| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 | Q4 FY 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 36.7 | 33.8 | 25.2 | - | 23.9 | - | - | - | - | 0.4 | 0.2 | 0.4 | 0.0 | 0.0 | 2.6 | 11.2 | 1.6 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | 3.2 | 2.2 | 2.1 | - | 1.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 39.9 | 36.1 | 27.2 | - | 24.9 | - | - | - | - | 0.4 | 0.2 | 0.4 | 0.0 | 0.0 | 2.6 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 0.2 | 0.3 | 0.1 | - | - | - | - | - | - | 0.0 | 1.5 | 1.6 | 0.0 | 0.0 | 1.6 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | 0.5 | 0.2 | 0.1 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 5.6 | - | 5.6 | - | - | - | - | - | - | - | 0.9 | 2.7 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 0.0 | 0.1 | 0.0 | - | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 2.2 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | - | 0.2 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 33.8 | 23.9 | 16.1 | 7.4 | 0.4 | 0.2 | 0.4 | 0.0 | 0.0 | 2.6 | 11.2 | 1.6 | 0.4 | 4.2 | 4.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 2.2 | 1.0 | 2.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 36.1 | 24.9 | 18.4 | 7.4 | 0.4 | 0.2 | 0.4 | 0.0 | 0.0 | 2.6 | 11.2 | 1.6 | 0.4 | 4.2 | 4.3 |
| Receivables | |||||||||||||||
| Accounts Receivable | 0.3 | - | - | 0.0 | 0.0 | 1.5 | 1.6 | 0.0 | 0.0 | 1.6 | 3.7 | 1.2 | 1.7 | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | 0.6 | 0.5 | 0.2 | 0.1 | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 0.0 | 0.0 | 6.0 | 6.0 | - | - | - | 0.9 | 2.7 | 2.3 | 0.6 | 7.9 | 8.5 | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 2.2 | 3.8 | 22.7 | 13.4 | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| 0.4 |
| 4.2 |
| 4.3 |
| - |
| - |
| - |
| - |
| - |
| 11.2 |
| 1.6 |
| 0.4 |
| 4.2 |
| 4.3 |
| 3.7 |
| 1.2 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 2.2 | 2.3 | 4.8 | - | 5.1 | - | - | - | - | 1.3 | 0.1 | 0.0 | 0.0 | 0.2 | 8.7 | 25.3 | 0.2 | 9.5 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.5 | 0.4 | 0.2 | 0.0 | 0.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 48.3 | 45.2 | 32.5 | - | 30.0 | - | - | - | - | 1.7 | 2.5 | 2.1 | 4.6 | 12.1 | 13.4 | 41.1 | 10.3 | 11.6 | - | - |
| 2.3 |
| 0.6 |
| 7.9 |
| 8.5 |
| - |
| - |
| Accumulated Depreciation | - | - | 1.8 | - | 1.5 | - | - | - | - | - | - | - | 0.5 | 0.9 | 0.3 | 0.1 | 5.3 | 4.4 | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 1.5 | - | 2.3 | - | - | - | - | 0.0 | - | - | 0.4 | 1.8 | 2.0 | 0.5 | 2.6 | 4.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.8 | 0.7 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | 0.0 | 8.1 | 5.5 | 0.0 | 0.0 | 221.3 | 250.7 | 0.0 | 7.6 | - | - |
| Intangible Assets | 0.1 | 0.1 | 1.7 | - | 3.1 | - | - | - | - | 7.3 | 0.4 | 1.2 | 0.0 | 10.3 | 36.3 | 50.6 | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.9 | 1.0 | 0.1 | - | 0.2 | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.1 | 0.1 | 0.0 | - | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | 7.3 | - | - | 0.0 | 0.2 | 0.2 | - | - | - | - | - |
