| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | - | - | - | 1,508.0 | 536.0 | 955.0 | 463.0 | 439.0 | 576.0 | 638.0 | 967.0 | 780.0 | 984.0 | 959.0 | 682.0 | 740.0 | 1,254.0 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | 10.0 | 533.0 | 40.0 | 31.0 | 32.0 | 30.0 | 30.0 | 32.0 | 41.0 | 53.0 | 64.0 | 78.0 | 3.0 | |||
| Cash And Short Term Investments | - | - | - | 1,508.0 | 546.0 | 1,488.0 | 503.0 | 470.0 | 608.0 | 668.0 | 997.0 | 812.0 | 1,025.0 | 1,012.0 | 746.0 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 922.0 | 1,121.0 | 1,243.0 | 1,379.0 | 1,161.0 | 792.0 | 850.0 | 1,017.0 | 986.0 | 801.0 | 706.0 | 801.0 | 867.0 | 827.0 | 871.0 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 2,220.0 | 2,284.0 | 2,357.0 | 2,808.0 | 1,524.0 | 978.0 | 1,038.0 | 1,046.0 | 900.0 | 720.0 | 682.0 | 782.0 | 804.0 | 711.0 | 712.0 | 610.0 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 10,312.0 | 9,835.0 | 9,664.0 | 9,271.0 | 7,677.0 | 7,218.0 | 6,670.0 | 6,522.0 | 6,346.0 | 5,816.0 | 5,648.0 | 5,549.0 | 5,097.0 | 4,856.0 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 1,279.0 | 1,228.0 | 1,510.0 | 1,518.0 | 1,160.0 | 797.0 | 780.0 | 819.0 | 807.0 | 625.0 | 587.0 | 757.0 | 799.0 | 649.0 | 673.0 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 12,614.0 | 12,527.0 | 13,400.0 | 13,953.0 | 3,722.0 | 3,671.0 | 3,409.0 | 2,970.0 | 3,315.0 | 2,890.0 | 2,468.0 | 2,586.0 | 2,887.0 | 2,930.0 | 2,873.0 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 13,818.0 | 14,028.0 | 14,783.0 | 15,259.0 | 4,513.0 | 4,167.0 | 3,905.0 | 3,531.0 | 3,641.0 | 3,008.0 | 2,981.0 | 2,611.0 | 2,911.0 | 2,990.0 | 2,911.0 | 3,064.0 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| 676.0 |
| 825.0 |
| 791.0 |
| - |
| - |
| 6.0 |
| - |
| - |
| 818.0 |
| 1,257.0 |
| 682.0 |
| 825.0 |
| 791.0 |
| 827.0 |
| 721.0 |
| 631.0 |
| - |
| - |
| 522.0 |
| 577.0 |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 251.0 | 266.0 | 272.0 | 241.0 | 80.0 | 55.0 | 43.0 | 40.0 | 54.0 | 60.0 | 49.0 | 33.0 | 28.0 | 31.0 | 35.0 | 59.0 | 50.0 | 96.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 9.0 | 2.0 | 2.0 | - | - |
| Total Current Assets | 5,693.0 | 5,126.0 | 6,218.0 | 6,611.0 | 3,807.0 | 3,763.0 | 2,765.0 | 2,874.0 | 2,792.0 | 2,472.0 | 2,787.0 | 2,698.0 | 3,182.0 | 2,839.0 | 2,703.0 | 2,668.0 | 2,856.0 | 2,286.0 | - | - |
| 4,585.0 |
| 4,148.0 |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 5,236.0 | 4,562.0 | 4,080.0 | 3,687.0 | 3,484.0 | 3,279.0 | 2,957.0 | 2,803.0 | 2,584.0 | 2,239.0 | 2,039.0 | 1,816.0 | 1,672.0 | 1,506.0 | 1,316.0 | 1,131.0 | 1,130.0 | 1,051.0 | - | - |
| Property,Plant & Equipment Net | 5,076.0 | 5,273.0 | 5,584.0 | 5,584.0 | 4,193.0 | 3,939.0 | 3,713.0 | 3,719.0 | 3,762.0 | 3,577.0 | 3,609.0 | 3,733.0 | 3,425.0 | 3,350.0 | 3,269.0 | 3,017.0 | 2,797.0 | 2,470.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 838.0 | 792.0 | 789.0 | - | - |
| Equity Method Investments | 977.0 | 949.0 | 954.0 | 813.0 | 653.0 | 649.0 | 805.0 | 815.0 | 817.0 | 697.0 | 687.0 | 731.0 | 696.0 | 644.0 | 677.0 | 699.0 | - | - | - | - |
