| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 205.9 | 214.7 | 197.6 | 185.4 | 176.7 | 158.6 | 135.5 | 137.5 | 126.3 | 153.7 | 149.4 | 129.2 | 112.6 | 116.4 | 108.4 | 105.4 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 803.6 | 774.4 | 557.9 | 544.8 | 422.6 | 324.1 | 316.0 | 341.9 | 337.3 | 345.1 | 417.0 | 367.4 | 263.2 | 197.3 | 135.1 | 139.2 | 140.6 |
| Cost of Revenue | 532.6 | 505.2 | 361.8 | 373.8 | 294.4 | 223.2 | 210.9 | 227.8 | 225.8 | 231.9 | 282.2 | 258.3 | 178.4 | 135.8 | 92.6 | 101.0 | 107.9 |
| Gross Profit | 271.0 | 269.2 | 196.1 | 171.0 | 128.2 | 100.9 | 105.1 | 114.1 | 111.5 | 113.2 | 134.9 | 109.2 | 84.8 | 61.6 | 42.4 | 38.2 | 32.7 |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | 45.9 | 105.9 | 35.4 | 34.6 | 22.2 | 9.9 | 13.3 | 18.0 | 10.0 | 8.0 | (25.6) | 4.9 | 21.7 | 7.0 | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 7.6 | 29.7 | 3.3 | 7.0 | 5.4 | 2.7 | 3.7 | (4.4) | 9.6 | 4.4 | 5.3 | 2.6 | 3.1 | (0.1) | 4.5 | ||
| Per Share | |||||||||||||||||
| EPS Basic | 0.38 | 1.42 | 0.37 | 0.37 | 0.50 | 0.04 | 0.23 | (0.51) | (0.21) | (0.09) | (1.12) | (0.19) | 0.51 | 0.33 | 0.73 | 0.58 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | 130.7 | 49.9 | 47.1 | 32.8 | 19.7 | 23.3 | 28.6 | 23.3 | 24.1 | (6.7) | 21.5 | 32.9 | 13.6 | 17.9 | 13.8 | |
| 92.4 |
| 93.6 |
| 80.0 |
| 78.7 |
| 71.9 |
| 82.9 |
| 77.4 |
| 75.2 |
| 80.5 |
| 89.4 |
| 85.3 |
| 81.2 |
| 86.0 |
| 93.9 |
| 88.3 |
| 81.1 |
| 74.1 |
| 73.5 |
| 85.0 |
| 93.9 |
| 92.7 |
| 100.0 |
| 101.6 |
| 112.3 |
| Cost of Revenue | 142.0 | 139.3 | 133.0 | 118.3 | 114.5 | 101.9 | 90.2 | 88.5 | 81.2 | 100.5 | 106.3 | 89.4 | 77.7 | 78.7 | 76.0 | 73.7 | 66.0 | 65.1 | 57.3 | 53.4 | 47.5 | 56.7 | 52.6 | 49.4 | 52.2 | 59.4 | 56.5 | 54.3 | 57.6 | 63.7 | 59.6 | 53.9 | 48.6 | 47.9 | 57.9 | 65.4 | 60.7 | 64.3 | 67.9 | 78.3 |
| Gross Profit | 63.9 | 75.4 | 64.6 | 67.1 | 62.2 | 56.7 | 45.3 | 49.0 | 45.1 | 53.2 | 43.1 | 39.8 | 34.9 | 37.7 | 32.4 | 31.7 | 26.4 | 28.5 | 22.7 | 25.3 | 24.4 | 26.2 | 24.8 | 25.8 | 28.3 | 30.0 | 28.8 | 26.8 | 28.4 | 30.2 | 28.7 | 27.2 | 25.6 | 25.6 | 27.1 | 28.5 | 31.9 | 35.7 | 33.7 | 33.9 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 46.1 | 51.3 | 47.0 | 48.8 | 53.5 | 41.1 | 34.3 | 36.5 | 34.9 | 36.9 | 30.4 | 28.5 | 27.2 | 26.7 | 25.2 | 23.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 6.1 | - | - | - | 5.1 | 4.0 | 3.6 | 3.5 | 3.5 | 3.7 | 3.1 | 2.8 | 2.9 | 3.0 | 2.9 | 2.4 | ||||||||||||||||||||||||
