| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 190.0 | 109.7 | 171.8 | 282.2 | 410.8 | 785.3 | 398.9 | 182.5 | 144.1 | 531.5 | 401.9 | 175.1 | 314.5 | 562.0 | 542.7 | 624.0 | 609.4 | 94.8 |
| Restricted Cash | - | - | - | 2.8 | 1.7 | 1.4 | 4.1 | 4.2 | 26.1 | 0.7 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 190.0 | 109.7 | 171.8 | 282.2 | 410.8 | 785.3 | 398.9 | 182.5 | 144.1 | 531.5 | 401.9 | 175.1 | 314.5 | 562.0 | 542.7 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 371.4 | 344.1 | 314.9 | 453.7 | 643.1 | 468.3 | 709.7 | 706.3 | 659.5 | 593.1 | 697.6 | 697.8 | 710.5 | 754.7 | 702.1 | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | 16.6 | 21.1 | 18.1 | 21.9 | 21.2 | 23.5 | 21.9 | 24.9 | 20.1 | 18.9 | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 2,132.0 | 2,106.5 | 2,093.0 | 2,508.7 | 2,807.8 | 2,815.4 | 3,301.2 | 3,256.0 | 3,245.2 | 3,044.5 | 3,203.3 | 3,425.4 | 3,466.5 | 3,370.5 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 32.1 | 38.8 | 44.6 | 73.4 | 108.6 | 101.2 | 94.6 | 113.7 | 88.0 | 86.9 | 100.2 | 75.9 | 85.9 | 95.5 | 108.2 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 5,102.7 | 5,660.0 | 5,629.9 | 5,540.7 | 5,583.8 | 5,550.9 | 5,063.7 | 5,277.1 | 5,266.2 | 5,110.0 | 5,106.5 | 4,930.5 | 4,919.4 | 4,935.4 | 2,522.1 | |||
| Common Equity | ||||||||||||||||||
| Common Stock | 5.1 | 5.0 | 4.9 | 4.8 | 4.7 | 4.7 | 4.7 | - | - | - | - | 3.6 | 3.6 | 3.6 | 3.6 | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 5,103.0 | 5,660.3 | 5,630.3 | 5,561.9 | 5,605.0 | 5,572.3 | 5,084.0 | 5,277.3 | 5,266.7 | 5,117.0 | 5,110.8 | 4,933.9 | 4,935.4 | 4,944.8 | 2,545.9 | 2,563.8 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 182.4 | 190.0 | 155.0 | 138.6 | 395.8 | 109.7 | 201.1 | 189.3 | 193.2 | 251.7 | 313.4 | 232.9 | 340.0 | 282.2 | 327.4 | |||||||||||||||||||||||||
| - |
| 624.0 |
| 609.4 |
| 94.8 |
| 729.5 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 21.8 | 27.1 | 28.8 | 45.0 | 54.2 | 2.7 | 3.2 | 2.9 | 4.1 | 6.6 | 6.8 | 10.2 | 9.9 | 4.2 | 19.0 | 100.4 | - | - |
| Other Current Assets | 7.3 | 2.1 | 8.0 | 17.5 | 26.5 | 31.6 | 32.8 | 31.3 | 58.7 | 39.2 | 34.6 | 46.1 | 68.3 | 41.1 | 76.5 | 96.6 | - | - |
| Assets Held For Sale | 202.7 | 1,176.0 | 434.0 | 322.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 793.2 | 1,659.0 | 957.4 | 1,120.9 | 1,134.5 | 1,334.8 | 1,201.9 | 1,015.8 | 974.2 | 1,331.0 | 1,567.7 | 1,064.1 | 1,238.4 | 1,509.3 | 1,453.7 | 1,550.5 | - | - |
| 3,157.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 1,690.2 | 1,626.5 | 1,603.3 | 1,836.6 | 1,980.5 | 1,926.6 | 2,090.0 | 1,967.1 | 1,850.1 | 1,631.7 | 1,575.3 | 1,519.8 | 1,385.4 | 1,162.8 | 910.3 | - | - | - |
| Property,Plant & Equipment Net | 441.8 | 480.0 | 489.7 | 672.1 | 827.2 | 888.8 | 1,211.2 | 1,288.9 | 1,395.0 | 1,412.8 | 1,628.0 | 1,905.7 | 2,081.1 | 2,207.7 | 2,246.7 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 507.8 | 507.8 | 507.8 | 650.6 | 659.5 | 709.6 | 704.2 | 706.0 | 714.0 | 696.3 | 758.6 | 817.1 | 850.1 | 862.2 | 857.2 | 862.2 | - | - |