| Goodwill | 4,171.0 | 5,387.0 | 6,977.0 | 7,142.0 | 1,412.0 | 1,166.0 | 1,074.0 | 1,057.0 | 1,003.0 | 796.0 | 705.0 | 749.0 | 798.0 | 777.0 | 760.0 | 774.0 | 798.0 | 779.0 | - | - |
| Intangible Assets | 3,184.0 | 3,641.0 | 3,975.0 | 4,105.0 | 735.0 | 319.0 | 312.0 | 310.0 | 301.0 | 194.0 | 125.0 | 132.0 | 142.0 | 165.0 | 197.0 | 252.0 | 294.0 | 364.0 | - | - |
| Operating Lease Right Of Use Assets | 359.0 | 388.0 | 422.0 | 413.0 | 236.0 | 232.0 | 203.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 1,359.0 | 1,251.0 | 1,677.0 | 808.0 | 248.0 | 259.0 | 96.0 | 84.0 | 366.0 | 159.0 | 222.0 | 253.0 | 289.0 | 606.0 | 421.0 | 443.0 | 484.0 | 27.0 | - | - |
| Other Non-Current Assets | 601.0 | 555.0 | 524.0 | 547.0 | 521.0 | 411.0 | 338.0 | 290.0 | 338.0 | 307.0 | 300.0 | 355.0 | 341.0 | 463.0 | 344.0 | 289.0 | 311.0 | 357.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 21,695.0 | 22,838.0 | 26,597.0 | 26,272.0 | 11,975.0 | 10,909.0 | 9,476.0 | 9,313.0 | 9,538.0 | 8,357.0 | 8,586.0 | 8,796.0 | 9,018.0 | 9,000.0 | 8,518.0 | 8,281.0 | 8,412.0 | 7,166.0 | - | - |
| 673.0 |
| 649.0 |
| 523.0 |
| - |
| - |
| Short Term Debt | 1,204.0 | 1,501.0 | 1,383.0 | 1,306.0 | 791.0 | 496.0 | 496.0 | 561.0 | 326.0 | 118.0 | 513.0 | 25.0 | 24.0 | 60.0 | 38.0 | 74.0 | 242.0 | 233.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 71.0 | 79.0 | 89.0 | 83.0 | 37.0 | 36.0 | 29.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 147.0 | 166.0 | 175.0 | 151.0 | 135.0 | 121.0 | 89.0 | 119.0 | 113.0 | 97.0 | 109.0 | 129.0 | 96.0 | 74.0 | 101.0 | 111.0 | 100.0 | - | - | - |
| Other Current Liabilities | 1,049.0 | 1,157.0 | 1,154.0 | 1,201.0 | 473.0 | 680.0 | 461.0 | 343.0 | 354.0 | 322.0 | 330.0 | 432.0 | 541.0 | 475.0 | 539.0 | 596.0 | 611.0 | 574.0 | - | - |
| Total Current Liabilities | 3,683.0 | 3,890.0 | 4,072.0 | 4,068.0 | 2,505.0 | 1,973.0 | 1,754.0 | 1,779.0 | 1,559.0 | 1,077.0 | 1,550.0 | 1,338.0 | 1,545.0 | 1,355.0 | 1,385.0 | 1,542.0 | 1,607.0 | 1,369.0 | - | - |
| 2,990.0 |
| 3,259.0 |
| 3,300.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 265.0 | 294.0 | 325.0 | 364.0 | 200.0 | 208.0 | 181.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | 4.0 | 6.0 | 7.0 | 6.0 | 9.0 | 13.0 | 21.0 | 28.0 | 36.0 | 40.0 | 46.0 | 47.0 | - | - | - |
| Deferred Tax Liabilities | 512.0 | 923.0 | 999.0 | 1,242.0 | 555.0 | 509.0 | 257.0 | 255.0 | 211.0 | 130.0 | 136.0 | 141.0 | 225.0 | 50.0 | 92.0 | 116.0 | 137.0 | 122.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 817.0 | 408.0 | 591.0 | 387.0 | 164.0 | 214.0 | 223.0 | 208.0 | 413.0 | 215.0 | 247.0 | 283.0 | 287.0 | 1,152.0 | 1,153.0 | 1,075.0 | 1,306.0 | 806.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | 4,824.0 | 4,155.0 | 4,680.0 | 4,259.0 | 4,207.0 | 4,380.0 | 4,774.0 | 5,915.0 | 5,792.0 | 5,813.0 | - | - | - | - |
| Total Liabilities | 17,223.0 | 17,275.0 | 19,071.0 | 20,167.0 | 7,438.0 | 7,014.0 | 6,578.0 | 5,934.0 | 6,239.0 | 5,336.0 | 5,757.0 | 5,718.0 | 6,319.0 | 7,270.0 | 7,177.0 | 7,355.0 | 7,826.0 | 6,982.0 | - | - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | 431.0 | 409.0 | 394.0 | 372.0 | 333.0 | 257.0 | 254.0 | 233.0 | 175.0 | 157.0 | 136.0 | 103.0 | 53.0 | 731.0 | 627.0 | 574.0 | 522.0 | 495.0 | - | - |
