| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 241.1 | 236.8 | 250.1 | 274.1 | 293.4 | 309.9 | 315.1 | 339.8 | 379.2 | 414.0 | 442.3 | 540.7 | 622.7 | 625.0 | 636.1 | 753.6 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 1,001.9 | 1,054.3 | 1,344.0 | 2,019.7 | 2,803.4 | 1,676.7 | 836.4 | 822.2 | 816.5 | 865.0 | 833.5 | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | 636.5 | 611.8 | 570.1 | 460.0 | 324.9 | 331.1 | 320.0 | 292.3 | 425.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | 228.6 | 221.7 | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (87.6) | (84.4) | (16.9) | 112.7 | 269.9 | 139.3 | (9.2) | (15.7) | (12.9) | 11.7 | 6.2 | 20.6 | (10.5) | (8.0) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 3.4 | 3.1 | 2.1 | 0.1 | 0.0 | - | 0.0 | 0.2 | 0.4 | 0.1 | 0.1 | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 12.3 | 11.3 | (1.8) | 30.3 | 67.1 | 1.2 | (0.2) | 31.7 | (2.5) | (34.5) | (4.2) | (0.8) | 0.2 | 44.2 | (6.2) | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (3.13) | (2.93) | (0.44) | 2.07 | 5.02 | 3.60 | (0.36) | (1.61) | (0.48) | 1.07 | 0.25 | 0.14 | (1.02) | (1.68) | (1.37) | 0.13 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | (71.9) | (67.6) | 1.3 | 131.1 | 282.5 | 149.2 | 3.5 | (1.6) | (1.1) | 21.9 | 15.4 | 28.6 | (3.0) | (4.1) | (19.6) | 11.9 | ||
| 788.7 |
| 640.7 |
| 374.9 |
| 331.8 |
| 329.2 |
| 215.6 |
| 194.0 |
| 216.8 |
| 210.1 |
| 215.1 |
| 209.2 |
| 202.8 |
| 195.2 |
| 200.9 |
| 200.7 |
| 204.6 |
| 210.3 |
| - |
| 228.5 |
| 209.3 |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 152.8 | 154.3 | 164.9 | 156.8 | 144.6 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 56.5 | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 45.8 | 51.3 | 46.9 | 50.1 | 52.5 | 55.6 | 54.3 | 60.3 | 63.3 | 67.5 | 69.6 | 78.9 | 84.3 | 80.6 | 80.7 | 86.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 3.7 | 3.8 | 4.1 | 4.1 | 4.8 | 4.3 | 4.5 | 4.7 | 4.6 | 4.5 | 4.5 | 4.4 | 4.9 | 3.2 | 3.2 | 3.5 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 245.2 | 308.4 | 256.0 | 279.9 | 294.4 | 313.4 | 312.3 | 359.0 | 376.3 | 400.6 | 422.0 | 505.5 | 578.9 | 576.8 | 583.9 | 674.7 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (4.2) | (71.6) | (6.0) | (5.9) | (1.0) | (3.4) | 2.9 | (19.2) | 2.9 | 13.4 | 20.3 | 35.2 | 43.8 | 48.2 | 52.2 | 78.8 | 90.6 | 76.0 | 26.4 | 15.9 | 21.0 | 5.7 | (0.4) | (13.7) | (0.8) | 2.0 | 0.1 | (15.1) | (2.7) | (24.1) | 2.6 | 4.3 | 4.2 | (6.3) | 8.4 | 6.4 | 3.3 | 8.7 | 9.3 | (17.