| Intangible Assets | 588.3 | 666.7 | 741.6 | 813.5 | 110.4 | 129.9 | 163.3 | 252.9 | 273.9 | 299.6 | 342.9 | 412.1 | 487.9 | 557.5 | 618.5 | 705.2 | - | - |
| Operating Lease Right Of Use Assets | 1,313.9 | 1,315.5 | 1,080.5 | 1,404.3 | 1,567.5 | 1,632.7 | 1,885.5 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 17.9 | 10.1 | 12.7 | 48.4 | 82.3 | 70.1 | 98.1 | 132.5 | 124.5 | 122.0 | 107.5 | 133.1 | 154.9 | 169.1 | 150.3 | 162.7 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | 98.1 | 132.5 | 124.5 | 122.0 | 107.5 | 133.1 | 154.9 | 169.1 | 150.3 | - | - | - |
| Total Assets | 3,828.9 | 4,804.3 | 4,722.5 | 5,086.0 | 5,299.4 | 5,755.3 | 6,393.3 | 4,522.0 | 4,670.8 | 5,708.4 | 6,296.0 | 6,296.6 | 6,743.1 | 7,105.8 | 7,088.2 | 7,076.6 | - | - |
| 100.5 |
| - |
| - |
| Short Term Debt | 0.3 | 0.3 | 0.4 | 21.2 | 21.2 | 21.4 | 20.3 | 0.2 | 0.6 | 7.0 | 4.3 | 3.5 | 16.0 | 9.4 | 23.8 | 41.7 | - | - |
| Deferred Revenue Current | 75.4 | 70.2 | 40.8 | 47.9 | 76.7 | 64.3 | 84.0 | 85.1 | 59.2 | 67.0 | 91.4 | 94.6 | 107.9 | 107.0 | 90.0 | 100.7 | - | - |
| Operating Lease Liabilities Current | 142.1 | 132.9 | 115.5 | 212.0 | 316.7 | 343.8 | 387.9 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 169.7 | 163.6 | 182.2 | 330.8 | 523.4 | 444.5 | 503.9 | 528.5 | 509.8 | 480.9 | 507.7 | 543.8 | 563.8 | 538.5 | 499.0 | 523.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 61.0 | 0.0 | - | - | - |
| Total Current Liabilities | 618.1 | 1,272.0 | 883.7 | 1,121.5 | 1,112.9 | 1,090.2 | 1,180.5 | 729.8 | 657.5 | 641.7 | 920.6 | 717.8 | 773.6 | 811.4 | 721.0 | 765.9 | - | - |
| 2,522.1 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 1,225.6 | 1,229.3 | 1,008.7 | 1,237.5 | 1,310.9 | 1,341.8 | 1,559.7 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | 4.7 | 7.3 | 2.6 | 0.1 | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 221.6 | 221.8 | 231.5 | 236.2 | 324.6 | 356.3 | 416.1 | 335.0 | 321.4 | 642.0 | 608.9 | 604.4 | 656.2 | 673.1 | 822.9 | 828.6 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 55.3 | 61.0 | 62.8 | 93.3 | 161.1 | 198.8 | 183.0 | 260.2 | 284.0 | 41.4 | 240.4 | 234.8 | 250.2 | 239.8 | 281.9 | 251.9 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 7,223.2 | 8,444.0 | 8,173.2 | 8,348.8 | 8,493.3 | 8,537.9 | 8,448.0 | 6,623.7 | 6,529.1 | 6,655.7 | 6,874.6 | 6,459.2 | 6,583.0 | 6,659.7 | 4,348.0 | 4,368.5 | - | - |
| - |
| - |
| Additional Paid In Capital | 3,613.2 | 3,589.9 | 3,563.8 | 3,543.4 | 3,522.4 | 3,503.0 | 3,489.6 | 3,086.3 | 3,108.1 | 3,432.1 | 3,961.5 | 4,167.2 | 4,332.0 | 4,522.7 | 6,684.5 | 6,677.1 | - | - |
| Retained Earnings | (6,940.2) | (6,960.1) | (6,780.9) | (6,470.0) | (6,373.3) | (5,939.5) | (5,349.6) | (5,000.9) | (4,781.2) | (4,136.9) | (4,268.6) | (4,172.6) | (4,163.0) | (4,114.5) | (3,931.4) | (3,974.3) | - | - |
| Accumulated Other Comprehensive Income | (53.4) | (257.8) | (227.3) | (335.2) | (351.0) | (358.5) | (349.6) | (344.5) | (340.1) | (386.2) | (451.8) | (341.4) | (213.6) | (212.6) | (247.0) | (207.4) | - | - |
