| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 0.1 | 0.1 | 0.3 | - | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.1 | 0.1 | 0.3 | - | - | - |
| Receivables | ||||||
| Accounts Receivable | 44.1 | 45.2 | 29.1 | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 0.5 | 0.4 | 0.6 | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 3.2 | 3.1 | 4.2 | - | - | - |
| Accumulated Depreciation | 2.2 | 1.8 | 2.5 | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 39.2 | 36.3 | 23.8 | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.1 | - | - | - |
| Common Equity | ||||||
| Common Stock | - | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 14.3 | 11.6 | 7.5 | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 84.3 | 77.7 | 64.7 | - | - | - |
| Property,Plant & Equipment Net |
| 1.1 |
| 1.3 |
| 1.7 |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | 0.0 | 0.0 | - | - | - |
| Operating Lease Right Of Use Assets | - | - | 0.2 | 0.2 | - | - |
| Deferred Tax Assets | 3.5 | 1.2 | 0.3 | - | - | - |
| Other Non-Current Assets | - | - | 8.1 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 88.9 | 89.4 | 72.8 | - | - | - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | 0.1 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 57.9 | 51.7 | 40.5 | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.4 | 0.2 | 0.2 | - | - | - |
| Total Liabilities | 58.3 | 51.9 | 40.7 | - | - | - |
| 14.3 |
| 24.5 |
| 23.2 |
| - |
| - |
| - |
| Accumulated Other Comprehensive Income | (1.4) | (2.2) | (2.0) | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | 0.0 | 0.2 | 0.2 | - | - | - |
| Total Stockholders Equity | 30.6 | 37.3 | 31.9 | - | 22.4 | 15.4 |
| Total Equity | 30.6 | 37.4 | 32.1 | - | 22.4 | 15.4 |
| 26.4 |
| 26.0 |
| 24.2 |
| - |
| - |
| - |
| Book Value | 30.6 | 37.3 | 31.9 | - | 22.4 | 15.4 |
| Tangible Book Value | - | 37.3 | 31.9 | - | - | - |
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 0.1 | 0.1 | 0.3 | - | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.1 | 0.1 | 0.3 | - | - | - |
| Receivables | ||||||
| Accounts Receivable | 44.1 | 45.2 | 29.1 | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 0.5 | 0.4 | 0.6 | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 3.2 | 3.1 | 4.2 | - | - | - |
| Accumulated Depreciation | 2.2 | 1.8 | 2.5 | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 39.2 | 36.3 | 23.8 | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.1 | - | - | - |
| Common Equity | ||||||
| Common Stock | - | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 14.3 | 11.6 | 7.5 | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 84.3 | 77.7 | 64.7 | - | - | - |
| Property,Plant & Equipment Net |
| 1.1 |
| 1.3 |
| 1.7 |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | 0.0 | 0.0 | - | - | - |
| Operating Lease Right Of Use Assets | - | - | 0.2 | 0.2 | - | - |
| Deferred Tax Assets | 3.5 | 1.2 | 0.3 | - | - | - |
| Other Non-Current Assets | - | - | 8.1 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 88.9 | 89.4 | 72.8 | - | - | - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | 0.1 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 57.9 | 51.7 | 40.5 | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.4 | 0.2 | 0.2 | - | - | - |
| Total Liabilities | 58.3 | 51.9 | 40.7 | - | - | - |
| 14.3 |
| 24.5 |
| 23.2 |
| - |
| - |
| - |
| Accumulated Other Comprehensive Income | (1.4) | (2.2) | (2.0) | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | 0.0 | 0.2 | 0.2 | - | - | - |
| Total Stockholders Equity | 30.6 | 37.3 | 31.9 | - | 22.4 | 15.4 |
| Total Equity | 30.6 | 37.4 | 32.1 | - | 22.4 | 15.4 |
| 26.4 |
| 26.0 |
| 24.2 |
| - |
| - |
| - |
| Book Value | 30.6 | 37.3 | 31.9 | - | 22.4 | 15.4 |
| Tangible Book Value | - | 37.3 | 31.9 | - | - | - |