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 1.0 | 0.9 | 0.9 | 0.7 | 0.7 | 0.5 | 1.1 | 0.2 | 0.2 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 | 3.1 | 3.7 | 3.5 | 3.5 | 3.9 | 3.5 | 2.8 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.0 | 0.0 | 0.0 | (0.0) | (0.1) | (0.4) | (0.0) | (0.0) | 1.1 | 0.1 | (0.1) | (0.0) | 0.0 | 0.2 | 0.0 | 1.1 | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | (3.7) | (71.2) | (5.6) | (5.7) | (0.9) | (3.9) | 3.4 | (19.6) | 3.7 | 13.0 | 19.5 | 30.3 | 40.1 | 43.1 | 48.7 | 74.2 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.5 | 11.7 | (0.9) | 0.9 | (0.4) | (0.2) | 0.8 | (3.5) | 1.0 | 3.9 | 6.7 | 9.0 | 10.7 | 6.8 | 13.9 | 21.3 | 25.1 | (4.3) | 1.2 | 3.4 | 0.9 | (0.2) | 0.2 | (0.4) | 0.2 | (0.1) | 0.1 | 34.8 | (3.0) | (6.2) | 1.4 | 1.2 | 1.2 | (35.8) | 0.2 | 0.8 | 0.4 | 0.8 | 0.8 | (6.6) |
| Net Income From Continuing Ops | (4.3) | (82.9) | (4.8) | (6.7) | (0.5) | (3.8) | 2.6 | (16.1) | 2.7 | 9.0 | 12.8 | 21.3 | 29.4 | 38.8 | 34.8 | 52.9 | 62.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (4.3) | (82.9) | (4.8) | (6.7) | (0.5) | (3.8) | 2.6 | (16.1) | 2.7 | 9.0 | 12.8 | 21.3 | 29.4 | 38.8 | 34.8 | 52.9 | 62.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (4.3) | (82.9) | (4.8) | (6.7) | (0.5) | (3.8) | 2.6 | (16.1) | 2.7 | 9.0 | 12.8 | 21.3 | 29.4 | 38.8 | 34.8 | 52.9 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (4.3) | (82.9) | (4.8) | (6.7) | (0.5) | (3.8) | 2.6 | (16.1) | 2.7 | 9.0 | 12.8 | 21.3 | 29.4 | 38.8 | 34.8 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.14) | - | (0.15) | (0.20) | (0.02) | - | 0.08 | (0.47) | 0.08 | - | 0.37 | 0.60 | 0.82 | - | 0.94 | 1.41 | 1.67 | - | 0.63 | 0.32 | 0.54 | - | (0.04) | (0.39) | (0.06) | - | (0.09) | (1.44) | (0.05) | - | (0.01) | 0.04 | 0.05 | - | 0.19 | 0.14 | (0.06) | - | 0.44 | (0.54) |
| EPS Diluted | (0.14) | - | (0.15) | (0.20) | (0.02) | - | 0.08 | (0.47) | 0.08 | - | 0.36 | 0.60 | 0.81 | - | 0.93 | 1.40 | 1.63 | - | ||||||||||||||||||||||
| Shares Basic | 31.5 | - | 32.5 | 32.5 | 32.3 | - | 33.0 | 34.0 | 34.2 | - | 35.0 | 35.4 | 35.9 | - | 37.1 | 37.5 | 37.0 | - | ||||||||||||||||||||||
| Shares Diluted | 31.5 | - | 32.5 | 32.5 | 32.3 | - | 33.1 | 34.0 | 34.6 | - | 35.2 | 35.5 | 36.6 | - | 37.5 | 37.8 | 38.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (0.5) | (67.8) | (1.9) | (1.8) | 3.8 | 0.9 | 7.4 | (14.5) | 7.6 | 17.9 | 24.8 | 39.6 | 48.7 | 51.4 | 55.4 | 82.3 | 93.4 | 78.7 | 29.1 | 18.1 | 23.2 | 7.9 | 2.9 | (9.8) | 2.5 | 6.6 | 3.0 | (11.5) | 0.3 | (21.1) | 5.5 | 7.3 | 7.2 | (3.5) | 11.2 | 8.7 | 5.4 | 10.9 | 11.4 | (14.6) |
| EBIT | (4.2) | (71.6) | (6.0) | (5.9) | (1.0) | (3.4) | 2.9 | (19.2) | 2.9 | 13.4 | 20.3 | 35.2 | 43.8 | 48.2 | 52.2 | 78.8 | 90.6 | 76.0 | 26.4 | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | 194.0 | 200.7 | 233.4 | 300.3 | 324.2 | 216.4 | 173.8 | 182.0 | 180.2 | 187.4 | 179.8 | 161.3 | 141.0 | 106.1 | 109.4 | 104.5 | 97.4 | 120.7 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 15.7 | 16.8 | 18.2 | 18.3 | 12.6 | 9.9 | 12.7 | 14.1 | 11.8 | 10.2 | 9.2 | 8.1 | 7.4 | 3.9 | 4.9 | 6.0 | 8.0 | 8.8 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | 5.0 | 4.2 | 3.6 | 2.3 | 2.3 | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1,089.5 | 1,138.7 | 1,360.9 | 1,907.0 | 2,533.5 | 1,537.3 | 845.6 | 837.9 | 829.4 | 853.3 | 827.4 | 746.9 | 628.3 | 446.3 | 467.2 | 433.5 | 410.4 | 560.5 |
