| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 3.7 | 5.5 | 7.7 | 5.3 | 2.6 |
| Restricted Cash | 3.7 | 5.7 | 7.7 | 5.3 | 2.7 |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 3.7 | 5.5 | 7.7 | 5.3 | 2.6 |
| Receivables | |||||
| Accounts Receivable | 2.5 | 2.8 | 2.3 | - | - |
| Current Assets | |||||
| Inventory | 1.8 | 2.0 | 2.2 | - | - |
| Prepaid Expenses | 1.1 | 1.5 | 0.8 | - | - |
| Other Current Assets | - | 0.4 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 4.2 | 3.4 | 3.4 | - | - |
| Accumulated Depreciation | 3.3 | 3.2 | 3.2 | - | - |
| Property,Plant & Equipment Net | 0.9 | ||||
| Current Liabilities | |||||
| Accounts Payable | 1.8 | 2.2 | 1.7 | - | - |
| Short Term Debt | - | - | 0.0 | - | - |
| Deferred Revenue Current | 0.1 | 0.2 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | 0.5 | - | - | - |
| Operating Lease Liabilities Non-Current | 0.6 | 1.2 | 1.7 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | 7.1 | 8.5 | |||
| Supplementary Data | |||||
| Total Debt | - | 0.5 | 0.0 | - | - |
| Net debt | - | (5.1) | (7.7) | - | - |
| Working Capital | 5.2 | 7.5 | |||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 3.7 | - | - | - | - | 5.3 | 2.6 |
| Restricted Cash | 3.7 | 4.0 | 5.7 | 7.4 | 7.7 | 5.3 | 2.7 |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.7 | - | - | - | - | 5.3 | 2.6 |
| Receivables | |||||||
| Accounts Receivable | 2.5 | 3.3 | 2.8 | - | - | - | - |
| Current Assets | |||||||
| Inventory | 1.8 | 2.0 | 2.0 | - | - | - | - |
| Prepaid Expenses | 1.1 | 1.7 | 1.5 | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 4.2 | 4.1 | 3.4 | - | - | - | - |
| Accumulated Depreciation | 3.3 | 3.4 | 3.2 | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 1.8 | 2.6 | 2.2 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | 0.5 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.6 | 1.0 | 1.2 | - | - | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - |
| Supplementary Data | |||||||
| Total Debt | - | 0.5 | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 9.0 | 12.0 | 14.0 | - | - |
| 0.2 |
| 0.2 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.0 | 0.1 | - | - |
| Operating Lease Right Of Use Assets | 1.1 | 1.7 | 2.1 | - | - |
| Deferred Tax Assets | 0.6 | 0.3 | 0.0 | - | - |
| Other Non-Current Assets | 3.5 | 3.8 | 0.0 | - | - |
| Total Non-Current Assets | 6.3 | 6.0 | 2.5 | - | - |
| Total Assets | 15.3 | 17.9 | 16.5 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.5 | 0.5 | 0.5 | - | - |
| Accrued Expenses | - | 1.3 | 1.6 | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 3.8 | 4.4 | 4.4 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0.8 | 1.2 | 1.7 | - | - |
| Total Liabilities | 4.6 | 5.6 | 6.0 | - | - |
| 9.8 |
| - |
| - |
| Accumulated Other Comprehensive Income | (2.0) | (1.9) | (1.3) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 10.7 | 12.3 | 10.5 | 9.0 | 5.9 |
| Total Equity | 10.7 | 12.3 | 10.5 | 9.0 | 5.9 |
| 9.6 |
| - |
| - |
| Book Value | 10.7 | 12.3 | 10.5 | 9.0 | 5.9 |
| Tangible Book Value | 10.6 | 12.3 | 10.4 | - | - |
| Other Current Assets | - | 0.4 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 9.0 | 11.0 | 12.0 | - | - | - | - |
| - |
| Property,Plant & Equipment Net | 0.9 | 0.7 | 0.2 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.1 | 1.4 | 1.7 | - | - | - | - |
| Deferred Tax Assets | 0.6 | 0.5 | 0.3 | - | - | - | - |
| Other Non-Current Assets | 3.5 | 3.7 | 3.8 | - | - | - | - |
| Total Non-Current Assets | 6.3 | 6.5 | 6.0 | - | - | - | - |
| Total Assets | 15.3 | 17.4 | 17.9 | - | - | - | - |
| Deferred Revenue Current | 0.1 | 0.2 | 0.2 | - | - | - | - |
| Operating Lease Liabilities Current | 0.5 | 0.5 | 0.5 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 3.8 | 4.6 | 4.4 | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.8 | 1.0 | 1.2 | - | - | - | - |
| Total Liabilities | 4.6 | 5.6 | 5.6 | - | - | - | - |
| Retained Earnings | 7.1 | 7.7 | 8.5 | - | - | - | - |
| Accumulated Other Comprehensive Income | (2.0) | (1.6) | (1.9) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 10.7 | 11.8 | 12.3 | 10.7 | 10.9 | 9.0 | 5.9 |
| Total Equity | 10.7 | 11.8 | 12.3 | 10.7 | 10.9 | 9.0 | 5.9 |
| Working Capital | 5.2 | 6.4 | 7.5 | - | - | - | - |
| Book Value | 10.7 | 11.8 | 12.3 | 10.7 | 10.9 | 9.0 | 5.9 |
| Tangible Book Value | 10.6 | 11.7 | 12.3 | - | - | - | - |