| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 527.9 | 443.0 | 222.0 | 106.3 | 732.2 | 532.7 | 193.0 | 45.6 | 35.3 | 29.2 | 27.3 | 27.9 | 29.6 | 31.9 | 39.7 | 37.4 | 22.4 | 31.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 527.9 | 443.0 | 222.0 | 106.3 | 732.2 | 532.7 | 193.0 | 45.6 | 35.3 | 29.2 | 27.3 | 27.9 | 29.6 | 31.9 | 39.7 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 201.8 | 152.1 | 144.4 | 133.5 | 121.5 | 115.1 | 99.0 | 89.9 | 93.4 | 90.0 | 74.9 | 68.2 | 57.3 | 47.7 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 84.9 | 84.6 | 84.3 | 84.0 | 83.7 | 50.0 | 298.5 | 315.7 | 328.0 | 307.6 | 241.1 | 132.3 | 108.6 | 118.4 | - | |||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 248.9 | 84.6 | 84.3 | 216.4 | 83.7 | 50.0 | 298.5 | 315.7 | 362.4 | 411.6 | 357.4 | 168.3 | 121.5 | 118.4 | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 602.5 | 527.9 | 438.1 | 425.4 | 520.2 | 443.0 | 360.9 | 331.1 | 301.5 | 222.0 | 182.6 | 125.2 | 188.6 | 106.3 | 209.8 | |||||||||||||||||||||||||
| - |
| 37.4 |
| 22.4 |
| 31.3 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 45.7 |
| - |
| - |
| - |
| Accumulated Depreciation | 111.5 | 76.1 | 70.7 | 65.0 | 59.8 | 55.1 | 44.2 | 40.0 | 42.6 | 40.5 | 35.6 | 32.8 | 25.8 | 23.7 | 21.7 | - | - | - |
| Property,Plant & Equipment Net | 90.2 | 76.0 | 73.7 | 68.5 | 61.7 | 60.1 | 54.9 | 49.9 | 50.7 | 49.5 | 39.4 | 35.4 | 31.6 | 24.1 | 24.0 | 24.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 88.4 | 43.7 | 43.7 | 43.7 | 43.7 | 43.7 | 38.7 | 38.7 | 38.7 | 38.7 | 27.2 | 27.2 | 27.2 | 10.9 | 10.8 | 10.8 | - | - |
| Intangible Assets | 33.7 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 40.9 | 37.8 | 35.7 | 32.3 | 19.9 | 18.4 | 18.4 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 8,396.4 | 6,192.0 | 5,753.0 | 5,475.2 | 5,328.9 | 4,729.4 | 3,763.7 | 3,221.5 | 2,768.8 | 2,573.8 | 2,285.1 | 2,189.2 | 2,131.3 | 1,773.1 | 1,602.2 | 1,413.5 | - | - |
| - |
| - |
| Short Term Debt | 164.0 | 0.0 | 0.0 | 132.4 | 0.0 | - | - | 0.0 | 34.4 | 104.0 | 116.3 | 36.0 | 13.0 | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 7,524.3 | 5,581.3 | 5,181.7 | 4,944.4 | 4,886.1 | 4,313.3 | 3,458.7 | 2,958.7 | 2,524.9 | 2,362.0 | 2,083.2 | 2,000.7 | 1,966.4 | 1,627.7 | 1,470.3 | 1,303.9 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | 78.0 | 77.9 | 44.2 | 44.4 | 44.7 | - | - |
| Retained Earnings | 424.9 | 381.3 | 345.9 | 306.9 | 260.6 | 218.7 | 201.5 | 171.8 | 148.3 | 134.3 | 123.3 | 110.6 | 97.1 | 89.0 | 80.0 | 73.1 | - | - |