| (24.5) |
| 5.9 |
| (3.8) |
| 17.7 |
| - |
| - |
| Interest Expense | 2.2 | 2.2 | 2.2 | 8.1 | 14.4 | 6.9 | 2.9 | 5.3 | 5.7 | 4.2 | 6.1 | 6.8 | 4.2 | 0.8 | 2.3 | 2.9 | 4.2 | 6.2 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.1 | (0.0) | 0.6 | (0.1) | 1.3 | 0.8 | (0.3) | 0.1 | 0.4 | 0.2 | 0.2 | 0.3 | (0.0) | 0.3 | (0.0) | 0.3 | 0.2 | 0.3 |
| Pre-Tax Income | (86.3) | (83.5) | (16.4) | 102.9 | 253.1 | 133.2 | (12.3) | (24.2) | (18.2) | 4.3 | 4.5 | 4.2 | (31.3) | (10.0) | (26.9) | 3.6 | (7.9) | 11.7 |
| 2.1 |
| (2.7) |
| 5.0 |
| Net Income From Continuing Ops | (98.6) | (94.9) | (14.6) | 72.6 | 188.5 | 132.0 | (12.1) | (55.9) | (15.7) | 38.8 | 8.7 | 5.0 | (31.5) | (54.3) | (20.7) | 1.5 | (5.3) | 6.7 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 2.3 | (21.5) | - | - | - |
| Net Income | (98.6) | (94.9) | (14.6) | 72.6 | 188.5 | 132.0 | (12.1) | (55.9) | (15.7) | 38.8 | 8.7 | 5.0 | (31.5) | (52.0) | (42.2) | 4.1 | (2.8) | 6.7 |
| Net Income Attributable To Parent | (98.6) | (94.9) | (14.6) | 72.6 | 188.5 | 132.0 | (13.0) | (57.7) | (17.0) | 37.5 | 8.0 | 4.4 | (31.8) | (52.0) | (42.2) | 4.1 | (2.8) | 6.7 |
| Less: Minority Interest | - | - | - | - | 0.0 | 0.0 | 0.8 | 1.8 | 1.2 | 1.3 | 0.8 | 0.5 | 0.2 | 0.0 | 0.0 | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (98.6) | (94.9) | (14.6) | 72.6 | 188.5 | 132.0 | (13.0) | (57.7) | (17.0) | 37.5 | 8.0 | 4.4 | (31.8) | (52.0) | (42.2) | 4.1 | (2.8) | 6.7 |
| (0.09) |
| 0.22 |
| EPS Diluted | (3.13) | (2.93) | (0.44) | 2.05 | 4.95 | 3.53 | (0.36) | (1.61) | (0.48) | 1.01 | 0.15 | 0.14 | (1.02) | (1.68) | (1.37) | 0.13 | (0.09) | 0.22 |
| Shares Basic | 31.5 | 32.4 | 33.4 | 35.2 | 37.0 | 36.7 | 36.1 | 35.8 | 35.7 | 35.0 | 32.1 | 31.5 | 31.2 | 31.0 | 30.8 | 31.1 | 31.1 | 30.8 |
| Shares Diluted | 31.5 | 32.4 | 33.4 | 35.5 | 37.5 | 37.4 | 36.1 | 35.8 | 35.7 | 36.2 | 36.2 | 32.2 | 31.2 | 31.0 | 30.8 | 31.2 | 31.1 | 31.0 |
| 4.2 |
| 26.5 |
| EBIT | (87.6) | (84.4) | (16.9) | 112.7 | 269.9 | 139.3 | (9.2) | (15.7) | (12.9) | 11.7 | 6.2 | 20.6 | (10.5) | (8.0) | (24.5) | 5.9 | (3.8) | 17.7 |
| 76.9 |
| 66.8 |
| 52.8 |
| 50.3 |
| 46.3 |
| 44.9 |
| 40.8 |
| 42.3 |
| 45.9 |
| 45.6 |
| 44.4 |
| 45.9 |
| 46.0 |
| 45.2 |
| 44.1 |
| 45.3 |
| 45.6 |
| 46.3 |
| 47.3 |
| 46.6 |
| 47.2 |
| 46.3 |
| 45.9 |
| 44.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| 2.7 |
| 2.7 |
| 2.2 |
| 2.3 |
| 2.2 |
| 3.2 |
| 3.9 |
| 3.3 |
| 4.6 |
| 2.9 |
| 3.6 |
| 3.0 |
| 3.0 |
| 2.9 |
| 3.0 |
| 2.9 |