| Treasury Stock | - | - | - | 18.8 | 7.8 | 3.1 | 2.6 | 6.6 | 5.8 | 4.1 | 2.1 | 1.2 | 1.0 | 1.0 | 1.0 | (0.7) | - | - |
| Minority Interest | 11.6 | 11.7 | 12.3 | 12.9 | 11.1 | 10.9 | 152.8 | 160.4 | 157.0 | 144.2 | 187.8 | 203.3 | 202.0 | 247.9 | 231.5 | 209.8 | - | - |
| Total Stockholders Equity | (3,394.4) | (3,639.8) | (3,450.7) | (3,262.8) | (3,194.0) | (2,782.6) | (2,054.7) | (2,101.7) | (1,858.3) | (947.3) | (569.7) | (140.9) | 160.1 | 446.1 | 2,740.2 | 2,708.1 | 2,761.4 | 3,543.8 |
| Total Equity | (3,394.4) | (3,639.8) | (3,450.7) | (3,262.8) | (3,194.0) | (2,782.6) | (2,054.7) | (2,101.7) | (1,858.3) | (947.3) | (578.6) | (162.6) | 160.1 | 446.1 | 2,740.2 | 2,708.1 | 2,761.4 | 3,543.8 |
| - |
| - |
| Net debt | 4,913.0 | 5,550.6 | 5,458.5 | 5,279.7 | 5,194.2 | 4,787.0 | 4,685.2 | 5,094.9 | 5,122.6 | 4,585.5 | 4,708.9 | 4,758.8 | 4,620.8 | 4,382.8 | 2,003.3 | 1,939.8 | - | - |
| Working Capital | 175.1 | 387.1 | 73.7 | (0.6) | 21.6 | 244.6 | 21.4 | 286.0 | 316.7 | 689.3 | 647.1 | 346.3 | 464.8 | 697.9 | 732.7 | 784.6 | - | - |
| Book Value | (3,394.4) | (3,639.8) | (3,450.7) | (3,262.8) | (3,194.0) | (2,782.6) | (2,054.7) | (2,101.7) | (1,858.3) | (947.3) | (569.7) | (140.9) | 160.1 | 446.1 | 2,740.2 | 2,708.1 | 2,761.4 | 3,543.8 |
| Tangible Book Value | (4,490.5) | (4,814.3) | (4,700.1) | (4,726.9) | (3,963.9) | (3,622.1) | (2,922.1) | (3,060.5) | (2,846.2) | (1,943.2) | (1,671.1) | (1,370.1) | (1,178.0) | (973.6) | 1,264.5 | 1,140.6 | - | - |
| 314.6 |
| 431.9 |
| 410.8 |
| 600.0 |
| 564.0 |
| 642.2 |
| 785.3 |
| 845.0 |
| 662.1 |
| 371.8 |
| 398.9 |
| 341.8 |
| 372.5 |
| 170.5 |
| 182.5 |
| 191.1 |
| 172.3 |
| 153.2 |
| 144.1 |
| 222.4 |
| 163.1 |
| 200.6 |
| 542.0 |
| 394.3 |
| 439.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | 1.9 | 2.8 | 2.8 | 2.5 | 1.6 | 1.6 | 1.7 | 1.2 | 1.4 | 1.2 | 1.4 | 0.7 | 0.6 | 4.0 | 4.1 | 3.9 | 4.1 | 4.1 | 4.2 | 4.2 | 30.3 | 30.1 | 26.1 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 182.4 | 190.0 | 155.0 | 138.6 | 395.8 | 109.7 | 201.1 | 189.3 | 193.2 | 251.7 | 313.4 | 232.9 | 340.0 | 282.2 | 327.4 | 314.6 | 431.9 | 410.8 | 600.0 | 564.0 | 642.2 | 785.3 | 845.0 | 662.1 | 371.8 | 398.9 | 341.8 | 372.5 | 170.5 | 182.5 | 191.1 | 172.3 | 153.2 | 144.1 | 222.4 | 163.1 | 200.6 | 542.0 | 394.3 | 439.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 345.7 | 371.4 | 340.3 | 330.5 | 294.0 | 344.1 | 495.8 | 457.8 | 426.0 | 499.8 | 441.5 | 525.6 | 523.0 | 453.7 | 551.8 | 584.8 | 534.9 | 643.1 | 537.3 | 489.8 | 358.5 | 468.3 | 430.0 | 369.3 | 506.3 | 709.7 | 662.2 | 656.4 | 636.5 | 706.3 | 654.0 | 638.1 | 635.8 | 659.5 | 633.0 | 633.7 | 560.8 | 593.1 | 627.9 | 646.8 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 25.6 | 21.8 | 23.0 | 20.5 | 26.5 | 27.1 | 54.6 | 48.0 | 48.8 | 49.4 | 50.6 | 59.3 | 74.1 | 45.0 | 65.4 | 55.8 | 54.9 | 54.2 | ||||||||||||||||||||||
| Other Current Assets | 3.3 | 7.3 | 8.3 | 9.3 | 4.5 | 2.1 | 19.9 | 18.9 | 22.2 | 25.2 | 23.2 | 26.5 | 31.8 | 17.5 | 26.5 | 27.3 | 27.6 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | 173.0 | 165.9 | 141.7 | 1,176.0 | 134.8 | 139.7 | 128.5 | 131.3 | 41.4 | 47.4 | 0.0 | 322.5 | - | - | - | |||||||||||||||||||||||