| Retained Earnings | 9,876.0 | 11,054.0 | 12,929.0 | 11,274.0 | 9,677.0 | 8,091.0 | 6,399.0 | 5,847.0 | 4,920.0 | 4,320.0 | 3,621.0 | 3,491.0 | 3,011.0 | 1,993.0 | 1,664.0 | 1,851.0 | 1,505.0 | 1,047.0 | - | - |
| Accumulated Other Comprehensive Income | (776.0) | (848.0) | (744.0) | (518.0) | (329.0) | (328.0) | (300.0) | (247.0) | (177.0) | (358.0) | (348.0) | (165.0) | (4.0) | (89.0) | (90.0) | (90.0) | (145.0) | (580.0) | - | - |
| Treasury Stock | 5,482.0 | 5,486.0 | 5,488.0 | 5,491.0 | 5,492.0 | 4,494.0 | 3,846.0 | 2,849.0 | 2,031.0 | 1,531.0 | 1,031.0 | 611.0 | 361.0 | 905.0 | 860.0 | 829.0 | 781.0 | 781.0 | - | - |
| Minority Interest | 423.0 | 434.0 | 461.0 | 468.0 | 348.0 | 369.0 | 391.0 | 395.0 | 412.0 | 433.0 | 451.0 | 260.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | - | - |
| Total Stockholders Equity | 4,049.0 | 5,129.0 | 7,065.0 | 5,637.0 | 4,189.0 | 3,526.0 | 2,507.0 | 2,984.0 | 2,887.0 | 2,588.0 | 2,378.0 | 2,818.0 | 2,699.0 | 1,730.0 | 1,341.0 | 926.0 | 586.0 | 182.0 | 1,067.0 | - |
| Total Equity | 4,472.0 | 5,563.0 | 7,526.0 | 6,105.0 | 4,537.0 | 3,895.0 | 2,898.0 | 3,379.0 | 3,299.0 | 3,021.0 | 2,829.0 | 3,078.0 | 2,699.0 | 1,730.0 | 1,341.0 | 926.0 | 586.0 | 184.0 | 1,067.0 | - |
| 3,501.0 |
| 3,533.0 |
| - |
| - |
| Net debt | - | - | - | 13,751.0 | 3,967.0 | 2,679.0 | 3,402.0 | 3,061.0 | 3,033.0 | 2,340.0 | 1,984.0 | 1,799.0 | 1,886.0 | 1,978.0 | 2,165.0 | 2,246.0 | 2,244.0 | 2,851.0 | - | - |
| Working Capital | 2,010.0 | 1,236.0 | 2,146.0 | 2,543.0 | 1,302.0 | 1,790.0 | 1,011.0 | 1,095.0 | 1,233.0 | 1,395.0 | 1,237.0 | 1,360.0 | 1,637.0 | 1,484.0 | 1,318.0 | 1,126.0 | 1,249.0 | 917.0 | - | - |
| Book Value | 4,049.0 | 5,129.0 | 7,065.0 | 5,637.0 | 4,189.0 | 3,526.0 | 2,507.0 | 2,984.0 | 2,887.0 | 2,588.0 | 2,378.0 | 2,818.0 | 2,699.0 | 1,730.0 | 1,341.0 | 926.0 | 586.0 | 182.0 | 1,067.0 | - |
| Tangible Book Value | (3,306.0) | (3,899.0) | (3,887.0) | (5,610.0) | 2,042.0 | 2,041.0 | 1,121.0 | 1,617.0 | 1,583.0 | 1,598.0 | 1,548.0 | 1,937.0 | 1,759.0 | 788.0 | 384.0 | (100.0) | (506.0) | (961.0) | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 497.0 |
| 491.0 |
| 441.0 |
| 439.0 |
| 703.0 |
| 708.0 |
| 490.0 |
| 576.0 |
| 461.0 |
| 511.0 |
| 501.0 |
| 638.0 |
| 1,252.0 |
| 735.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.0 | 9.0 | 10.0 | 28.0 | 29.0 | 331.0 | 533.0 | 35.0 | 36.0 | 38.0 | 40.0 | 26.0 | 27.0 | 29.0 | 31.0 | 31.0 | 32.0 | 32.0 | 32.0 | 31.0 | 30.0 | 31.0 | 30.0 | 34.0 | 35.0 |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 523.0 | 518.0 | 470.0 | 470.0 | 734.0 | 740.0 | 522.0 | 608.0 | 492.0 | 541.0 | 532.0 | 668.0 | 1,286.0 | 770.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 1,097.0 | 922.0 | 1,038.0 | 1,216.0 | 1,240.0 | 1,121.0 | 1,367.0 | 1,264.0 | 1,289.0 | 1,243.0 | 1,339.0 | 1,338.0 | 1,606.0 | 1,379.0 | 1,120.0 | 1,317.0 | 1,390.0 | 1,161.0 | 1,172.0 | 1,218.0 | 959.0 | 792.0 | 716.0 | 729.0 | 853.0 | 850.0 | 947.0 | 971.0 | 1,015.0 | 1,017.0 | 1,086.0 | 1,156.0 | 1,205.0 | 986.0 | 989.0 | 985.0 | 886.0 | 801.0 | 791.0 | 792.