| Amortization of Intangibles | 4.0 | 4.0 | 6.1 | 2.9 | 3.1 | 2.1 | 2.2 | 2.2 | 2.2 | 2.1 | 1.9 | 1.7 | 1.7 | 2.1 | 2.0 | 1.5 | 1.4 | |||||||||||||||||||||||
| Other Operating Expenses | (1.7) | (2.4) | (0.9) | 2.7 | (0.0) | - | (0.4) | (0.6) | - | - | - | - | - | - | - | - | 1.5 | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 1.9 | 16.5 | 9.4 | 18.1 | 61.9 | 11.3 | 7.2 | 9.3 | 7.7 | 12.7 | 7.9 | 8.6 | 5.5 | 8.4 | 2.8 | 5.7 | 5.2 | 5.3 | (0.6) | 2.1 | 3.1 | 3.7 | 1.0 | 4.4 | 4.2 | 7.0 | 4.1 | 2.0 | 4.9 | 5.7 | (10.4) | 2.6 | 12.2 | (8.2) | 5.6 | 9.3 | 1.4 | (50.4) | 10.5 | 8.6 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 4.2 | 4.7 | 5.1 | 4.9 | 6.2 | 3.7 | 2.6 | 3.3 | 3.4 | 3.9 | 3.3 | 3.8 | 2.4 | 1.9 | 1.6 | 1.1 | 0.8 | 0.8 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (1.4) | (0.9) | (2.1) | 1.5 | (0.6) | (2.1) | (0.4) | (0.7) | (1.5) | 1.0 | (0.2) | 0.1 | (0.6) | 4.2 | 1.3 | 1.9 | (0.5) | |||||||||||||||||||||||
| Pre-Tax Income | (3.7) | 10.9 | 2.3 | 14.6 | 55.1 | 5.5 | 4.1 | 5.3 | 2.8 | 9.8 | 4.3 | 5.0 | 2.5 | 10.7 | 2.5 | 6.6 | 3.9 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (3.5) | 6.1 | 0.5 | 4.5 | 18.6 | 0.6 | 1.6 | 0.4 | 0.7 | 5.4 | 0.6 | 1.0 | 0.0 | 2.1 | 0.3 | 1.9 | 1.1 | 1.9 | 0.1 | 0.2 | 0.6 | 2.1 | 0.2 | 0.6 | 0.8 | (1.8) | 0.7 | (4.1) | 0.8 | 2.9 | 1.3 | 1.3 | 4.1 | 1.6 | 0.9 | 2.5 | (0.5) | (1.1) | 2.8 | 2.1 |
| Net Income From Continuing Ops | (0.2) | 4.8 | 1.8 | 10.1 | 36.4 | 4.9 | 2.5 | 4.9 | 2.1 | 4.3 | 3.7 | 4.0 | 2.5 | 8.6 | 2.2 | 4.7 | 2.8 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (0.2) | 4.8 | 1.8 | 10.1 | 36.4 | 4.9 | 2.5 | 4.9 | 2.1 | 4.3 | 3.7 | 4.0 | 2.5 | 8.6 | 2.2 | 4.7 | 2.8 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (0.4) | 3.1 | 1.5 | 9.5 | 36.0 | 4.9 | 2.1 | 4.5 | 1.5 | 3.9 | 3.3 | 3.7 | 2.0 | 8.3 | 1.9 | 4.4 | ||||||||||||||||||||||||
