 | 22.8 | 12.5 | 8.4 | 20.0 | 14.0 | - | 12.5 | - | 1.3 | 11.7 | 3.5 | - | 2.8 | 5.8 | 1.2 | 3.5 | 7.1 | 6.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 15.2 | 15.1 | 15.3 | 13.6 | 13.9 | 12.8 | 12.0 | 13.1 | 12.0 | 11.9 | 12.3 | 12.0 | 14.6 | 14.8 | 16.3 | 19.0 | 18.5 | 17.0 | 18.1 | - | - | 12.1 | 13.8 | 11.2 | 9.3 | 7.0 | 7.9 | - | 7.8 | - | 8.4 | 3.4 | 3.8 | - | 3.5 | 3.5 | 3.9 | 4.3 | 2.1 | 2.2 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 0.4 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | - | - | - | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | - | 0.4 | - | 0.5 | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.0 | 2.9 | 4.3 | 2.6 | 2.8 | 2.0 | 2.7 | 2.9 | 2.2 | 2.4 | 3.3 | 2.9 | 3.4 | 2.8 | 3.7 | 3.3 | 3.1 | 3.0 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 26.1 | 25.7 | 29.3 | 31.1 | 28.6 | 24.8 | 22.7 | 23.9 | 24.3 | 23.2 | 27.5 | 27.8 | 31.5 | 34.7 | 29.7 | 37.6 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 7.5 | 7.8 | 6.3 | 5.8 | 5.3 | 5.3 | 4.9 | 5.1 | 5.4 | 5.3 | 5.3 | 4.7 | 4.5 | 5.1 | 5.1 | 4.9 | 5.4 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 31.4 | 31.4 | 30.4 | 19.2 | 19.2 | 19.2 | 19.2 | 19.2 | 19.2 | 19.2 | - | - | - | 61.2 | - | 61.2 | 61.2 | 61.2 | ||||||||||||||||||||||
| Intangible Assets | 16.5 | 19.0 | 21.3 | 15.5 | 16.9 | 18.7 | 20.1 | 21.5 | 23.2 | 25.1 | 26.7 | 27.9 | 28.5 | 29.5 | 29.8 | 30.2 | 30.5 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 4.7 | 3.1 | 2.8 | 3.1 | 3.1 | 3.1 | 3.3 | 3.7 | 4.1 | 4.4 | 4.5 | 4.4 | 4.5 | 4.9 | 4.7 | 5.4 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 86.7 | 87.6 | 90.6 | 75.2 | 73.6 | 71.6 | 70.7 | 74.0 | 76.9 | 77.8 | 125.9 | 126.8 | 131.0 | 136.2 | 131.2 | 140.1 | 141.2 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 5.5 | 6.9 | 6.7 | 4.2 | 5.0 | 4.6 | 5.6 | 5.4 | 5.9 | 5.8 | 6.2 | 5.2 | 5.2 | 5.7 | 4.6 | 5.0 | 5.8 | 5.9 | - | - | - | 6.5 | 7.3 | 9.1 | 6.8 | 3.5 | 2.9 | - | 2.1 | - | 2.7 | 0.6 | 0.7 | - | 1.0 | 1.5 | 1.8 | 1.9 | 0.6 | 0.5 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 4.7 | 4.1 | 4.3 | 1.2 | 1.3 | 1.2 | 1.3 | 1.2 | 1.4 | 1.4 | 1.5 | 1.2 | 1.4 | 1.4 | 1.4 | 1.5 | 1.1 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 1.4 | 0.9 | 1.1 | 1.3 | 1.4 | 1.3 | 1.4 | 1.6 | 1.8 | 1.9 | 1.8 | 2.0 | 2.1 | 2.3 | 2.6 | 3.2 | ||||||||||||||||||||||||
