Name: CDE Income Statement - Coeur Mining Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

CDE - Coeur Mining, Inc.

USD | NYSE | Basic Materials

CDE Income Statement - Coeur Mining Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q3 FY 16	Q2 FY 16	Q1 FY 16
Revenues
Revenues	856.2	674.8	554.6	480.7	360.1	305.4	313.5	222.0	213.1	262.1	194.6	177.2	187.3	210.1	183.0	204.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008
Revenues
Revenues	2,566.3	2,070.1	1,054.0	821.2	785.6	832.8	785.5	711.5	625.9	709.6	-	635.7	746.0	895.5	1,021.2	515.5	300.4	129.3
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	479.7	477.9	463.7	454.6	419.5	257.6	191.3	78.7
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	157.8	282.3	440.9	601.7	257.8	109.1
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	994.0	707.0	164.2	(38.7)	(39.3)	-	-	-	-	-	-	-	(845.2)	155.7
Non-Operating
Interest Income	10.6	4.7	1.4	1.7	1.7	1.7	1.7	0.2	1.8	0.0	-	-	-	-	-	-
Tax & Net
Income Tax Expense	180.2	96.7	67.5	35.2	14.7	35.0	37.0	(11.1)	(16.8)	29.0	(26.3)	(428.3)	(158.1)	70.8	114.7
Per Share
EPS Basic	1.16	0.96	0.15	(0.30)	(0.28)	(0.13)	0.11	(1.56)	(0.26)	(0.01)	(2.83)	(11.59)	(6.65)	0.54	1.05	(1.05)
Supplementary Data
EBITDA	1,301.9	958.1	289.2	61.1	72.4	-	-	-	-	-	-	-	(615.6)	371.8	531.7	216.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	21.7	15.2	14.8	13.3	13.9	11.1	11.0	11.2	14.4	10.2	9.5	9.8	12.1	10.2	9.7	9.3	10.3
Depreciation & Amortization	99.8	73.7	72.9	61.4	43.1	36.5	33.2	27.9	27.3	34.6	22.9	19.6	22.7	28.1	29.2	28.0
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	2.3	1.4	0.7	2.9	0.6	1.3	1.5	1.7	1.5	13.6	(1.7)	(1.4)	(0.7)	(4.0)	(0.7)	(0.6)	(0.8)
Total Operating Expenses	507.0	347.2	377.5	340.5	297.9	239.0	229.1	205.4	216.4	272.8	201.4	182.3	203.4	216.0	219.7	202.4

Operating Income
Operating Income	349.2	327.7	177.1	140.1	62.2	66.5	84.4	16.7	(3.4)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Non-Operating
Interest Income	6.2	2.2	1.1	1.1	0.3	(0.1)	0.5	0.4	0.6	0.9	0.1	0.6	0.2	0.9	0.1	0.2	0.5	-	-	-	-	1.7	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.3	0.6	0.6	0.2	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	11.9	13.3	13.2	12.9	7.4	7.4	6.9	7.4	8.2	5.9	5.2	4.6	3.2
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(0.5)	(0.2)	(7.1)	(6.8)	(10.4)	(10.2)	(9.8)	(8.1)	(9.7)	(6.3)	(8.2)	(17.5)	2.2	54.5	(18.8)	(67.7)	7.8
Pre-Tax Income	348.7	327.5	169.9	133.3	51.8	56.3	74.6	8.6	(13.1)	(17.0)	(15.0)	(22.5)	(13.9)	48.7	(55.6)	(65.9)

Tax & Net
Income Tax Expense	102.0	112.5	(96.9)	62.6	18.4	18.4	25.8	7.2	16.0	8.5	6.1	9.9	10.7	(0.4)	1.9	11.5	1.7	0.4	6.4	15.3	12.8	25.0	13.1	2.8	(3.9)	2.9	0.2	(5.5)	(8.7)	(36.2)	3.8	3.7	11.9	5.0	14.3	(1.1)	10.9	(54.5)	(0.8)	2.1
Net Income From Continuing Ops	246.8	215.0	266.8	70.7	33.4	37.9	48.7	1.4	(29.1)	(25.5)	(21.1)	(32.4)	(24.6)	49.1	(57.4)	(77.4)	7.7
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	246.8	215.0	266.8	70.7	33.4	37.9	48.7	1.4	(29.1)	(25.5)	(21.1)	(32.4)	(24.6)	49.1	(57.4)	(77.4)	7.7
Net Income Attributable To Parent	246.8	215.0	266.8	70.7	33.4	37.9	48.7	1.4	(29.1)	(25.5)	(21.1)	(32.4)	(24.6)	49.1	(57.4)	(77.4)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	246.8	215.0	266.8	70.7	33.4	37.9	48.7	1.4	(29.1)	(25.5)	(21.1)	(32.4)	(24.6)	49.1	(57.4)

Per Share
EPS Basic	0.36	-	0.42	0.11	0.06	-	0.12	0.00	(0.08)	-	(0.06)	(0.10)	(0.08)	-	(0.21)	(0.28)	0.03	-	(0.21)	0.13	0.01	-	0.11	(0.01)	(0.05)	-	(0.06)	(0.18)	(0.09)	-	(0.29)	0.02	0.01	-	(0.09)	(0.06)	0.10	0.43	0.09	(0.14)
EPS Diluted	0.35	-	0.41	0.11	0.06	-	0.12	0.00	(0.08)	-	(0.06)	(0.10)	(0.08)	-	(0.21)	(0.28)	0.03	-
Shares Basic	690.6	-	637.8	637.2	514.5	-	394.0	393.8	385.0	-	356.7	333.1	301.0	-	278.1	278.0	261.5	-
Shares Diluted	698.7	-	644.9	643.1	521.2	-	400.8	399.9	385.0	-	356.7	333.1	301.0	-	278.1	278.0	263.6	-

Supplementary Data
EBITDA	449.0	401.3	250.0	201.5	105.2	103.0	117.6	44.6	23.9	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBIT	349.2	327.7	177.1	140.1	62.2	66.5	84.4	16.7	(3.4)	-	-	-	-	-	-	-	-	-	-