| Less: Minority Interest | 0.2 | 1.7 | 0.3 | 0.6 | 0.5 | (0.0) | 0.5 | 0.4 | 0.6 | 0.5 | 0.4 | 0.3 | 0.5 | 0.3 | 0.2 | 0.3 | 0.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (0.4) | 3.1 | 1.5 | 9.5 | 36.0 | 4.9 | 2.1 | 4.5 | 1.5 | 3.9 | 3.3 | 3.7 | 2.0 | 8.3 | 1.9 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.01) | - | 0.04 | 0.27 | 1.03 | - | 0.06 | 0.13 | 0.04 | - | 0.10 | 0.11 | 0.06 | - | 0.06 | 0.13 | 0.08 | - | (0.04) | 0.01 | 0.03 | - | (0.01) | 0.09 | 0.10 | - | 0.06 | 0.16 | 0.05 | - | (0.37) | (0.03) | 0.17 | - | 0.09 | 0.16 | 0.00 | - | 0.17 | 0.12 |
| EPS Diluted | (0.01) | - | 0.04 | 0.26 | 0.98 | - | 0.06 | 0.12 | 0.04 | - | 0.09 | 0.11 | 0.06 | - | 0.06 | 0.13 | 0.08 | - | ||||||||||||||||||||||
| Shares Basic | 35.7 | - | 35.4 | 35.3 | 35.0 | - | 35.0 | 34.9 | 34.8 | - | 34.8 | 34.6 | 34.4 | - | 34.5 | 34.9 | 35.1 | - | ||||||||||||||||||||||
| Shares Diluted | 35.7 | - | 36.4 | 36.6 | 36.7 | - | 36.5 | 36.3 | 36.2 | - | 35.3 | 35.1 | 35.2 | - | 34.9 | 35.0 | 35.2 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 8.0 | - | - | - | 67.0 | 15.3 | 10.8 | 12.7 | 11.2 | 16.4 | 11.0 | 11.4 | 8.3 | 11.4 | 5.7 | 8.1 | 7.5 | 7.7 | 1.9 | 4.6 | 5.5 | 6.4 | 3.6 | 6.8 | 6.4 | 9.5 | 6.7 | 4.8 | 7.7 | 8.1 | (6.5) | 6.0 | 15.6 | (4.2) | 9.6 | 13.3 | 5.5 | (46.5) | 15.2 | 13.7 |
| EBIT | 1.9 | 16.5 | 9.4 | 18.1 | 61.9 | 11.3 | 7.2 | 9.3 | 7.7 | 12.7 | 7.9 | 8.6 | 5.5 | 8.4 | 2.8 | 5.7 | 5.2 | 5.3 | (0.6) | |||||||||||||||||||||
| - |
| - |
| Selling General & Administrative | 193.3 | 200.7 | 146.7 | 122.9 | 93.5 | 81.8 | 76.9 | 86.0 | 87.5 | 89.0 | 81.7 | 67.3 | 51.4 | 37.1 | 25.4 | 25.4 | 27.5 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 24.9 | 14.5 | 12.5 | 10.6 | 9.9 | 9.9 | 10.6 | 13.3 | 16.1 | 18.9 | 16.5 | 11.3 | 6.6 | 1.3 | 1.4 | 1.8 |
| Amortization of Intangibles | 17.0 | 16.1 | 8.7 | 7.4 | 7.0 | 6.7 | 7.4 | 8.5 | 9.6 | 11.5 | 13.9 | 12.3 | 7.6 | 4.7 | 0.3 | 0.4 | 0.5 |
| Other Operating Expenses | (2.3) | (0.6) | (1.1) | (3.5) | - | 7.8 | 8.8 | 8.5 | 9.7 | 7.1 | 20.2 | 25.6 | 10.2 | 6.8 | 0.3 | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 16.7 |
| 12.4 |
| 5.0 |
| - |
| Interest Expense | 18.9 | 20.9 | 13.0 | 13.4 | 5.4 | 3.0 | 3.5 | 5.4 | 7.1 | 6.7 | 7.7 | 6.0 | 3.1 | 1.5 | 1.2 | 1.1 | 1.2 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (2.9) | (2.1) | (4.7) | 0.4 | 6.9 | (2.2) | 2.0 | (0.8) | (0.4) | 0.1 | 0.3 | (2.1) | (2.3) | 1.0 | (0.2) | 0.5 | (0.1) |