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 2,284.0 | 2,220.0 | 2,213.0 | 2,288.0 | 2,309.0 | 2,284.0 | 2,562.0 | 2,464.0 | 2,354.0 | 2,357.0 | 2,337.0 | 2,514.0 | 2,749.0 | 2,808.0 | 1,723.0 | 1,713.0 | 1,549.0 | 1,524.0 | 1,159.0 | 1,118.0 | 1,025.0 | 978.0 | 1,001.0 | 1,031.0 | 1,036.0 | 1,038.0 | 994.0 | 1,011.0 | 1,009.0 | 1,046.0 | 1,033.0 | 917.0 | 955.0 | 900.0 | 809.0 | 771.0 | 717.0 | 720.0 | 652.0 | 636.0 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 247.0 | 251.0 | 271.0 | 295.0 | 278.0 | 266.0 | 276.0 | 329.0 | 283.0 | 272.0 | 284.0 | 268.0 | 219.0 | 241.0 | 186.0 | 129.0 | 124.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 5,969.0 | 5,693.0 | 6,090.0 | 5,675.0 | 5,418.0 | 5,126.0 | 5,706.0 | 5,904.0 | 5,945.0 | 6,218.0 | 5,887.0 | 6,252.0 | 6,448.0 | 6,611.0 | 13,192.0 | 4,459.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | 5,078.0 | 4,995.0 | 4,755.0 | 4,562.0 | 4,545.0 | 4,359.0 | 4,243.0 | 4,080.0 | 3,881.0 | 3,830.0 | 3,791.0 | 3,687.0 | 3,475.0 | 3,497.0 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 4,938.0 | 5,076.0 | 5,172.0 | 5,303.0 | 5,259.0 | 5,273.0 | 5,431.0 | 5,382.0 | 5,471.0 | 5,584.0 | 5,467.0 | 5,541.0 | 5,588.0 | 5,584.0 | 4,089.0 | 4,158.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 4,157.0 | 4,171.0 | 4,170.0 | 5,466.0 | 5,413.0 | 5,387.0 | 6,997.0 | 6,899.0 | 6,926.0 | 6,977.0 | 6,991.0 | 7,063.0 | 7,139.0 | 7,142.0 | 1,294.0 | 1,348.0 | 1,396.0 | 1,412.0 | ||||||||||||||||||||||
| Intangible Assets | 3,119.0 | 3,184.0 | 3,213.0 | 3,772.0 | 3,670.0 | 3,641.0 | 3,858.0 | 3,844.0 | 3,902.0 | 3,975.0 | 3,944.0 | 4,007.0 | 4,086.0 | 4,105.0 | 645.0 | 675.0 | 715.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 376.0 | 359.0 | 372.0 | 388.0 | 379.0 | 388.0 | 421.0 | 381.0 | 396.0 | 422.0 | 395.0 | 403.0 | 414.0 | 413.0 | 246.0 | 264.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | 1,341.0 | 1,359.0 | 1,347.0 | 1,321.0 | 1,295.0 | 1,251.0 | 1,672.0 | 1,608.0 | 1,618.0 | 1,677.0 | 1,074.0 | 832.0 | 813.0 | 808.0 | 222.0 | 232.0 | 244.0 | |||||||||||||||||||||||
| Other Non-Current Assets | 608.0 | 601.0 | 546.0 | 525.0 | 543.0 | 555.0 | 554.0 | 579.0 | 537.0 | 524.0 | 535.0 | 523.0 | 553.0 | 547.0 | 695.0 | 642.0 | 569.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 21,735.0 | 21,695.0 | 22,169.0 | 23,713.0 | 23,197.0 | 22,838.0 | 25,892.0 | 25,812.0 | 26,033.0 | 26,597.0 | 25,538.0 | 25,649.0 | 26,090.0 | 26,272.0 | 21,337.0 | 12,713.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 1,441.0 | 1,279.0 | 1,248.0 | 1,283.0 | 1,314.0 | 1,228.0 | 1,446.0 | 1,538.0 | 1,447.0 | 1,510.0 | 1,263.0 | 1,243.0 | 1,445.0 | 1,518.0 | 1,128.0 | 1,250.0 | 1,169.0 | 1,160.0 | 1,042.0 | 998.0 | 906.0 | 797.0 | 699.0 | 599.0 | 724.0 | 780.0 | 764.0 | 764.0 | 699.0 | 819.0 | 819.0 | 819.0 | 797.0 | 807.0 | 695.0 | 666.0 | 615.0 | 625.0 | 591.0 | 551.0 |
| Short Term Debt | 1,741.0 | 1,204.0 | 1,199.0 | 252.0 | 406.0 | 1,501.0 | 1,607.0 | 1,977.0 | 2,439.0 | 1,383.0 | 1,408.0 | 1,507.0 | 1,386.0 | 1,306.0 | 977.0 | 809.0 | 860.0 | |||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 76.0 | 71.0 | 72.0 | 78.0 | 78.0 | 79.0 | 83.0 | 86.0 | 86.0 | 89.0 | 88.0 | 89.0 | 88.0 | 83.0 | 43.0 | 44.0 | ||||||||||||||||||||||||