| Accrued Expenses | 6.0 | 6.0 | 5.7 | 4.9 | 5.0 | 5.0 | 5.1 | 6.6 | 6.4 | 5.1 | 4.6 | 3.9 | 3.7 | 4.4 | 5.3 | 4.5 | 6.0 | 5.1 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 23.5 | 24.4 | 23.2 | 16.2 | 16.9 | 19.6 | 21.9 | 23.2 | 23.8 | 23.3 | 21.9 | 19.6 | 19.2 | 22.4 | 24.6 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | 3.4 | 4.0 | 4.6 | 5.3 |
| Operating Lease Liabilities Non-Current | 3.4 | 2.2 | 1.7 | 1.8 | 1.8 | 1.8 | 1.9 | 2.1 | 2.3 | 2.5 | 2.8 | 2.7 | 2.8 | 3.2 | 2.9 | 3.3 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | 0.9 | 0.8 | 0.7 | 0.6 | 0.6 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 28.4 | 28.1 | 32.8 | 19.2 | 19.4 | 21.8 | 24.2 | 30.8 | 35.5 | 36.1 | 37.8 | 33.3 | 32.9 | 34.5 | 28.4 | 37.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 117.8 | 119.9 | 121.2 | 122.6 | 123.5 | 121.0 | 121.0 | 120.8 | 120.6 | 120.7 | 123.9 | 126.9 | 129.7 | 131.0 | 133.1 | 133.5 | 134.9 | |||||||||||||||||||||||
| Retained Earnings | (54.9) | (55.8) | (58.7) | (61.8) | (64.7) | (66.6) | (69.9) | (73.0) | (74.7) | (74.5) | (30.8) | (28.0) | (26.2) | (25.6) | (26.1) | (27.2) | (29.9) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (4.0) | (4.0) | (4.1) | (4.2) | (4.1) | (4.0) | (4.0) | (3.9) | (3.8) | (3.9) | (4.3) | (4.7) | (4.7) | (3.0) | (3.5) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 58.3 | 59.5 | 57.8 | 56.1 | 54.2 | 49.8 | 46.5 | 43.2 | 41.4 | 41.7 | 88.2 | 93.5 | 98.1 | 101.7 | 102.8 | 102.7 | 102.3 | |||||||||||||||||||||||
| Total Equity | 58.3 | 59.5 | 57.8 | 56.1 | 54.2 | 49.8 | 46.5 | 43.2 | 41.4 | 41.7 | 88.2 | 93.5 | 98.1 | 101.7 | 102.8 | 102.7 | 102.3 | 97.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.7 | 6.1 | 6.7 | 7.3 | 7.3 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 2.6 | 1.3 | 6.1 | 14.9 | 11.7 | 5.2 | 0.7 | 0.7 | 0.5 | (0.1) | 5.5 | 8.2 | 12.3 | 12.3 | 5.1 | 11.4 | 8.7 | 6.0 | ||||||||||||||||||||||
| Book Value | 58.3 | 59.5 | 57.8 | 56.1 | 54.2 | 49.8 | 46.5 | 43.2 | 41.4 | 41.7 | 88.2 | 93.5 | 98.1 | 101.7 | 102.8 | 102.7 | 102.3 | 97.9 | ||||||||||||||||||||||
| Tangible Book Value | 10.4 | 9.1 | 6.1 | 21.4 | 18.1 | 11.9 | 7.2 | 2.6 | (1.0) | (2.5) | 61.5 | 65.6 | 69.5 | 11.0 | 73.1 | 11.4 | 10.6 | |||||||||||||||||||||||
| - |
| - |