| Total Non-Current Assets | 1.4 | 1.4 | 4.1 | - | 5.7 | - | - | - | - | 7.3 | 8.5 | 6.7 | 0.4 | 122.1 | 260.7 | 301.7 | - | - | - | - |
| Total Assets | 49.7 | 46.6 | 36.6 | - | 35.7 | - | - | - | - | 9.0 | 11.0 | 8.9 | 5.0 | 134.2 | 274.0 | 342.8 | 20.3 | 23.4 | - | - |
| 3.8 |
| 22.7 |
| 13.4 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 1.0 | 0.2 | 0.8 | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.1 | - | 0.3 | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.0 | 2.8 | 1.9 | 1.2 | 18.2 | 17.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.3 | - | - |
| Total Current Liabilities | 2.0 | 1.8 | 7.1 | - | 11.6 | - | - | - | - | 1.4 | 0.7 | 0.8 | 20.3 | 20.8 | 15.2 | 24.9 | 67.5 | 96.4 | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.7 | 0.8 | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.1 | 12.6 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.4 | 0.5 | - | - | - | - |
| Total Non-Current Liabilities | 0.7 | 0.8 | 0.0 | - | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 6.9 | 9.8 | 10.4 | 13.1 | - | - | - | - |
| Total Liabilities | 2.7 | 2.6 | 7.2 | - | 11.6 | - | - | - | - | 1.4 | 0.7 | 0.8 | 27.2 | 30.6 | 25.6 | 38.1 | 129.5 | 96.4 | - | - |
| 0.0 |
| 0.0 |
| - |
| - |
| Additional Paid In Capital | 733.7 | 728.2 | 711.4 | - | 703.1 | - | - | - | - | 668.2 | 649.1 | 645.3 | 634.0 | 634.1 | 633.0 | 630.5 | - | 7.0 | - | - |
| Retained Earnings | (686.9) | (685.5) | (683.4) | - | (680.4) | - | - | - | - | (661.7) | (640.0) | (638.4) | (637.1) | (513.9) | (352.0) | (326.7) | (233.1) | (161.2) | - | - |
| Accumulated Other Comprehensive Income | 1.1 | 1.1 | 1.2 | - | 1.2 | - | - | - | - | 1.1 | 1.1 | 1.1 | (19.1) | (16.6) | (32.6) | 0.9 | (0.7) | (2.7) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - |
| Total Stockholders Equity | 47.0 | 44.0 | 29.4 | 30.9 | 24.1 | 14.8 | 17.8 | 19.0 | 16.8 | 7.6 | 10.3 | 8.0 | (22.2) | 103.5 | 248.4 | 304.7 | (233.8) | (156.9) | (86.6) | (74.5) |
| Total Equity | 47.0 | 44.0 | 29.4 | 30.9 | 24.1 | 14.8 | 17.8 | 19.0 | 16.8 | 7.6 | 10.3 | 8.0 | (22.2) | 103.5 | 248.4 | 304.7 | (233.8) | (156.9) | (86.6) | (74.5) |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 46.3 | 43.4 | 25.4 | - | 18.4 | - | - | - | - | 0.4 | 1.8 | 1.3 | (15.7) | (8.8) | (1.9) | 16.1 | (57.2) | (84.8) | - | - |
| Book Value | 47.0 | 44.0 | 29.4 | 30.9 | 24.1 | 14.8 | 17.8 | 19.0 | 16.8 | 7.6 | 10.3 | 8.0 | (22.2) | 103.5 | 248.4 | 304.7 | (233.8) | (156.9) | (86.6) | (74.5) |
| Tangible Book Value | 46.8 | 43.9 | 27.8 | - | 20.9 | - | - | - | - | 0.4 | 1.8 | 1.3 | (22.2) | 93.3 | (9.2) | 3.5 | (233.8) | (164.5) | - | - |
| 2.3 |
| 3.3 |
| 5.2 |
| 0.0 |
| 1.3 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.2 |
| 8.7 |
| 25.3 |
| 0.2 |
| 9.5 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | 0.4 | 0.5 | 0.4 | 0.2 | 0.0 | 0.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 45.2 | 30.2 | 23.7 | 7.5 | 1.7 | 2.5 | 2.1 | 4.6 | 12.1 | 13.4 | 41.1 | 10.3 | 11.6 | - | - |
| - |