| Accrued Expenses | 112.0 | 147.0 | 145.0 | 131.0 | 113.0 | 166.0 | 164.0 | 146.0 | 133.0 | 175.0 | 149.0 | 132.0 | 123.0 | 151.0 | 108.0 | 113.0 | 98.0 | |||||||||||||||||||||||
| Other Current Liabilities | 1,040.0 | 1,049.0 | 1,171.0 | 1,137.0 | 997.0 | 1,157.0 | 1,083.0 | 1,106.0 | 1,011.0 | 1,154.0 | 927.0 | 1,146.0 | 1,014.0 | 1,201.0 | 555.0 | 419.0 | ||||||||||||||||||||||||
| Total Current Liabilities | 4,316.0 | 3,683.0 | 3,727.0 | 2,767.0 | 2,797.0 | 3,890.0 | 4,159.0 | 4,626.0 | 4,925.0 | 4,072.0 | 3,616.0 | 3,922.0 | 3,851.0 | 4,068.0 | 2,788.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 12,599.0 | 12,614.0 | 12,765.0 | 12,876.0 | 12,558.0 | 12,527.0 | 12,759.0 | 12,998.0 | 13,435.0 | 13,400.0 | 12,291.0 | 12,889.0 | 13,396.0 | 13,373.0 | 11,360.0 | 3,022.0 | 3,132.0 | 3,176.0 | 3,724.0 | 3,156.0 | 3,135.0 | 3,227.0 | 3,140.0 | 2,989.0 | 3,356.0 | 3,409.0 | 3,359.0 | 3,444.0 | 2,933.0 | 2,970.0 | 3,196.0 | 3,228.0 | 3,343.0 | 3,315.0 | 2,954.0 | 2,931.0 | 2,851.0 | 2,890.0 | 2,923.0 | 2,464.0 |
| Operating Lease Liabilities Non-Current | 275.0 | 265.0 | 278.0 | 295.0 | 284.0 | 294.0 | 325.0 | 282.0 | 296.0 | 325.0 | 334.0 | 347.0 | 359.0 | 364.0 | 205.0 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 512.0 | 512.0 | 669.0 | 704.0 | 924.0 | 923.0 | 1,006.0 | 1,039.0 | 1,016.0 | 999.0 | 1,223.0 | 1,220.0 | 1,223.0 | 1,242.0 | 640.0 | 589.0 | 563.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 777.0 | 817.0 | 829.0 | 917.0 | 512.0 | 408.0 | 612.0 | 471.0 | 505.0 | 591.0 | 453.0 | 492.0 | 425.0 | 387.0 | 247.0 | 263.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 17,250.0 | 17,223.0 | 17,790.0 | 18,009.0 | 17,631.0 | 17,275.0 | 18,209.0 | 18,223.0 | 18,502.0 | 19,045.0 | 18,589.0 | 19,561.0 | 19,960.0 | 20,167.0 | 16,043.0 | 7,488.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - | - |
| Additional Paid In Capital | 439.0 | 431.0 | 425.0 | 419.0 | 413.0 | 409.0 | 397.0 | 394.0 | 383.0 | 394.0 | 386.0 | 383.0 | 365.0 | 372.0 | 356.0 | 344.0 | 326.0 | |||||||||||||||||||||||
| Retained Earnings | 9,917.0 | 9,876.0 | 9,861.0 | 11,243.0 | 11,076.0 | 11,054.0 | 13,091.0 | 13,051.0 | 12,973.0 | 12,929.0 | 12,308.0 | 11,433.0 | 11,289.0 | 11,274.0 | 10,584.0 | 10,466.0 | 10,106.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (811.0) | (776.0) | (849.0) | (903.0) | (817.0) | (848.0) | (727.0) | (792.0) | (797.0) | (744.0) | (713.0) | (702.0) | (502.0) | (518.0) | (498.0) | |||||||||||||||||||||||||
| Treasury Stock | 5,482.0 | 5,482.0 | 5,483.0 | 5,483.0 | 5,486.0 | 5,486.0 | 5,487.0 | 5,487.0 | 5,488.0 | 5,488.0 | 5,490.0 | 5,490.0 | 5,491.0 | 5,491.0 | 5,492.0 | 5,492.0 | 5,492.0 | |||||||||||||||||||||||
| Minority Interest | 422.0 | 423.0 | 425.0 | 428.0 | 429.0 | 434.0 | 444.0 | 443.0 | 460.0 | 461.0 | 458.0 | 464.0 | 469.0 | 468.0 | 344.0 | 345.0 | 346.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 4,063.0 | 4,049.0 | 3,954.0 | 5,276.0 | 5,137.0 | 5,129.0 | 7,239.0 | 7,146.0 | 7,071.0 | 7,091.0 | 6,491.0 | 5,624.0 | 5,661.0 | 5,637.0 | 4,950.0 | 4,880.0 | ||||||||||||||||||||||||