| Total Current Assets | 733.8 | 793.2 | 699.6 | 664.8 | 862.5 | 1,659.0 | 906.2 | 853.7 | 818.7 | 957.4 | 870.2 | 891.8 | 968.8 | 1,120.9 | 971.1 | 982.5 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 2,132.8 | 2,132.0 | 2,116.8 | 2,114.1 | 2,107.4 | 2,106.5 | 2,557.8 | 2,526.3 | 2,548.1 | 2,587.4 | 2,534.1 | 2,629.7 | 2,808.8 | 2,508.7 | 2,738.9 | 2,760.5 | 2,800.2 | 2,807.8 | 2,779.9 | 2,800.8 | 2,786.9 | 2,815.4 | 2,764.9 | 2,727.7 | 2,720.7 | 3,301.2 | 3,210.4 | 3,223.4 | 3,255.0 | 3,256.0 | 3,208.4 | 3,203.8 | 3,280.7 | 3,245.2 | 3,198.7 | 3,164.0 | 3,088.4 | 3,044.5 | 3,148.0 | 3,125.8 |
| Accumulated Depreciation | 1,700.4 | 1,690.2 | 1,674.2 | 1,656.7 | 1,640.3 | 1,626.5 | 1,919.1 | 1,898.3 | 1,900.8 | 1,921.0 | 1,894.2 | 1,919.9 | 2,039.1 | 1,836.6 | 1,983.3 | 1,983.2 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 432.5 | 441.8 | 442.5 | 457.4 | 467.1 | 480.0 | 638.7 | 628.0 | 647.3 | 666.3 | 639.8 | 709.8 | 769.7 | 672.1 | 755.6 | 777.3 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 507.8 | 507.8 | 507.8 | 507.8 | 507.8 | 507.8 | 662.4 | 653.4 | 653.2 | 656.6 | 649.2 | 653.7 | 652.2 | 650.6 | 673.9 | 684.4 | 694.7 | 698.7 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 731.9 | 707.6 | 714.2 | 717.7 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 1,296.4 | 1,313.9 | 1,317.1 | 1,322.8 | 1,322.4 | 1,315.5 | 1,538.5 | 1,492.7 | 1,503.0 | 1,491.3 | 1,444.3 | 1,505.5 | 1,522.4 | 1,404.3 | 1,522.1 | 1,561.4 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 18.3 | 17.9 | 19.6 | 20.6 | 18.2 | 10.1 | 45.5 | 43.6 | 44.7 | 46.0 | 51.2 | 64.8 | 75.9 | 48.4 | 78.1 | 81.0 | 83.7 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 3,723.5 | 3,828.9 | 3,760.5 | 3,766.6 | 3,990.9 | 4,804.3 | 4,644.5 | 4,544.4 | 4,559.4 | 4,722.5 | 4,648.9 | 4,839.7 | 4,948.9 | 5,086.0 | 4,987.0 | 5,054.2 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 35.1 | 32.1 | 30.8 | 40.3 | 41.1 | 38.8 | 57.1 | 65.0 | 63.3 | 63.6 | 55.3 | 76.5 | 86.5 | 73.4 | 76.5 | 90.4 | 96.8 | 108.6 | 99.2 | 101.9 | 96.6 | 101.2 | 107.8 | 112.5 | 129.6 | 94.6 | 103.0 | 109.6 | 105.0 | 113.7 | 99.3 | 105.4 | 120.6 | 88.0 | 88.0 | 74.2 | 70.6 | 86.9 | 71.1 | 85.2 |
| Short Term Debt | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 29.1 | 27.0 | 21.2 | 21.0 | 21.1 | 21.1 | 21.2 | ||||||||||||||||||||||
| Deferred Revenue Current | 96.7 | 75.4 | 78.4 | 82.1 | 80.2 | 70.2 | 102.8 | 79.3 | 68.5 | 50.9 | 72.8 | 87.6 | 95.2 | 47.9 | 90.9 | 98.7 | 103.4 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 131.8 | 142.1 | 133.2 | 131.5 | 131.4 | 132.9 | 225.6 | 216.0 | 211.3 | 216.6 | 203.2 | 230.3 | 256.7 | 212.0 | 279.9 | 298.5 | ||||||||||||||||||||||||