| Accumulated Other Comprehensive Income | (30.7) | (43.6) | (46.1) | (52.5) | (0.4) | 15.1 | 6.9 | (4.0) | (0.3) | (0.1) | 1.9 | 1.1 | (9.4) | 13.9 | 10.8 | (2.7) | (4.9) | - |
| Treasury Stock | - | - | - | - | 2.5 | 3.0 | 2.8 | 2.6 | 1.1 | 0.1 | 1.1 | 1.2 | 0.6 | 1.7 | 3.3 | 5.4 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 872.1 | 610.7 | 571.2 | 530.8 | 442.8 | 416.1 | 305.0 | 262.8 | 243.9 | 211.8 | 201.9 | 188.5 | 164.9 | 145.4 | 131.9 | 109.6 | 69.4 | 62.5 |
| Total Equity | 872.1 | 610.7 | 571.2 | 530.8 | 442.8 | 416.1 | 305.0 | 262.8 | 243.9 | 211.8 | 201.9 | 188.5 | 164.9 | 145.4 | 131.9 | 109.6 | 69.4 | 62.5 |
| - |
| - |
| Net debt | (279.0) | (358.5) | (137.8) | 110.1 | (648.5) | (482.7) | 105.6 | 270.2 | 327.1 | 382.4 | 330.1 | 140.4 | 91.9 | 86.5 | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 872.1 | 610.7 | 571.2 | 530.8 | 442.8 | 416.1 | 305.0 | 262.8 | 243.9 | 211.8 | 201.9 | 188.5 | 164.9 | 145.4 | 131.9 | 109.6 | 69.4 | 62.5 |
| Tangible Book Value | 750.0 | 566.7 | 527.2 | 486.6 | 398.6 | 371.8 | 266.2 | 224.1 | 205.2 | 173.1 | 174.7 | 161.4 | 137.7 | 134.4 | 121.1 | 98.8 | - | - |
| 284.2 |
| 405.0 |
| 732.2 |
| 737.1 |
| 737.7 |
| 653.2 |
| 532.7 |
| 555.9 |
| 663.3 |
| 136.3 |
| 193.0 |
| 52.2 |
| 37.9 |
| 55.3 |
| 45.6 |
| 36.5 |
| 42.3 |
| 28.6 |
| 35.3 |
| 35.7 |
| 33.0 |
| 28.4 |
| 29.2 |
| 36.9 |
| 23.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 602.5 | 527.9 | 438.1 | 425.4 | 520.2 | 443.0 | 360.9 | 331.1 | 301.5 | 222.0 | 182.6 | 125.2 | 188.6 | 106.3 | 209.8 | 284.2 | 405.0 | 732.2 | 737.1 | 737.7 | 653.2 | 532.7 | 555.9 | 663.3 | 136.3 | 193.0 | 52.2 | 37.9 | 55.3 | 45.6 | 36.5 | 42.3 | 28.6 | 35.3 | 35.7 | 33.0 | 28.4 | 29.2 | 36.9 | 23.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 88.9 | 90.2 | 91.0 | 74.5 | 76.3 | 76.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 88.4 | - | 93.7 | - | - | - | - | - | - | - | - | - | - | - | 43.7 | 43.7 | 43.7 | 43.7 | 43.7 | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 40.1 | 40.9 | 41.4 | 37.0 | 37.4 | 37.8 | 37.4 | 35.1 | 35.8 | 35.7 | 36.1 | 36.4 | 34.6 | 32.3 | 28.0 | 25.5 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 8,514.9 | 8,396.4 | 8,254.3 | 6,318.5 | 6,295.5 | 6,192.0 | 6,014.8 | 5,886.6 | 5,801.4 | 5,753.0 | 5,731.9 | 5,663.6 | 5,583.3 | 5,475.2 | 5,317.3 | 5,299.3 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 164.0 | 164.0 | 181.6 | - | - | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 102.1 | 132.4 | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 85.0 | 84.9 | 84.8 | 84.7 | 84.6 | 84.6 | 84.5 | 84.4 | 84.3 | 84.3 | 84.2 | 84.1 | 84.0 | 84.0 | 83.9 | 83.8 | 83.7 | 83.7 | 154.2 | 154.