| Total Equity | 4,485.0 | 4,472.0 | 4,379.0 | 5,704.0 | 5,566.0 | 5,563.0 | 7,683.0 | 7,589.0 | 7,531.0 | 7,552.0 | 6,949.0 | 6,088.0 | 6,130.0 | 6,105.0 | 5,294.0 | 5,225.0 | 4,953.0 | 4,537.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 14,340.0 | 13,818.0 | 13,964.0 | 13,128.0 | 12,964.0 | 14,028.0 | 14,366.0 | 14,975.0 | 15,874.0 | 14,783.0 | 13,699.0 | 14,396.0 | 14,782.0 | 14,679.0 | 12,337.0 | 3,831.0 | 3,992.0 | 3,967.0 | 3,827.0 | 3,656.0 | 3,632.0 | 3,723.0 | 4,098.0 | 4,034.0 | 4,105.0 | 3,905.0 | 3,727.0 | 3,763.0 | 3,676.0 | 3,531.0 | 3,425.0 | 3,594.0 | 3,768.0 | 3,641.0 | 3,389.0 | 3,315.0 | 2,958.0 | 3,008.0 | 3,015.0 | 2,583.0 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 1,653.0 | 2,010.0 | 2,363.0 | 2,908.0 | 2,621.0 | 1,236.0 | 1,547.0 | 1,278.0 | 1,020.0 | 2,146.0 | 2,271.0 | 2,330.0 | 2,597.0 | 2,543.0 | 10,404.0 | 1,864.0 | 1,646.0 | |||||||||||||||||||||||
| Book Value | 4,063.0 | 4,049.0 | 3,954.0 | 5,276.0 | 5,137.0 | 5,129.0 | 7,239.0 | 7,146.0 | 7,071.0 | 7,091.0 | 6,491.0 | 5,624.0 | 5,661.0 | 5,637.0 | 4,950.0 | 4,880.0 | 4,607.0 | 4,189.0 | ||||||||||||||||||||||
| Tangible Book Value | (3,213.0) | (3,306.0) | (3,429.0) | (3,962.0) | (3,946.0) | (3,899.0) | (3,616.0) | (3,597.0) | (3,757.0) | (3,861.0) | (4,444.0) | (5,446.0) | (5,564.0) | (5,610.0) | 3,011.0 | 2,857.0 | 2,496.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 80.0 |
| 90.0 |
| 72.0 |
| 53.0 |
| 55.0 |
| 57.0 |
| 62.0 |
| 51.0 |
| 43.0 |
| 44.0 |
| 44.0 |
| 47.0 |
| 40.0 |
| 48.0 |
| 51.0 |
| 53.0 |
| 54.0 |
| 63.0 |
| 59.0 |
| 38.0 |
| 60.0 |
| 35.0 |
| 41.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,200.0 |
| 3,807.0 |
| 4,355.0 |
| 4,061.0 |
| 3,710.0 |
| 3,763.0 |
| 2,771.0 |
| 2,709.0 |
| 2,855.0 |
| 2,765.0 |
| 2,843.0 |
| 2,876.0 |
| 2,884.0 |
| 2,874.0 |
| 3,180.0 |
| 3,153.0 |
| 3,006.0 |
| 2,792.0 |
| 2,613.0 |
| 2,583.0 |
| 2,389.0 |
| 2,472.0 |
| 2,978.0 |
| 2,456.0 |
| 3,538.0 |
| 3,484.0 |
| 3,424.0 |
| 3,409.0 |
| 3,309.0 |
| 3,279.0 |
| 3,201.0 |
| 3,087.0 |
| 3,001.0 |
| 2,957.0 |
| 2,848.0 |
| 2,828.0 |
| 2,871.0 |
| 2,803.0 |
| 2,739.0 |
| 2,696.0 |
| 2,686.0 |
| 2,584.0 |
| 2,508.0 |
| 2,419.0 |
| 2,307.0 |
| 2,239.0 |
| 2,228.0 |
| 2,164.0 |
| 4,188.0 |
| 4,193.0 |
| 3,924.0 |
| 3,922.0 |
| 3,876.0 |
| 3,939.0 |
| 3,851.0 |
| 3,725.0 |
| 3,678.0 |
| 3,713.0 |
| 3,585.0 |
| 3,642.0 |
| 3,721.0 |
| 3,719.0 |
| 3,699.0 |
| 3,724.0 |
| 3,801.0 |
| 3,762.0 |
| 3,706.0 |
| 3,663.0 |
| 3,571.0 |
| 3,577.0 |
| 3,578.0 |
| 3,588.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,131.0 |
| 1,143.0 |
| 1,134.0 |
| 1,166.0 |
| 1,128.0 |
| 1,098.0 |
| 1,056.0 |
| 1,074.0 |
| 1,054.0 |
| 1,083.0 |
| 1,075.0 |
| 1,057.0 |
| 1,064.0 |
| 1,069.0 |
| 1,107.0 |
| 1,003.0 |
| 995.0 |
| 975.0 |
| 800.0 |
| 796.0 |
| 712.0 |
| 711.0 |
| 735.0 |
| 303.0 |
| 304.0 |
| 308.0 |
| 319.0 |
| 317.0 |
| 317.0 |
| 302.0 |
| 312.0 |
| 314.0 |
| 327.0 |
| 332.0 |
| 310.0 |
| 317.0 |
| 325.0 |
| 336.0 |
| 301.0 |
| 303.0 |
| 302.0 |
| 192.0 |
| 194.0 |
| 119.0 |
| 121.0 |
| 267.0 |
| 236.0 |
| 231.0 |
| 215.0 |
| 221.0 |
| 232.0 |
| 210.0 |
| 201.0 |
| 201.0 |
| 203.0 |
| 206.0 |
| 209.0 |
| 210.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 248.0 |