| 2.8 |
| 2.8 |
| 2.3 |
| 2.2 |
| 2.2 |
| 2.1 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.1 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 698.1 |
| 564.7 |
| 348.5 |
| 315.9 |
| 308.2 |
| 209.9 |
| 194.3 |
| 230.5 |
| 210.8 |
| 213.1 |
| 209.1 |
| 217.9 |
| 197.9 |
| 225.0 |
| 198.1 |
| 200.2 |
| 206.0 |
| 226.0 |
| 220.1 |
| 202.9 |
| 204.3 |
| 504.0 |
| 205.7 |
| 71.9 |
| 2.2 |
| 1.2 |
| 0.7 |
| 0.7 |
| 0.6 |
| 0.7 |
| 0.9 |
| 1.0 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.5 |
| 1.4 |
| 1.3 |
| 1.2 |
| 1.2 |
| 0.5 |
| 1.2 |
| 1.4 |
| 1.4 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.4 |
| 0.2 |
| 0.0 |
| (0.3) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.1) |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 87.1 |
| 73.3 |
| 24.6 |
| 14.9 |
| 20.4 |
| 4.7 |
| (1.0) |
| (14.4) |
| (1.6) |
| (0.7) |
| (2.6) |
| (16.5) |
| (4.4) |
| (25.5) |
| 1.3 |
| 3.0 |
| 3.1 |
| (7.5) |
| 7.2 |
| 6.0 |
| (1.4) |
| (6.8) |
| 15.1 |
| (23.7) |
| 77.6 |
| 23.4 |
| 11.5 |
| 19.4 |
| 4.8 |
| (1.1) |
| (14.0) |
| (1.8) |
| (0.6) |
| (2.7) |
| (51.3) |
| (1.4) |
| (19.3) |
| (0.1) |
| 1.8 |
| 1.9 |
| 28.3 |
| 7.0 |
| 5.2 |
| (1.7) |
| (7.6) |
| 14.3 |
| (17.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 77.6 |
| 23.4 |
| 11.5 |
| 19.4 |
| 4.8 |
| (1.1) |
| (14.0) |
| (1.8) |
| (0.6) |
| (2.7) |
| (51.3) |
| (1.4) |
| (19.3) |
| (0.1) |
| 1.8 |
| 1.9 |
| 28.3 |
| 7.0 |
| 5.2 |
| (1.7) |
| (7.6) |
| 14.3 |
| (17.1) |
| 62.0 |
| 77.6 |
| 23.4 |
| 11.5 |
| 19.4 |
| 4.6 |
| (1.3) |
| (14.2) |
| (2.1) |
| (1.1) |
| (3.1) |
| (51.7) |
| (1.8) |
| (19.7) |
| (0.4) |
| 1.5 |
| 1.6 |
| 28.0 |
| 6.7 |
| 4.9 |
| (2.0) |
| (7.9) |
| 14.1 |
| (17.2) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.3 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.9 |
| 62.0 |
| 77.6 |
| 23.4 |
| 11.5 |
| 19.4 |
| 4.6 |
| (1.3) |
| (14.2) |
| (2.1) |
| (1.1) |
| (3.1) |
| (51.7) |
| (1.8) |
| (19.7) |
| (0.4) |
| 1.5 |
| 1.6 |
| 28.0 |
| 6.7 |
| 4.9 |
| (2.0) |
| (7.9) |
| 14.1 |
| (17.2) |
| 0.62 |
| 0.31 |
| 0.53 |
| - |
| (0.04) |
| (0.39) |
| (0.06) |
| - |
| (0.09) |
| (1.44) |
| (0.05) |
| - |
| (0.01) |
| 0.04 |
| 0.05 |
| - |
| 0.19 |
| 0.13 |
| (0.08) |
| - |
| 0.22 |
| (0.54) |
| 37.0 |
| 36.6 |
| 36.2 |
| - |
| 36.2 |
| 36.1 |
| 35.9 |
| - |
| 35.9 |
| 35.8 |
| 35.7 |
| - |
| 35.6 |
| 35.7 |
| 35.8 |
| - |
| 35.7 |
| 35.7 |
| 32.9 |
| - |
| 32.2 |
| 32.1 |
| 37.6 |
| 37.2 |
| 37.0 |
| - |
| 36.2 |
| 36.1 |
| 35.9 |
| - |
| 35.9 |
| 35.8 |
| 35.7 |
| - |
| 35.6 |
| 35.8 |
| 36.1 |
| - |
| 36.0 |
| 36.0 |
| 36.5 |
| - |
| 36.3 |
| 32.1 |
| 15.9 |
| 21.0 |
| 5.7 |
| (0.4) |
| (13.7) |
| (0.8) |
| 2.0 |
| 0.1 |
| (15.1) |
| (2.7) |
| (24.1) |
| 2.6 |
| 4.3 |
| 4.2 |
| (6.3) |
| 8.4 |
| 6.4 |
| 3.3 |
| 8.7 |
| 9.3 |
| (17.0) |