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 200.4 | 218.0 | 85.5 | 102.9 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 7,625.8 | 7,524.3 | 7,410.1 | 5,681.2 | 5,671.0 | 5,581.3 | 5,408.5 | 5,299.9 | 5,222.8 | 5,181.7 | 5,182.7 | 5,114.0 | 5,036.9 | 4,944.4 | 4,801.2 | 4,875.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 445.3 | 424.9 | 397.7 | 397.0 | 387.9 | 381.3 | 371.1 | 362.0 | 353.8 | 345.9 | 336.7 | 327.7 | 318.6 | 306.9 | 295.8 | 283.2 | 271.8 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (34.3) | (30.7) | (30.6) | (33.5) | (36.5) | (43.6) | (37.3) | (47.4) | (47.2) | (46.1) | (58.5) | (50.6) | (46.7) | (52.5) | (55.8) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.0 | 3.0 | 3.0 | 2.5 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 889.1 | 872.1 | 844.2 | 637.3 | 624.5 | 610.7 | 606.4 | 586.7 | 578.6 | 571.2 | 549.2 | 549.6 | 546.4 | 530.8 | 516.1 | 423.6 | 425.9 | |||||||||||||||||||||||
| Total Equity | 889.1 | 872.1 | 844.2 | 637.3 | 624.5 | 610.7 | 606.4 | 586.7 | 578.6 | 571.2 | 549.2 | 549.6 | 546.4 | 530.8 | 516.1 | 423.6 | 425.9 | 442.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 249.0 | 248.9 | 266.4 | 84.7 | 84.6 | 84.6 | 84.5 | 84.4 | 84.3 | 84.3 | 84.2 | 84.1 | 186.1 | 216.4 | 83.9 | 83.8 | 83.7 | 83.7 | 154.2 | 154.1 | - | - | - | - | - | - | 18.0 | 52.9 | 0.0 | 0.0 | 2.2 | 0.0 | 91.0 | 34.4 | 342.2 | 262.9 | 229.1 | 237.0 | - | - |
| Net debt | (353.5) | (279.0) | (171.7) | (340.7) | (435.5) | (358.5) | (276.4) | (246.7) | (217.1) | (137.8) | (98.4) | (41.0) | (2.5) | 110.1 | (125.9) | (200.3) | (321.2) | (648.5) | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 889.1 | 872.1 | 844.2 | 637.3 | 624.5 | 610.7 | 606.4 | 586.7 | 578.6 | 571.2 | 549.2 | 549.6 | 546.4 | 530.8 | 516.1 | 423.6 | 425.9 | 442.8 | ||||||||||||||||||||||
| Tangible Book Value | 800.7 | - | 750.5 | - | - | - | - | - | - | - | - | - | - | - | 472.4 | 379.8 | 382.2 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 59.5 |
| 55.4 |
| 55.1 |
| 54.9 |
| 53.6 |
| 51.8 |
| 51.3 |
| 49.9 |
| 49.3 |
| 49.7 |
| 50.2 |
| 50.7 |
| 50.2 |
| 50.4 |
| 50.4 |
| 49.5 |
| 46.3 |
| 41.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 43.7 |
| 43.7 |
| 43.7 |
| 44.8 |
| 38.7 |
| 38.7 |
| 38.7 |
| 38.7 |
| 38.7 |
| 38.7 |
| 38.7 |
| 38.7 |
| 38.7 |
| 38.7 |
| 38.7 |
| 38.7 |
| 38.7 |
| 38.7 |
| 38.7 |
| 39.0 |
| 27.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.7 |
| 19.9 |
| 19.7 |
| 17.9 |
| 18.1 |
| 18.4 |
| 17.5 |
| 18.0 |
| 18.4 |
| 18.4 |
| 16.8 |
| 17.1 |
| 16.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,284.0 |
| 5,328.9 |
