| (in millions of USD) | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 | Q2 FY 12 | Q1 FY 12 | Q4 FY 11 | Q3 FY 11 | Q2 FY 11 | Q1 FY 11 | Q3 FY 10 | Q2 FY 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||
| Net Income | 0.0 | 0.1 | 0.1 | (0.0) | (0.1) | (0.1) | (0.0) | (0.4) | (0.8) | (0.3) | (0.5) |
| Cash From Operating Activities | |||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - |
| Amortization Of Intangibles | - | ||||||||||
| Cash From Investing Activities | |||||||||||
| Capital Expenditures | 0.7 | - | - | - | - | - | - | - | 0.0 | - | - |
| Acquisitions | - | - | |||||||||
| Cash From Financing Activities | |||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | ||||||||
| Change In Cash & Equivalents | |||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | (1.2) | - | |||||||||
| Free Cash Flow | |||||||||||
| Free Cash Flow | 0.1 | - | - | - | - | - | - | - | (0.1) | - | - |
| Free Cash Flow To Equity | - | - | - | ||||||||
| (in millions of USD) | TTM | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|
| Net Income | ||||
| Net Income | 0.2 | 0.1 | (1.3) | (2.0) |
| Cash From Operating Activities | ||||
| Depreciation & Amortization | - | 0.1 | 0.1 | 0.2 |
| Amortization Of Intangibles | - | - | - | - |
| Stock-Based Compensation | - | 0.1 | 0.1 | 0.1 |
| Deffered Income Tax | - | 0.2 | 0.3 | - |
| Asset Impairments | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - |
| Change In Inventory | - | - | - | - |
| Change In Accounts Payable | - | - | - | - |
| Change In Other Working Capital | - | 0.0 | (0.0) | (0.0) |
| Other Operating Activities | - | - | - | - |
| Cash From Operating Activities | - | (0.8) | (0.9) | (1.6) |
| Cash From Investing Activities | ||||
| Capital Expenditures | - | 0.5 | 0.0 | 0.0 |
| Acquisitions | - | - | - | - |
| Divestitures | - | - | - | - |
| Cash From Financing Activities | ||||
| Debt Issued | - | - | - | - |
| Debt Repaid | - | - | - | - |
| Common Stock Issuance | - | - | - | - |
| Change In Cash & Equivalents | ||||
| Effects Of Exchange Rate Changes | - | - | - | - |
| Net Change In Cash | - | 3.0 | (7.3) | (13.7) |
| Cash Beginning Of Period | - | - | - | |
| Free Cash Flow | ||||
| Free Cash Flow | - | (1.3) | (0.9) | (1.7) |
| Free Cash Flow To Equity | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Stock-Based Compensation | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | 0.0 | - | - | - | (0.0) | - | - | - | (0.0) | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | 0.8 | - | - | - | 0.5 | - | - | - | (0.1) | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | 0.8 | - | - | - | 1.2 | - | - | - | 0.9 | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (5.7) | - | - | - | (0.4) | - | - | - | (9.3) | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 3.7 | - | - | - | 4.6 | - | - | - | 5.4 | - | - |
| - |
| - |
| 4.8 |
| - |
| - |
| - |
| (3.9) |
| - |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - |
| Sales Of Investments | - | 4.4 | 3.7 | 2.3 |
| Other Investing Activities | - | - | - | - |
| Cash From Investing Activities | - | (3.0) | (29.5) | (24.7) |
| Common Stock Repurchased | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Other Financing Activities | - | - | - | - |
| Cash From Financing Activities | - | 6.7 | 23.1 | 12.7 |
| - |
| Cash End Of Period | - | - | - | - |