| - |
| 7.3 |
| 3.6 |
| 3.5 |
| 2.3 |
| 1.1 |
| 1.1 |
| - |
| 0.9 |
| - |
| 1.1 |
| 1.7 |
| 0.7 |
| - |
| 0.8 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36.8 |
| 35.6 |
| - |
| - |
| - |
| 44.8 |
| 44.6 |
| 31.0 |
| 23.4 |
| 31.0 |
| 26.1 |
| - |
| 24.0 |
| - |
| 13.8 |
| 18.6 |
| 9.5 |
| - |
| 7.1 |
| 9.8 |
| 5.7 |
| 8.4 |
| 9.9 |
| 9.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.4 |
| - |
| - |
| - |
| 4.9 |
| 3.9 |
| 3.8 |
| 3.4 |
| 2.9 |
| 2.0 |
| - |
| 2.1 |
| - |
| 1.9 |
| 1.4 |
| 1.3 |
| - |
| 1.4 |
| 1.5 |
| 1.5 |
| 1.6 |
| 1.4 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49.3 |
| 49.0 |
| 49.7 |
| 38.4 |
| 12.6 |
| 12.6 |
| - |
| 12.6 |
| - |
| 12.7 |
| 12.3 |
| 12.3 |
| - |
| 12.3 |
| 12.2 |
| 12.2 |
| 12.2 |
| 9.5 |
| 9.4 |
| 30.8 |
| 32.1 |
| 33.3 |
| 29.2 |
| 30.0 |
| 31.1 |
| 31.8 |
| 17.3 |
| 6.0 |
| 6.2 |
| 6.5 |
| 6.1 |
| - |
| 7.2 |
| 1.7 |
| 2.1 |
| - |
| 3.0 |
| 3.3 |
| 4.6 |
| 5.8 |
| 3.9 |
| 4.7 |
| 6.5 |
| 6.9 |
| 7.1 |
| 7.7 |
| 7.1 |
| 7.7 |
| 7.5 |
| 8.4 |
| 6.4 |
| 3.5 |
| 4.3 |
| 4.9 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| 1.2 |
| 1.2 |
| 1.2 |
| 0.9 |
| 0.4 |
| 0.4 |
| - |
| 0.5 |
| - |
| 0.6 |
| 0.4 |
| 0.5 |
| - |
| 0.2 |
| 0.1 |
| 0.4 |
| 0.3 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 140.8 |
| - |
| - |
| - |
| 138.0 |
| 137.4 |
| 125.9 |
| 89.8 |
| 56.4 |
| 51.6 |
| - |
| 49.3 |
| - |
| 36.1 |
| 34.4 |
| 25.6 |
| - |
| 23.9 |
| 26.9 |
| 24.4 |
| 28.3 |
| 24.8 |
| 25.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 2.7 |
| 2.7 |
| 2.7 |
| 2.0 |
| 1.1 |
| 1.1 |
| - |
| - |
| 1.2 |
| 1.2 |
| 1.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 3.8 |
| 4.0 |
| 3.9 |
| 4.1 |
| 4.2 |
| 4.7 |
| 4.6 |
| 4.7 |
| 2.8 |
| 1.7 |
| 2.0 |
| 2.1 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.5 |
| 5.8 |
| 5.9 |
| 3.0 |
| 2.1 |
| 2.5 |
| - |
| 2.1 |
| - |
| 1.4 |
| 0.9 |
| 0.8 |
| - |
| 0.8 |
| 1.0 |
| 1.3 |
| 1.2 |
| 0.6 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.2 |
| 28.1 |
| 29.6 |
| - |
| - |
| - |
| 29.0 |
| 26.7 |
| 28.3 |
| 18.2 |
| 11.2 |
| 11.3 |
| - |
| 9.5 |
| - |
| 8.1 |
| 4.4 |
| 4.0 |
| - |
| 6.2 |
| 13.9 |
| 15.3 |
| 15.9 |
| 7.7 |
| 6.9 |
| 3.9 |
| 4.5 |
| 5.0 |
| 5.7 |
| 5.2 |
| 6.3 |
| 6.6 |
| 7.6 |
| 4.2 |
| 2.0 |
| 2.5 |
| 2.9 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.2 |