| Accrued Expenses | 132.3 | 169.7 | 150.3 | 142.2 | 149.0 | 163.6 | 322.6 | 315.5 | 309.3 | 385.6 | 324.2 | 423.4 | 442.0 | 330.8 | 454.2 | 438.2 | 462.8 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 586.1 | 618.1 | 615.6 | 578.0 | 605.2 | 1,272.0 | 904.4 | 833.0 | 796.0 | 883.7 | 1,033.2 | 965.0 | 1,017.1 | 1,121.5 | 1,027.3 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 5,105.0 | 5,102.7 | 5,099.8 | 5,066.9 | 5,293.0 | 5,660.0 | 5,656.8 | 5,654.1 | 5,651.5 | 5,631.3 | 5,628.7 | 5,561.9 | 5,564.9 | 5,540.7 | 5,571.2 | 5,575.8 | 5,579.8 | 5,583.8 | 5,716.7 | 5,720.4 | 5,604.3 | 5,550.9 | 5,573.9 | 5,257.1 | 5,210.6 | 5,063.7 | 5,066.8 | 5,296.1 | 5,293.4 | 5,277.1 | 5,274.5 | 5,272.1 | 5,270.9 | 5,266.2 | 5,264.3 | 5,109.7 | 5,112.9 | 5,110.0 | 5,108.3 | 5,110.6 |
| Operating Lease Liabilities Non-Current | 1,205.1 | 1,225.6 | 1,229.3 | 1,232.0 | 1,228.6 | 1,229.3 | 1,363.2 | 1,324.7 | 1,328.1 | 1,326.1 | 1,285.7 | 1,313.9 | 1,310.7 | 1,237.5 | 1,299.1 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 211.0 | 221.6 | 215.0 | 230.4 | 224.6 | 221.8 | 219.6 | 225.7 | 231.4 | 231.5 | 241.8 | 244.9 | 249.1 | 243.6 | 320.5 | 342.4 | 322.8 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 54.6 | 55.3 | 56.1 | 61.5 | 60.3 | 61.0 | 98.8 | 97.6 | 99.0 | 100.6 | 97.1 | 133.7 | 141.0 | 93.7 | 141.7 | 151.2 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 7,161.8 | 7,223.2 | 7,215.8 | 7,168.8 | 7,411.6 | 8,444.0 | 8,242.8 | 8,134.9 | 8,105.9 | 8,173.2 | 8,311.5 | 8,245.1 | 8,282.8 | 8,348.8 | 8,359.8 | 8,396.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.0 | 5.0 | 5.0 | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | 4.8 | 4.8 | 4.8 | 4.8 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 3.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 3,619.0 | 3,613.2 | 3,606.8 | 3,600.4 | 3,595.3 | 3,589.9 | 3,583.4 | 3,576.6 | 3,569.1 | 3,563.8 | 3,558.7 | 3,553.6 | 3,547.5 | 3,543.4 | 3,539.2 | 3,533.9 | ||||||||||||||||||||||||
| Retained Earnings | (6,988.8) | (6,940.2) | (6,948.2) | (6,888.1) | (6,897.6) | (6,960.1) | (6,942.3) | (6,909.7) | (6,870.5) | (6,780.9) | (6,805.7) | (6,542.2) | (6,504.9) | (6,470.0) | (6,568.6) | (6,528.9) | (6,463.2) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (55.0) | (53.4) | (98.2) | (97.7) | (106.3) | (257.8) | (226.5) | (243.8) | (239.1) | (227.3) | (408.2) | (408.9) | (371.7) | (335.2) | (341.8) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.9 | 7.8 | ||||||||||||||||||||||
| Minority Interest | 12.0 | 11.6 | 9.9 | 8.7 | 12.2 | 11.7 | 10.5 | 9.6 | 12.8 | 12.3 | 11.2 | 10.6 | 12.5 | 12.9 | 12.2 | 11.3 | 11.0 | |||||||||||||||||||||||
| Total Stockholders Equity | (3,438.3) | (3,394.4) | (3,455.3) | (3,402.2) | (3,420.7) | (3,639.8) | (3,598.2) | (3,590.6) | (3,546.5) | (3,450.7) | (3,662.5) | (3,405.4) | (3,333.9) | (3,262.8) | (3,372.8) | (3,342.3) | ||||||||||||||||||||||||
| Total Equity | (3,438.3) | (3,394.4) | (3,455.3) | (3,402.2) | (3,420.7) | (3,639.8) | (3,598.2) | (3,590.6) | (3,546.5) | (3,450.7) | (3,662.5) | (3,405.4) | (3,333.9) | (3,262.8) | (3,372.8) | (3,342.3) | (3,274.9) | |||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 5,105.3 | 5,103.0 | 5,100.1 | 5,067.2 | 5,293.3 | 5,660.3 | 5,657.4 | 5,654.7 | 5,652.1 | 5,631.9 | 5,629.2 | 5,591.0 | 5,591.9 | 5,561.9 | 5,592.2 | 5,596.8 | 5,600.9 | 5,605.0 | 5,737.9 | 5,741.6 | 5,625.7 | 5,572.3 | 5,595.4 | 5,277.8 | 5,230.9 | 5,084.0 | 5,087.1 | 5,296.4 | 5,293.6 | 5,277.3 | 5,274.8 | 5,272.5 | 5,271.3 | 5,266.7 | 5,264.9 | 5,119.1 | 5,119.5 | 5,117.0 | 5,117.9 | 5,115.2 |