| 254.0 |
| 257.0 |
| 255.0 |
| 259.0 |
| 87.0 |
| 100.0 |
| 91.0 |
| 96.0 |
| 98.0 |
| 90.0 |
| 93.0 |
| 84.0 |
| 170.0 |
| 163.0 |
| 182.0 |
| 366.0 |
| 201.0 |
| 164.0 |
| 154.0 |
| 159.0 |
| 216.0 |
| 237.0 |
| 521.0 |
| 543.0 |
| 500.0 |
| 456.0 |
| 411.0 |
| 412.0 |
| 399.0 |
| 381.0 |
| 338.0 |
| 344.0 |
| 320.0 |
| 309.0 |
| 290.0 |
| 413.0 |
| 392.0 |
| 369.0 |
| 338.0 |
| 306.0 |
| 311.0 |
| 308.0 |
| 307.0 |
| 290.0 |
| 293.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12,426.0 |
| 11,975.0 |
| 11,583.0 |
| 11,220.0 |
| 10,756.0 |
| 10,909.0 |
| 9,769.0 |
| 9,506.0 |
| 9,545.0 |
| 9,476.0 |
| 9,414.0 |
| 9,506.0 |
| 9,574.0 |
| 9,313.0 |
| 9,824.0 |
| 9,789.0 |
| 9,780.0 |
| 9,538.0 |
| 9,062.0 |
| 8,883.0 |
| 8,288.0 |
| 8,357.0 |
| 8,757.0 |
| 8,248.0 |
| 791.0 |
| 103.0 |
| 500.0 |
| 497.0 |
| 496.0 |
| 958.0 |
| 1,045.0 |
| 749.0 |
| 496.0 |
| 368.0 |
| 319.0 |
| 743.0 |
| 561.0 |
| 229.0 |
| 366.0 |
| 425.0 |
| 326.0 |
| 435.0 |
| 384.0 |
| 107.0 |
| 118.0 |
| 92.0 |
| 119.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44.0 |
| 37.0 |
| 35.0 |
| 35.0 |
| 36.0 |
| 36.0 |
| 31.0 |
| 29.0 |
| 29.0 |
| 29.0 |
| 31.0 |
| 31.0 |
| 32.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 135.0 |
| 139.0 |
| 113.0 |
| 98.0 |
| 121.0 |
| 103.0 |
| 90.0 |
| 72.0 |
| 89.0 |
| 80.0 |
| 69.0 |
| 64.0 |
| 119.0 |
| 109.0 |
| 93.0 |
| 65.0 |
| 113.0 |
| 91.0 |
| 74.0 |
| 53.0 |
| 97.0 |
| 88.0 |
| 73.0 |
| 419.0 |
| 473.0 |
| 529.0 |
| 531.0 |
| 489.0 |
| 680.0 |
| 632.0 |
| 572.0 |
| 422.0 |
| 461.0 |
| 358.0 |
| 302.0 |
| 311.0 |
| 343.0 |
| 347.0 |
| 314.0 |
| 266.0 |
| 354.0 |
| 343.0 |
| 332.0 |
| 262.0 |
| 322.0 |
| 299.0 |
| 301.0 |
| 2,595.0 |
| 2,554.0 |
| 2,505.0 |
| 1,812.0 |
| 2,129.0 |
| 1,935.0 |
| 1,973.0 |
| 2,409.0 |
| 2,262.0 |
| 1,928.0 |
| 1,754.0 |
| 1,533.0 |
| 1,408.0 |
| 1,822.0 |
| 1,779.0 |
| 1,532.0 |
| 1,610.0 |
| 1,602.0 |
| 1,559.0 |
| 1,550.0 |
| 1,424.0 |
| 1,015.0 |
| 1,077.0 |
| 1,098.0 |
| 1,087.0 |
| 220.0 |
| 223.0 |
| 200.0 |
| 197.0 |
| 181.0 |
| 187.0 |
| 208.0 |
| 191.0 |
| 183.0 |
| 175.0 |
| 181.0 |
| 182.0 |
| 192.0 |
| 193.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| 4.0 |
| 4.0 |
| 4.0 |
| 4.0 |
| 6.0 |
| 6.0 |
| 6.0 |
| 6.0 |
| 7.0 |
| 7.0 |
| 7.0 |
| 7.0 |
| 6.0 |
| 6.0 |
| 6.0 |
| 7.0 |
| 8.0 |
| 9.0 |
| 9.0 |
| 10.0 |
| 11.0 |
| 555.0 |
| 537.0 |
| 526.0 |
| 530.0 |
| 509.0 |
| 164.0 |
| 256.0 |
| 258.0 |
| 257.0 |
| 269.0 |
| 265.0 |
| 273.0 |
| 255.0 |
| 246.0 |
| 248.0 |
| 219.0 |
| 211.0 |
| 195.0 |
| 165.0 |
| 140.0 |
| 130.0 |
| 139.0 |
| 116.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 162.0 |
| 164.0 |
| 178.0 |
| 200.0 |
| 191.0 |
| 214.0 |
| 197.0 |
| 179.0 |
| 263.0 |
| 223.0 |
| 240.0 |
| 227.0 |
| 202.0 |
| 208.0 |
| 206.0 |
| 210.0 |
| 217.0 |
| 413.0 |
| 230.0 |
| 225.0 |
| 237.0 |
| 215.0 |
| 221.0 |
| 229.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,375.0 |
| 4,781.0 |
| 4,824.0 |
| 4,742.0 |
| 4,844.0 |
| 4,313.0 |
| 4,155.0 |
| 4,349.0 |
| 4,392.0 |
| 4,513.0 |
| 4,680.0 |
| 4,377.0 |
| 4,337.0 |
| 4,232.0 |
| 4,259.0 |
| 4,508.0 |
| 4,110.0 |
| 7,473.0 |
| 7,438.0 |