| - |
| - |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.4 |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.3 |
| 0.2 |
| 0.2 |
| - |
| 0.1 |
| - |
| 0.2 |
| 0.5 |
| 0.4 |
| - |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.9 |
| 42.9 |
| - |
| - |
| - |
| 36.8 |
| 35.0 |
| 46.5 |
| 32.6 |
| 13.6 |
| 14.1 |
| - |
| 12.3 |
| - |
| 8.8 |
| 5.2 |
| 4.9 |
| - |
| 7.4 |
| 15.6 |
| 20.1 |
| 21.3 |
| 13.8 |
| 13.6 |
| 131.4 |
| - |
| - |
| - |
| 136.8 |
| 138.2 |
| 113.8 |
| 86.9 |
| 69.4 |
| 64.7 |
| - |
| 63.4 |
| - |
| 52.5 |
| 52.7 |
| 44.2 |
| - |
| 41.0 |
| 34.7 |
| 26.0 |
| 26.0 |
| 26.0 |
| - |
| (31.1) |
| - |
| - |
| - |
| (33.9) |
| (34.0) |
| (32.4) |
| (27.6) |
| (25.1) |
| (25.4) |
| - |
| (24.5) |
| - |
| (23.6) |
| (21.8) |
| (22.0) |
| - |
| (23.3) |
| (22.3) |
| (20.7) |
| (17.9) |
| (13.9) |
| (12.4) |
| (3.0) |
| (2.0) |
| (1.8) |
| - |
| - |
| - |
| (1.0) |
| (1.1) |
| (1.4) |
| (1.4) |
| (0.8) |
| (1.3) |
| - |
| (1.2) |
| - |
| (1.0) |
| (1.2) |
| (0.9) |
| - |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.4) |
| - |
| - |
| - |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| 0.7 |
| - |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 97.9 |
| 97.1 |
| 97.8 |
| 103.5 |
| 101.2 |
| 102.3 |
| 79.4 |
| 57.2 |
| 42.8 |
| 37.4 |
| 34.4 |
| 37.0 |
| 21.7 |
| 27.3 |
| 29.1 |
| 20.7 |
| 20.3 |
| 16.6 |
| 11.3 |
| 4.2 |
| 7.1 |
| 11.1 |
| 11.3 |
| 97.1 |
| 97.8 |
| 103.5 |
| 101.2 |
| 102.3 |
| 79.4 |
| 57.2 |
| 42.8 |
| 37.4 |
| 34.4 |
| 37.0 |
| 21.7 |
| 27.3 |
| 29.1 |
| 20.7 |
| 20.3 |
| 16.6 |
| 11.3 |
| 4.2 |
| 7.1 |
| 11.1 |
| 11.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.2) |
| 4.8 |
| 3.2 |
| 0.2 |
| 0.7 |
| - |
| - |
| - |
| 15.8 |
| 17.9 |
| 2.7 |
| 5.2 |
| 19.8 |
| 14.8 |
| - |
| 14.5 |
| - |
| 5.7 |
| 14.2 |
| 5.4 |
| - |
| 0.9 |
| (4.1) |
| (9.6) |
| (7.4) |
| 2.3 |
| 2.3 |
| 97.1 |
| 97.8 |
| 103.5 |
| 101.2 |
| 102.3 |
| 79.4 |
| 57.2 |
| 42.8 |
| 37.4 |
| 34.4 |
| 37.0 |
| 21.7 |
| 27.3 |
| 29.1 |
| 20.7 |
| 20.3 |
| 16.6 |
| 11.3 |
| 4.2 |
| 7.1 |
| 11.1 |
| 11.3 |
| 6.0 |
| 64.9 |
| 64.5 |
| 74.3 |
| 22.0 |
| 22.3 |
| (2.1) |
| 1.5 |
| 24.2 |
| 18.6 |
| 27.9 |
| 18.3 |
| - |
| 7.4 |
| 15.1 |
| 6.3 |
| - |
| 1.3 |
| (4.2) |
| (12.5) |
| (10.9) |
| (2.3) |
| (2.7) |