| Accumulated Depreciation | 0.0 | 0.0 | 0.9 | 0.0 | - | - | - | 0.5 | 0.9 | 0.3 | 0.1 | 5.3 | 4.4 | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 4.8 | 6.0 | 0.0 | - | - | 0.4 | 1.8 | 2.0 | 0.5 | 2.6 | 4.1 | - | - |
| Long Term Investments | - | - | 0.2 | - | - | - | - | 0.0 | 0.8 | 0.7 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | 0.0 | 8.1 | 5.5 | 0.0 | 0.0 | 221.3 | 250.7 | 0.0 | 7.6 | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.7 | 4.2 | 7.3 | 0.4 | 1.2 | 0.0 | 10.3 | 36.3 | 50.6 | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.0 | 0.2 | 0.6 | 0.9 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.1 | 0.0 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | 7.3 | - | - | 0.0 | 0.2 | 0.2 | - | - | - | - | - |
| Total Non-Current Assets | 1.4 | 5.5 | 6.7 | 11.4 | 7.3 | 8.5 | 6.7 | 0.4 | 122.1 | 260.7 | 301.7 | - | - | - | - |
| Total Assets | 46.6 | 35.7 | 30.4 | 18.9 | 9.0 | 11.0 | 8.9 | 5.0 | 134.2 | 274.0 | 342.8 | 20.3 | 23.4 | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.2 | - | - | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.4 | 0.3 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 2.8 | 1.9 | 1.2 | 18.2 | 17.1 | - | - |
| Other Current Liabilities | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.3 | - | - |
| Total Current Liabilities | 1.8 | 11.6 | 12.3 | 1.4 | 1.4 | 0.7 | 0.8 | 20.3 | 20.8 | 15.2 | 24.9 | 67.5 | 96.4 | - | - |
| Operating Lease Liabilities Non-Current |
| 0.8 |
| - |
| 0.3 |
| 0.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.1 | 12.6 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.4 | 0.5 | - | - | - | - |
| Total Non-Current Liabilities | 0.8 | 0.0 | 0.3 | 0.6 | 0.0 | 0.0 | 0.0 | 6.9 | 9.8 | 10.4 | 13.1 | - | - | - | - |
| Total Liabilities | 2.6 | 11.6 | 12.6 | 2.1 | 1.4 | 0.7 | 0.8 | 27.2 | 30.6 | 25.6 | 38.1 | 129.5 | 96.4 | - | - |
| Additional Paid In Capital |
| 728.2 |
| 703.1 |
| 693.1 |
| 682.8 |
| 668.2 |
| 649.1 |
| 645.3 |
| 634.0 |
| 634.1 |
| 633.0 |
| 630.5 |
| - |
| 7.0 |
| - |
| - |
| Retained Earnings | (685.5) | (680.4) | (676.7) | (667.3) | (661.7) | (640.0) | (638.4) | (637.1) | (513.9) | (352.0) | (326.7) | (233.1) | (161.2) | - | - |
| Accumulated Other Comprehensive Income | 1.1 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | (19.1) | (16.6) | (32.6) | 0.9 | (0.7) | (2.7) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - |
| Total Stockholders Equity | 44.0 | 24.1 | 17.8 | 16.8 | 7.6 | 10.3 | 8.0 | (22.2) | 103.5 | 248.4 | 304.7 | (233.8) | (156.9) | (86.6) | (74.5) |
| Total Equity | 44.0 | 24.1 | 17.8 | 16.8 | 7.6 | 10.3 | 8.0 | (22.2) | 103.5 | 248.4 | 304.7 | (233.8) | (156.9) | (86.6) | (74.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 43.4 | 18.6 | 11.4 | 6.1 | 0.4 | 1.8 | 1.3 | (15.7) | (8.8) | (1.9) | 16.1 | (57.2) | (84.8) | - | - |
| Book Value | 44.0 | 24.1 | 17.8 | 16.8 | 7.6 | 10.3 | 8.0 | (22.2) | 103.5 | 248.4 | 304.7 | (233.8) | (156.9) | (86.6) | (74.5) |
| Tangible Book Value | 43.9 | 24.0 | 17.1 | 12.6 | 0.4 | 1.8 | 1.3 | (22.2) | 93.3 | (9.2) | 3.5 | (233.8) | (164.5) | - | - |