| Net debt | 4,922.9 | 4,913.0 | 4,945.1 | 4,928.6 | 4,897.5 | 5,550.6 | 5,456.3 | 5,465.4 | 5,458.9 | 5,380.3 | 5,315.8 | 5,358.1 | 5,252.0 | 5,279.7 | 5,264.8 | 5,282.2 | 5,169.0 | 5,194.2 | ||||||||||||||||||||||
| Working Capital | 147.7 | 175.1 | 84.0 | 86.8 | 257.3 | 387.1 | 1.8 | 20.7 | 22.7 | 73.7 | (163.0) | (73.2) | (48.3) | (0.6) | (56.1) | (34.1) | (43.7) | 21.6 | ||||||||||||||||||||||
| Book Value | (3,438.3) | (3,394.4) | (3,455.3) | (3,402.2) | (3,420.7) | (3,639.8) | (3,598.2) | (3,590.6) | (3,546.5) | (3,450.7) | (3,662.5) | (3,405.4) | (3,333.9) | (3,262.8) | (3,372.8) | (3,342.3) | (3,274.9) | (3,194.0) | ||||||||||||||||||||||
| Tangible Book Value | (3,946.2) | (3,902.2) | (3,963.1) | (3,910.0) | (3,928.5) | (4,147.6) | (4,260.7) | (4,244.0) | (4,199.7) | (4,107.3) | (4,311.7) | (4,059.1) | (3,986.0) | (3,913.4) | (4,778.6) | (4,734.3) | (4,683.8) | |||||||||||||||||||||||
| 53.6 |
| 54.5 |
| 56.0 |
| 49.5 |
| 52.0 |
| 57.5 |
| 60.7 |
| 60.6 |
| 62.0 |
| 66.1 |
| 60.3 |
| 95.7 |
| 125.6 |
| 132.5 |
| 151.7 |
| 111.9 |
| 131.8 |
| 128.0 |
| 153.0 |
| 111.6 |
| - |
| - |
| 26.5 |
| 29.6 |
| 32.5 |
| 31.0 |
| 31.6 |
| 28.0 |
| 29.8 |
| 31.9 |
| 32.8 |
| 28.9 |
| 33.7 |
| 31.6 |
| 31.3 |
| 32.7 |
| 61.5 |
| 62.9 |
| 58.7 |
| 62.0 |
| 39.5 |
| 50.2 |
| 39.2 |
| 68.9 |
| 62.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 678.9 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,049.3 |
| 1,134.5 |
| 1,220.4 |
| 1,140.9 |
| 1,087.7 |
| 1,334.8 |
| 1,354.9 |
| 1,118.7 |
| 1,649.6 |
| 1,201.9 |
| 1,094.9 |
| 1,128.7 |
| 899.0 |
| 1,015.8 |
| 1,003.5 |
| 1,004.3 |
| 1,003.7 |
| 974.2 |
| 1,049.2 |
| 964.2 |
| 964.6 |
| 1,341.4 |
| 1,282.8 |
| 1,338.4 |
| 1,999.7 |
| 1,980.5 |
| 1,995.5 |
| 1,983.7 |
| 1,946.6 |
| 1,926.6 |
| 1,866.9 |
| 1,806.5 |
| 1,772.0 |
| 2,090.0 |
| 2,025.6 |
| 2,006.7 |
| 2,010.4 |
| 1,967.1 |
| 1,952.4 |
| 1,915.1 |
| 1,915.6 |
| 1,850.1 |
| 1,818.3 |
| 1,753.8 |
| 1,689.6 |
| 1,631.7 |
| 1,654.7 |
| 1,602.6 |
| 800.6 |
| 827.2 |
| 784.3 |
| 817.1 |
| 840.3 |
| 888.8 |
| 898.0 |
| 921.2 |
| 948.8 |
| 1,211.2 |
| 1,184.8 |
| 1,216.7 |
| 1,244.6 |
| 1,288.9 |
| 1,256.0 |
| 1,288.7 |
| 1,365.1 |
| 1,395.0 |
| 1,380.4 |
| 1,410.3 |
| 1,398.8 |
| 1,412.8 |
| 1,493.3 |
| 1,523.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 699.9 |
| 703.5 |
| 701.1 |
| 709.6 |
| 699.9 |
| 702.5 |
| 698.0 |
| 704.2 |
| 697.6 |
| 705.1 |
| 702.8 |
| 706.0 |
| 708.5 |
| 708.5 |
| 718.7 |
| 714.0 |
| 713.3 |
| 710.6 |
| 699.8 |
| 696.3 |
| 738.6 |
| 744.0 |
| 708.0 |
| 707.6 |
| 707.6 |
| 826.5 |
| 826.5 |
| 843.8 |
| 843.8 |
| 965.9 |
| 323.2 |
| 327.3 |
| 249.2 |
| 252.9 |
| 257.5 |
| 262.8 |
| 269.3 |
| 273.9 |
| 282.4 |
| 292.1 |
| 297.4 |
| 299.6 |