| 5,246.3 |
| 5,148.3 |
| 4,901.1 |
| 4,729.4 |
| 4,734.5 |
| 4,469.6 |
| 3,779.1 |
| 3,763.7 |
| 3,541.2 |
| 3,401.0 |
| 3,287.3 |
| 3,221.5 |
| 3,129.3 |
| 3,009.6 |
| 2,908.9 |
| 2,768.8 |
| 2,745.1 |
| 2,678.9 |
| 2,592.3 |
| 2,573.8 |
| 2,539.9 |
| 2,336.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.0 |
| 52.9 |
| 0.0 |
| 0.0 |
| 2.2 |
| 0.0 |
| 91.0 |
| 34.4 |
| 141.7 |
| 45.0 |
| 143.6 |
| 134.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,858.1 |
| 4,886.1 |
| 4,808.6 |
| 4,718.4 |
| 4,483.5 |
| 4,313.3 |
| 4,318.6 |
| 4,139.3 |
| 3,454.3 |
| 3,458.7 |
| 3,244.1 |
| 3,114.4 |
| 3,012.4 |
| 2,958.7 |
| 2,874.9 |
| 2,759.7 |
| 2,664.1 |
| 2,524.9 |
| 2,500.6 |
| 2,438.6 |
| 2,358.1 |
| 2,362.0 |
| 2,324.5 |
| 2,125.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 260.6 |
| 250.0 |
| 239.0 |
| 229.0 |
| 218.7 |
| 218.2 |
| 213.3 |
| 207.7 |
| 201.5 |
| 193.6 |
| 185.8 |
| 178.7 |
| 171.8 |
| 165.4 |
| 158.8 |
| 152.9 |
| 148.3 |
| 147.1 |
| 142.4 |
| 138.3 |
| 134.3 |
| 131.6 |
| 127.6 |
| (41.4) |
| (27.3) |
| (0.4) |
| 4.3 |
| 7.9 |
| 5.9 |
| 15.1 |
| 15.6 |
| 16.6 |
| 17.0 |
| 6.9 |
| 8.5 |
| 6.1 |
| 0.9 |
| (4.0) |
| (7.8) |
| (5.3) |
| (4.2) |
| (0.3) |
| 1.2 |
| 1.9 |
| (0.0) |
| (0.1) |
| 6.5 |
| 6.2 |
| 1.5 |
| 1.7 |
| 1.7 |
| 3.0 |
| 3.0 |
| 2.0 |
| 2.0 |
| 2.8 |
| 2.8 |
| 2.7 |
| 1.7 |
| 2.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 1.1 |
| 0.5 |
| 0.5 |
| 0.3 |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 442.8 |
| 437.7 |
| 429.9 |
| 417.6 |
| 416.1 |
| 415.9 |
| 330.3 |
| 324.8 |
| 305.0 |
| 297.0 |
| 286.6 |
| 275.0 |
| 262.8 |
| 254.4 |
| 249.9 |
| 244.8 |
| 243.9 |
| 244.4 |
| 240.3 |
| 234.2 |
| 211.8 |
| 215.5 |
| 210.9 |
| 437.7 |
| 429.9 |
| 417.6 |
| 416.1 |
| 415.9 |
| 330.3 |
| 324.8 |
| 305.0 |
| 297.0 |
| 286.6 |
| 275.0 |
| 262.8 |
| 254.4 |
| 249.9 |
| 244.8 |
| 243.9 |
| 244.4 |
| 240.3 |
| 234.2 |
| 211.8 |
| 215.5 |
| 210.9 |
| (582.8) |
| (583.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| (34.1) |
| 15.0 |
| (55.3) |
| (45.6) |
| (34.3) |
| (42.3) |
| 62.4 |
| (0.9) |
| 306.5 |
| 229.9 |
| 200.7 |
| 207.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 437.7 |
| 429.9 |
| 417.6 |
| 416.1 |
| 415.9 |
| 330.3 |
| 324.8 |
| 305.0 |
| 297.0 |
| 286.6 |
| 275.0 |
| 262.8 |
| 254.4 |
| 249.9 |
| 244.8 |
| 243.9 |
| 244.4 |
| 240.3 |
| 234.2 |
| 211.8 |
| 215.5 |
| 210.9 |
| 399.1 |
| 393.9 |
| 386.2 |
| 373.9 |
| 372.4 |
| 371.1 |
| 291.5 |
| 286.1 |
| 266.2 |
| 258.3 |
| 247.9 |
| 236.2 |
| 224.1 |
| 215.6 |
| 211.2 |
| 206.1 |
| 205.2 |
| 205.7 |
| 201.6 |
| 195.5 |
| 173.1 |
| 176.5 |
| 183.7 |