| Pre-Tax Income | 24.0 | 82.8 | 17.7 | 21.5 | 23.7 | 4.7 | 11.8 | 13.3 | 2.5 | 1.4 | (33.0) | (3.1) | 16.2 | 6.5 | 15.4 | 11.7 | 3.7 |
| 3.4 |
| 1.4 |
| Net Income From Continuing Ops | 16.4 | 53.1 | 14.4 | 14.5 | 18.3 | 2.0 | 8.2 | 17.7 | (7.1) | (3.0) | (38.3) | (5.7) | 13.1 | 6.6 | 10.9 | 8.3 | 2.3 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 16.4 | 53.1 | 14.4 | 14.5 | 18.3 | 2.0 | 8.2 | 17.7 | (7.1) | (3.0) | (38.3) | (5.7) | 13.1 | 6.6 | 10.9 | 8.3 | 2.1 |
| Net Income Attributable To Parent | 13.7 | 50.1 | 13.0 | 12.9 | 17.4 | 1.4 | 8.2 | 17.7 | (7.1) | (3.0) | (38.2) | (5.6) | 13.1 | 6.6 | 10.9 | 8.3 | 2.1 |
| Less: Minority Interest | 2.7 | 3.1 | 1.5 | 1.6 | 0.8 | 0.6 | (0.0) | - | - | - | (0.0) | (0.1) | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 13.7 | 50.1 | 13.0 | 12.9 | 17.4 | 1.4 | 8.2 | 17.7 | (7.1) | (3.0) | (38.2) | (5.6) | 13.1 | 6.6 | 10.9 | 8.3 | 2.1 |
| 0.15 |
| EPS Diluted | 0.38 | 1.37 | 0.36 | 0.37 | 0.50 | 0.04 | 0.23 | (0.50) | (0.21) | (0.09) | (1.12) | (0.19) | 0.50 | 0.32 | 0.65 | 0.51 | 0.15 |
| Shares Basic | 35.7 | 35.3 | 34.9 | 34.7 | 34.7 | 35.3 | 35.3 | 35.0 | 34.7 | 34.4 | 34.0 | 28.8 | 25.8 | 20.1 | 14.8 | 14.4 | 14.3 |
| Shares Diluted | 35.7 | 36.6 | 36.4 | 35.3 | 35.0 | 35.6 | 35.5 | 35.5 | 34.7 | 34.4 | 34.0 | 28.8 | 26.2 | 20.7 | 17.2 | 17.1 | 17.1 |
| 6.8 |
| EBIT | 45.9 | 105.9 | 35.4 | 34.6 | 22.2 | 9.9 | 13.3 | 18.0 | 10.0 | 8.0 | (25.6) | 4.9 | 21.7 | 7.0 | 16.7 | 12.4 | 5.0 |
| 18.7 |
| 20.9 |
| 20.9 |
| 20.5 |
| 19.5 |
| 17.6 |
| 19.0 |
| 18.4 |
| 22.0 |
| 20.4 |
| 21.8 |
| 22.4 |
| 21.3 |
| 21.7 |
| 22.2 |
| 22.0 |
| 21.6 |
| 22.3 |
| 22.0 |
| 21.5 |
| 23.3 |
| 21.1 |
| 19.5 |
| 20.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.4 |
| 2.7 |
| 2.6 |
| 2.5 |
| 2.2 |
| 2.5 |
| 2.6 |
| 2.7 |
| 2.8 |
| 2.4 |
| 3.9 |
| 3.5 |
| 3.5 |
| 4.0 |
| 3.9 |
| 4.0 |
| 4.1 |
| 3.9 |
| 4.7 |
| 5.1 |
| 1.6 |
| 1.7 |
| 1.7 |
| 1.7 |
| 2.0 |
| 1.9 |
| 1.8 |
| 1.7 |
| 1.9 |
| 2.2 |
| 2.2 |
| 2.2 |
| 2.3 |
| 2.3 |
| 2.4 |
| 2.6 |
| 2.8 |
| 2.9 |
| 2.9 |
| 2.9 |
| 2.8 |
| 3.5 |
| 3.7 |
| - |
| - |
| - |
| 1.8 |
| - |
| 2.1 |
| - |
| - |
| 2.0 |
| 2.2 |
| 2.2 |
| 2.2 |
| 2.3 |
| 2.0 |
| 2.5 |
| 2.9 |
| - |
| - |
| - |
| 7.3 |
| 7.1 |