| 311.8 |
| 321.6 |
| 1,572.5 |
| 1,567.5 |
| 1,604.0 |
| 1,633.7 |
| 1,621.7 |
| 1,632.7 |
| 1,652.7 |
| 1,601.2 |
| 1,617.0 |
| 1,885.5 |
| 1,886.3 |
| 1,979.8 |
| 2,004.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 82.3 |
| 68.5 |
| 69.1 |
| 69.1 |
| 70.1 |
| 71.7 |
| 73.6 |
| 59.0 |
| 98.1 |
| 114.6 |
| 99.2 |
| 99.7 |
| 132.5 |
| 128.0 |
| 124.8 |
| 126.9 |
| 121.2 |
| 126.6 |
| 124.3 |
| 124.6 |
| 122.0 |
| 118.3 |
| 120.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,181.0 |
| 5,299.4 |
| 5,365.3 |
| 5,356.3 |
| 5,316.8 |
| 5,755.3 |
| 5,801.5 |
| 5,563.8 |
| 6,124.4 |
| 6,393.3 |
| 6,267.1 |
| 6,428.0 |
| 6,325.6 |
| 4,522.0 |
| 4,479.4 |
| 4,521.1 |
| 4,615.5 |
| 4,667.4 |
| 5,580.5 |
| 5,416.6 |
| 5,386.4 |
| 5,718.8 |
| 5,675.6 |
| 5,698.1 |
| 21.2 |
| 21.3 |
| 21.4 |
| 21.4 |
| 21.5 |
| 20.7 |
| 20.3 |
| 20.3 |
| 20.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.6 |
| 9.5 |
| 6.7 |
| 7.0 |
| 9.7 |
| 4.6 |
| 76.7 |
| 94.4 |
| 93.2 |
| 86.3 |
| 64.3 |
| 83.4 |
| 84.4 |
| 99.1 |
| 84.0 |
| 111.1 |
| 96.0 |
| 103.2 |
| 85.1 |
| 85.7 |
| 100.4 |
| 108.7 |
| 59.2 |
| 90.8 |
| 101.9 |
| 113.7 |
| 67.0 |
| 100.2 |
| 127.4 |
| 313.6 |
| 316.7 |
| 329.8 |
| 342.3 |
| 347.7 |
| 343.8 |
| 349.1 |
| 329.7 |
| 319.2 |
| 387.9 |
| 363.2 |
| 394.1 |
| 366.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 523.4 |
| 456.0 |
| 402.6 |
| 398.0 |
| 444.5 |
| 441.7 |
| 363.1 |
| 328.3 |
| 503.9 |
| 478.2 |
| 462.2 |
| 471.2 |
| 528.5 |
| 533.4 |
| 492.7 |
| 504.0 |
| 509.8 |
| 532.2 |
| 450.8 |
| 433.7 |
| 480.9 |
| 485.8 |
| 438.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,016.7 |
| 1,093.0 |
| 1,112.9 |
| 1,109.6 |
| 1,040.9 |
| 1,009.4 |
| 1,090.2 |
| 1,052.5 |
| 1,017.3 |
| 1,312.0 |
| 1,180.5 |
| 1,105.5 |
| 1,119.2 |
| 1,046.1 |
| 729.8 |
| 718.8 |
| 699.0 |
| 733.9 |
| 657.5 |
| 711.6 |
| 636.3 |
| 624.7 |
| 641.7 |
| 666.8 |
| 655.8 |
| 1,310.4 |
| 1,302.5 |
| 1,310.9 |
| 1,316.3 |
| 1,327.1 |
| 1,309.2 |
| 1,341.8 |
| 1,354.2 |
| 1,304.5 |
| 1,316.7 |
| 1,559.7 |
| 1,572.2 |
| 1,620.2 |
| 1,668.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.3 |
| 5.0 |
| - |
| - |
| 7.6 |
| 4.9 |
| - |
| - |
| - |
| - |
| 324.6 |
| 326.3 |
| 328.5 |
| 329.9 |
| 356.3 |
| 382.2 |
| 410.3 |
| 434.2 |
| 416.1 |
| 408.2 |
| 388.1 |
| 323.5 |
| 335.0 |
| 360.4 |
| 365.9 |
| 336.8 |
| 318.1 |
| 601.9 |
| 610.2 |
| 622.3 |
| 638.7 |
| 638.0 |
| 651.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 157.8 |
| 161.1 |
| 184.2 |
| 191.6 |
| 194.7 |
| 198.8 |
| 177.5 |
| 182.5 |
| 168.0 |
| 183.0 |
| 169.8 |
| 174.4 |
| 176.2 |
| 260.2 |
| 264.2 |
| 259.5 |
| 264.2 |
| 284.0 |
| 286.9 |
| 276.9 |
| 261.1 |
| 259.3 |
| 257.5 |
| 246.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,456.0 |
| 8,493.3 |
| 8,653.2 |
| 8,608.5 |
| 8,447.5 |
| 8,537.9 |
| 8,540.4 |
| 8,171.7 |
| 8,488.0 |
| 8,448.0 |
| 8,367.4 |
| 8,642.9 |
| 8,581.5 |
| 6,623.7 |
| 6,619.4 |
| 6,600.0 |
| 6,627.9 |
| 6,525.7 |
| 6,890.0 |
| 6,644.1 |
| 6,620.9 |
| 6,666.1 |
| 6,668.8 |
| 6,662.7 |
| 3,527.1 |
