Name: CEG Income Statement - Constellation Energy Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

CEG - Constellation Energy Corp.

USD | NASDAQ | Utilities

CEG Income Statement - Constellation Energy Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21
Revenues
Revenues	11,122.0	6,074.0	6,570.0	6,101.0	6,788.0	5,382.0	6,550.0	5,475.0	6,161.0	5,796.0	6,111.0	5,446.0	7,565.0	7,333.0	6,051.0	5,465.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Revenues
Revenues	29,867.0	25,533.0	23,568.0	24,918.0	24,440.0	19,649.0	17,603.0
Cost of Revenue	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-
Operating Income
Operating Income	4,967.0	3,086.0	4,352.0	1,610.0	495.0	(346.0)	256.0
Non-Operating
Interest Income	-	-	-	-	-	-	-
Interest Expense	618.0	511.0	506.0	431.0	250.0	282.0	328.0
Tax & Net
Income Tax Expense	1,695.0	1,187.0	774.0	859.0	(388.0)	225.0	249.0
Net Income From Continuing Ops	3,797.0	2,323.0	3,738.0	1,577.0	(167.0)	(83.0)
Per Share
EPS Basic	10.71	7.40	11.91	5.02	(0.49)	0.00	0.00
EPS Diluted	10.71	7.40	11.89	5.01	(0.49)	0.00	0.00
Supplementary Data
EBITDA	-	4,053.0	5,453.0	2,683.0	1,560.0	2,608.0	2,326.0
EBIT	4,967.0	3,086.0	4,352.0	1,610.0	495.0	(346.0)	256.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	436.0	-	-	-	243.0	-	-	-	300.0	-	-	-	262.0	-	-	-
Amortization of Intangibles	7.0	-	-	-	5.0	-	-	-	6.0	-	-	-	5.0	-	-	-	10.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	8,804.0	5,476.0	5,484.0	5,150.0	6,337.0	4,479.0	5,085.0	4,375.0	5,348.0	5,864.0	5,134.0	4,777.0	7,560.0	7,492.0	6,091.0

Operating Income
Operating Income	2,332.0	598.0	1,086.0	951.0	451.0	972.0	1,467.0	1,100.0	813.0	(67.0)	977.0	669.0	31.0	(171.0)	(41.0)	272.0	435.0	(2.0)	1,006.0	(308.0)	(1,042.0)

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	253.0	113.0	134.0	118.0	146.0	90.0	147.0	142.0	127.0	139.0	82.0	103.0	107.0	64.0	75.0	56.0	55.0
Income From Equity Investments	8.0	(1.0)	0.0	0.0	0.0	(3.0)	0.0	(1.0)	0.0	(1.0)	0.0	(5.0)	(5.0)	(3.0)	(4.0)	(3.0)
Other Non-Operating Income	(207.0)	94.0	309.0	322.0	(300.0)	(113.0)	178.0	(136.0)	235.0	210.0	(82.0)	502.0	207.0	318.0	(271.0)	(710.0)
Pre-Tax Income	2,125.0	692.0	1,395.0	1,273.0	151.0	859.0	1,645.0	964.0	1,048.0	143.0	895.0	1,171.0	238.0	147.0	(312.0)	(438.0)

Tax & Net
Income Tax Expense	530.0	259.0	466.0	440.0	22.0	6.0	449.0	154.0	165.0	181.0	205.0	342.0	131.0	116.0	(123.0)	(328.0)	(53.0)	117.0	177.0	110.0	(179.0)
Net Income From Continuing Ops	1,603.0	432.0	929.0	833.0	129.0	850.0	1,196.0	809.0	883.0	(39.0)	690.0	824.0	102.0	28.0	(193.0)	(113.0)	111.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	1,603.0	432.0	929.0	833.0	129.0	850.0	1,196.0	809.0	883.0	(39.0)	690.0	824.0	102.0	28.0	(193.0)	(113.0)	111.0
Net Income Attributable To Parent	1,590.0	432.0	930.0	839.0	118.0	852.0	1,200.0	814.0	883.0	(37.0)	731.0	833.0	96.0	33.0	(188.0)	(111.0)
Less: Minority Interest	13.0	0.0	(1.0)	(6.0)	11.0	(2.0)	(4.0)	(5.0)	0.0	(2.0)	(41.0)	(9.0)	6.0	(5.0)	(5.0)	(2.0)	5.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	1,590.0	432.0	930.0	839.0	118.0	852.0	1,200.0	814.0	883.0	(37.0)	731.0	833.0	96.0	33.0	(188.0)

Per Share
EPS Basic	4.49	-	2.98	2.67	0.38	-	3.83	2.58	2.79	-	2.27	2.57	0.29	-	(0.57)	(0.34)	0.32	-	0.00	0.00	0.00
EPS Diluted	4.49	-	2.97	2.67	0.38	-	3.82	2.58	2.78	-	2.26	2.56	0.29	-	(0.57)	(0.34)	0.32	-
Shares Basic	354.0	-	313.0	314.0	313.0	-	313.0	315.0	317.0	-	322.0	324.0	328.0	-	327.0	327.0	327.0	-
Shares Diluted	354.0	-	313.0	314.0	314.0	-	314.0	316.0	318.0	-	323.0	325.0	328.0	-	328.0	328.0	328.0	-

Supplementary Data
EBITDA	2,768.0	-	-	-	694.0	-	-	-	1,113.0	-	-	-	293.0	-	-	-	705.0	-	-	-	(114.0)
EBIT	2,332.0	598.0	1,086.0	951.0	451.0	972.0	1,467.0	1,100.0	813.0	(67.0)	977.0	669.0	31.0	(171.0)	(41.0)	272.0	435.0	(2.0)	1,006.0