| 3.5 |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.8 |
| 0.9 |
| 1.0 |
| 1.1 |
| 1.3 |
| 1.5 |
| 1.5 |
| 1.7 |
| 1.7 |
| 1.8 |
| 1.9 |
| 1.8 |
| 1.6 |
| 1.6 |
| 1.7 |
| 1.7 |
| 1.9 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.1) |
| 0.2 |
| (0.9) |
| (0.5) |
| 1.0 |
| (0.3) |
| 0.4 |
| 1.0 |
| (0.8) |
| (0.1) |
| 0.8 |
| (0.6) |
| (0.2) |
| 0.6 |
| (0.4) |
| (0.4) |
| (0.0) |
| (0.1) |
| 0.4 |
| (0.1) |
| (0.1) |
| 0.0 |
| (0.4) |
| 3.4 |
| (1.1) |
| 0.6 |
| 1.8 |
| 3.9 |
| (0.0) |
| 3.8 |
| 4.2 |
| 6.6 |
| 2.7 |
| 1.4 |
| 2.7 |
| 3.8 |
| (11.6) |
| 0.4 |
| 9.9 |
| (10.0) |
| 3.9 |
| 8.0 |
| (0.5) |
| (52.2) |
| 8.6 |
| 6.2 |
| 1.5 |
| (1.2) |
| 0.4 |
| 1.3 |
| 1.8 |
| (0.3) |
| 3.3 |
| 3.4 |
| 8.4 |
| 1.9 |
| 5.5 |
| 1.9 |
| 0.9 |
| (12.9) |
| (0.9) |
| 5.8 |
| (11.6) |
| 3.0 |
| 5.5 |
| 0.0 |
| (51.2) |
| 5.8 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| (1.2) |
| 0.4 |
| 1.3 |
| 1.8 |
| (0.3) |
| 3.3 |
| 3.4 |
| 8.4 |
| 1.9 |
| 5.5 |
| 1.9 |
| 0.9 |
| (12.9) |
| (0.9) |
| 5.8 |
| (11.6) |
| 3.0 |
| 5.5 |
| 0.0 |
| (51.2) |
| 5.8 |
| 4.0 |
| 2.8 |
| 1.2 |
| (1.2) |
| 0.3 |
| 1.2 |
| 1.8 |
| (0.2) |
| 3.3 |
| 3.4 |
| 8.4 |
| 1.9 |
| 5.5 |
| 1.9 |
| 0.9 |
| (12.9) |
| (0.9) |
| 5.8 |
| (11.6) |
| 3.0 |
| 5.5 |
| 0.0 |
| (51.2) |
| 5.8 |
| 4.1 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| 2.8 |
| 1.2 |
| (1.2) |
| 0.3 |
| 1.2 |
| 1.8 |
| (0.2) |
| 3.3 |
| 3.4 |
| 8.4 |
| 1.9 |
| 5.5 |
| 1.9 |
| 0.9 |
| (12.9) |
| (0.9) |
| 5.8 |
| (11.6) |
| 3.0 |
| 5.5 |
| 0.0 |
| (51.2) |
| 5.8 |
| 4.1 |
| (0.04) |
| 0.01 |
| 0.03 |
| - |
| (0.01) |
| 0.09 |
| 0.10 |
| - |
| 0.05 |
| 0.15 |
| 0.05 |
| - |
| (0.37) |
| (0.03) |
| 0.17 |
| - |
| 0.09 |
| 0.16 |
| 0.00 |
| - |
| 0.17 |
| 0.12 |
| 35.5 |
| 35.5 |
| 35.4 |
| - |
| 35.4 |
| 35.3 |
| 35.2 |
| - |
| 35.1 |
| 34.9 |
| 34.8 |
| - |
| 34.8 |
| 34.7 |
| 34.6 |
| - |
| 34.5 |
| 34.5 |
| 34.2 |
| - |
| 34.0 |
| 33.9 |
| 35.5 |
| 35.8 |
| 35.8 |
| - |
| 35.4 |
| 35.4 |
| 35.4 |
| - |
| 35.6 |
| 35.6 |
| 35.4 |
| - |
| 34.8 |
| 34.7 |
| 34.6 |
| - |
| 34.6 |
| 34.8 |
| 34.6 |
| - |
| 34.4 |
| 34.2 |
| 2.1 |
| 3.1 |
| 3.7 |
| 1.0 |
| 4.4 |
| 4.2 |
| 7.0 |
| 4.1 |
| 2.0 |
| 4.9 |
| 5.7 |
| (10.4) |
| 2.6 |
| 12.2 |
| (8.2) |
| 5.6 |
| 9.3 |
| 1.4 |
| (50.4) |
| 10.5 |
| 8.6 |