| 3,522.4 |
| 3,517.3 |
| 3,511.4 |
| 3,506.9 |
| 3,503.0 |
| 3,498.9 |
| 3,496.6 |
| 3,493.4 |
| 3,489.6 |
| 3,473.5 |
| 3,139.4 |
| 3,088.1 |
| 3,086.3 |
| 3,084.5 |
| 3,081.2 |
| 3,080.0 |
| 3,108.1 |
| 3,131.2 |
| 3,154.0 |
| 3,152.1 |
| 3,432.1 |
| 3,429.5 |
| 3,426.6 |
| (6,373.3) |
| (6,437.3) |
| (6,396.5) |
| (6,271.9) |
| (5,939.5) |
| (5,907.4) |
| (5,771.5) |
| (5,634.3) |
| (5,349.6) |
| (5,376.7) |
| (5,161.4) |
| (5,150.5) |
| (5,000.9) |
| (5,026.6) |
| (4,961.5) |
| (4,892.4) |
| (4,781.2) |
| (4,221.2) |
| (4,159.6) |
| (4,154.8) |
| (4,125.8) |
| (4,228.7) |
| (4,197.6) |
| (345.5) |
| (346.7) |
| (351.0) |
| (374.6) |
| (375.5) |
| (376.9) |
| (358.5) |
| (343.5) |
| (346.4) |
| (363.7) |
| (349.6) |
| (344.2) |
| (339.7) |
| (345.5) |
| (344.5) |
| (348.3) |
| (347.8) |
| (337.0) |
| (340.1) |
| (344.4) |
| (360.5) |
| (376.2) |
| (386.7) |
| (378.6) |
| (385.2) |
| 7.7 |
| 6.2 |
| 3.1 |
| 3.1 |
| 3.0 |
| 2.7 |
| 2.3 |
| 2.6 |
| 2.5 |
| 2.4 |
| 6.6 |
| 6.6 |
| 6.5 |
| 6.5 |
| 5.8 |
| 5.8 |
| 5.7 |
| 5.3 |
| 4.5 |
| 4.1 |
| 4.0 |
| 3.4 |
| 11.1 |
| 9.7 |
| 9.8 |
| 9.6 |
| 10.9 |
| 11.4 |
| 11.4 |
| 138.8 |
| 152.8 |
| 145.0 |
| 145.6 |
| 155.0 |
| 160.4 |
| 153.2 |
| 152.0 |
| 158.1 |
| 157.0 |
| 152.3 |
| 151.3 |
| 145.1 |
| 149.9 |
| 183.2 |
| 189.6 |
| (3,274.9) |
| (3,194.0) |
| (3,287.8) |
| (3,252.2) |
| (3,130.6) |
| (2,782.6) |
| (2,738.8) |
| (2,607.9) |
| (2,363.5) |
| (2,054.7) |
| (2,100.2) |
| (2,214.9) |
| (2,255.8) |
| (2,101.7) |
| (2,140.0) |
| (2,079.0) |
| (2,012.4) |
| (1,858.3) |
| (1,309.6) |
| (1,227.5) |
| (1,234.5) |
| (947.3) |
| (993.2) |
| (964.6) |
| (3,194.0) |
| (3,287.8) |
| (3,252.2) |
| (3,130.6) |
| (2,782.6) |
| (2,738.8) |
| (2,607.9) |
| (2,363.5) |
| (2,054.7) |
| (2,100.2) |
| (2,214.9) |
| (2,255.8) |
| (2,101.7) |
| (2,140.0) |
| (2,079.0) |
| (2,012.4) |
| (1,858.3) |
| (1,309.6) |
| (1,227.5) |
| (1,234.5) |
| (947.3) |
| (993.2) |
| (964.6) |
| 5,137.9 |
| 5,177.7 |
| 4,983.5 |
| 4,787.0 |
| 4,750.4 |
| 4,615.7 |
| 4,859.2 |
| 4,685.2 |
| 4,745.3 |
| 4,923.9 |
| 5,123.1 |
| 5,094.9 |
| 5,083.7 |
| 5,100.2 |
| 5,118.1 |
| 5,122.6 |
| 5,042.5 |
| 4,956.1 |
| 4,918.9 |
| 4,575.0 |
| 4,723.6 |
| 4,675.7 |
| 110.8 |
| 99.9 |
| 78.3 |
| 244.6 |
| 302.5 |
| 101.4 |
| 337.6 |
| 21.4 |
| (10.6) |
| 9.5 |
| (147.2) |
| 286.0 |
| 284.7 |
| 305.4 |
| 269.8 |
| 316.7 |
| 337.6 |
| 327.9 |
| 339.9 |
| 699.7 |
| 616.1 |
| 682.6 |
| (3,287.8) |
| (3,252.2) |
| (3,130.6) |
| (2,782.6) |
| (2,738.8) |
| (2,607.9) |
| (2,363.5) |
| (2,054.7) |
| (2,100.2) |
| (2,214.9) |
| (2,255.8) |
| (2,101.7) |
| (2,140.0) |
| (2,079.0) |
| (2,012.4) |
| (1,858.3) |
| (1,309.6) |
| (1,227.5) |
| (1,234.5) |
| (947.3) |
| (993.2) |
| (964.6) |
| (4,610.3) |
| (4,695.7) |
| (4,663.3) |
| (4,539.3) |
| (4,318.8) |
| (4,265.2) |
| (4,154.2) |
| (3,905.4) |
| (3,724.7) |
| (3,121.0) |
| (3,247.3) |
| (3,207.8) |
| (3,060.5) |
| (3,106.0) |
| (3,050.2) |
| (3,000.3) |
| (2,846.2) |
| (2,305.3) |
| (2,230.1) |
| (2,231.7) |
| (1,943.2) |
| (2,043.6) |
| (2,030.2) |