| 7,312.0 |
| 7,063.0 |
| 6,849.0 |
| 7,014.0 |
| 6,885.0 |
| 6,637.0 |
| 6,709.0 |
| 6,578.0 |
| 6,275.0 |
| 6,252.0 |
| 6,135.0 |
| 5,934.0 |
| 5,881.0 |
| 6,002.0 |
| 6,115.0 |
| 6,239.0 |
| 5,927.0 |
| 5,761.0 |
| 5,247.0 |
| 5,336.0 |
| 5,606.0 |
| 5,197.0 |
| 333.0 |
| 313.0 |
| 292.0 |
| 253.0 |
| 257.0 |
| 248.0 |
| 252.0 |
| 242.0 |
| 254.0 |
| 244.0 |
| 233.0 |
| 224.0 |
| 233.0 |
| 222.0 |
| 208.0 |
| 192.0 |
| 175.0 |
| 171.0 |
| 158.0 |
| 149.0 |
| 157.0 |
| 140.0 |
| 133.0 |
| 9,677.0 |
| 9,227.0 |
| 8,797.0 |
| 8,335.0 |
| 8,091.0 |
| 6,710.0 |
| 6,576.0 |
| 6,543.0 |
| 6,399.0 |
| 6,431.0 |
| 6,245.0 |
| 6,114.0 |
| 5,847.0 |
| 5,819.0 |
| 5,491.0 |
| 5,220.0 |
| 4,920.0 |
| 4,781.0 |
| 4,617.0 |
| 4,451.0 |
| 4,320.0 |
| 4,211.0 |
| 4,001.0 |
| (438.0) |
| (333.0) |
| (329.0) |
| (328.0) |
| (298.0) |
| (302.0) |
| (328.0) |
| (344.0) |
| (346.0) |
| (341.0) |
| (300.0) |
| (306.0) |
| (267.0) |
| (243.0) |
| (247.0) |
| (219.0) |
| (188.0) |
| (128.0) |
| (177.0) |
| (206.0) |
| (247.0) |
| (327.0) |
| (358.0) |
| (310.0) |
| (301.0) |
| 5,492.0 |
| 5,293.0 |
| 4,993.0 |
| 4,744.0 |
| 4,494.0 |
| 4,106.0 |
| 3,995.0 |
| 3,996.0 |
| 3,846.0 |
| 3,622.0 |
| 3,347.0 |
| 3,048.0 |
| 2,849.0 |
| 2,281.0 |
| 2,131.0 |
| 2,031.0 |
| 2,031.0 |
| 2,031.0 |
| 1,834.0 |
| 1,662.0 |
| 1,531.0 |
| 1,331.0 |
| 1,231.0 |
| 348.0 |
| 352.0 |
| 359.0 |
| 365.0 |
| 369.0 |
| 376.0 |
| 382.0 |
| 388.0 |
| 391.0 |
| 392.0 |
| 390.0 |
| 392.0 |
| 395.0 |
| 402.0 |
| 407.0 |
| 412.0 |
| 412.0 |
| 420.0 |
| 428.0 |
| 430.0 |
| 433.0 |
| 441.0 |
| 449.0 |
| 4,607.0 |
| 4,189.0 |
| 3,919.0 |
| 3,798.0 |
| 3,542.0 |
| 3,526.0 |
| 2,508.0 |
| 2,487.0 |
| 2,448.0 |
| 2,507.0 |
| 2,747.0 |
| 2,864.0 |
| 3,047.0 |
| 2,984.0 |
| 3,541.0 |
| 3,380.0 |
| 3,253.0 |
| 2,887.0 |
| 2,715.0 |
| 2,694.0 |
| 2,611.0 |
| 2,588.0 |
| 2,710.0 |
| 2,602.0 |
| 4,271.0 |
| 4,157.0 |
| 3,907.0 |
| 3,895.0 |
| 2,884.0 |
| 2,869.0 |
| 2,836.0 |
| 2,898.0 |
| 3,139.0 |
| 3,254.0 |
| 3,439.0 |
| 3,379.0 |
| 3,943.0 |
| 3,787.0 |
| 3,665.0 |
| 3,299.0 |
| 3,135.0 |
| 3,122.0 |
| 3,041.0 |
| 3,021.0 |
| 3,151.0 |
| 3,051.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,204.0 |
| 3,245.0 |
| 3,206.0 |
| 3,061.0 |
| 2,691.0 |
| 2,854.0 |
| 3,246.0 |
| 3,033.0 |
| 2,897.0 |
| 2,774.0 |
| 2,426.0 |
| 2,340.0 |
| 1,729.0 |
| 1,813.0 |
| 1,302.0 |
| 2,543.0 |
| 1,932.0 |
| 1,775.0 |
| 1,790.0 |
| 362.0 |
| 447.0 |
| 927.0 |
| 1,011.0 |
| 1,310.0 |
| 1,468.0 |
| 1,062.0 |
| 1,095.0 |
| 1,648.0 |
| 1,543.0 |
| 1,404.0 |
| 1,233.0 |
| 1,063.0 |
| 1,159.0 |
| 1,374.0 |
| 1,395.0 |
| 1,880.0 |
| 1,369.0 |
| 3,919.0 |
| 3,798.0 |
| 3,542.0 |
| 3,526.0 |
| 2,508.0 |
| 2,487.0 |
| 2,448.0 |
| 2,507.0 |
| 2,747.0 |
| 2,864.0 |
| 3,047.0 |
| 2,984.0 |
| 3,541.0 |
| 3,380.0 |
| 3,253.0 |
| 2,887.0 |
| 2,715.0 |
| 2,694.0 |
| 2,611.0 |
| 2,588.0 |
| 2,710.0 |
| 2,602.0 |
| 2,042.0 |
| 2,485.0 |
| 2,351.0 |
| 2,100.0 |
| 2,041.0 |
| 1,063.0 |
| 1,072.0 |
| 1,090.0 |
| 1,121.0 |
| 1,379.0 |
| 1,454.0 |
| 1,640.0 |
| 1,617.0 |
| 2,160.0 |
| 1,986.0 |
| 1,810.0 |
| 1,583.0 |
| 1,417.0 |
| 1,417.0 |
| 1,619.0 |
| 1,598.0 |
| 1,879.0 |
| 1,770.0 |