| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 11,489.0 | 12,502.0 | 12,222.0 | 12,269.0 | 11,201.0 | 12,342.0 | 11,892.0 | 12,201.0 | 11,865.0 | 11,477.0 | 10,966.0 | 11,226.0 | 11,337.0 | 11,406.0 | 11,218.0 | 11,887.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 48,482.0 | 48,194.0 | 48,300.0 | 45,006.0 | 46,159.0 | 46,385.0 | 42,518.0 | 26,145.0 | 22,561.0 | 20,776.0 | 19,427.0 | 16,560.0 | 15,879.0 | 16,385.0 | 17,621.0 | 21,244.0 | 19,484.0 | 18,808.0 | ||
| Cost of Revenue | 14,324.0 | 13,936.0 | 13,968.0 | 10,693.0 | 10,137.0 | 9,940.0 | 11,773.0 | 8,078.0 | 6,467.0 | 6,014.0 | 4,969.0 | 3,909.0 | 3,932.0 | 4,619.0 | 4,610.0 | 5,598.0 | 5,277.0 | |||
| Gross Profit | 34,158.0 | 34,258.0 | 34,332.0 | 34,313.0 | 36,022.0 | 36,445.0 | 30,745.0 | 18,067.0 | 16,094.0 | 14,762.0 | 14,458.0 | 12,651.0 | 11,947.0 | 11,766.0 | 13,011.0 | 15,646.0 | ||||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | 10,343.0 | 9,951.0 | 11,159.0 | 9,299.0 | 9,509.0 | 10,195.0 | 10,048.0 | 6,148.0 | 6,332.0 | 6,468.0 | 5,012.0 | 5,920.0 | 4,534.0 | 3,731.0 | ||||||
| Operating Income | ||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | 552.0 | 586.0 | 478.0 | 449.0 | 171.0 | 39.0 | 121.0 | 464.0 | 173.0 | 126.0 | 97.0 | 101.0 | 101.0 | 104.0 | 106.0 | |||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 2,324.0 | 2,272.0 | 554.0 | 400.0 | 1,368.0 | 1,084.0 | 2,124.0 | 1,515.0 | 1,021.0 | 4,156.0 | 1,408.0 | 446.0 | 352.0 | 311.0 | (161.0) | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 3.57 | 3.47 | (4.41) | 3.88 | 2.97 | 3.15 | (3.99) | 2.02 | 3.01 | 0.61 | 2.67 | 0.94 | 1.21 | 1.56 | 1.17 | 2.18 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| 11,648.0 |
| 11,985.0 |
| 11,624.0 |
| 11,703.0 |
| 11,073.0 |
| 11,068.0 |
| 10,540.0 |
| 10,129.0 |
| 10,781.0 |
| 7,945.0 |
| 6,007.0 |
| 6,273.0 |
| 5,920.0 |
| 5,973.0 |
| 5,691.0 |
| 5,704.0 |
| 5,193.0 |
| 5,449.0 |
| 5,254.0 |
| 5,144.0 |
| 4,929.0 |
| 5,243.0 |
| 4,922.0 |
| 4,871.0 |
| Cost of Revenue | 3,421.0 | 4,096.0 | 3,435.0 | 3,372.0 | 3,033.0 | 4,812.0 | 2,957.0 | 3,267.0 | 2,932.0 | 2,745.0 | 2,506.0 | 2,876.0 | 2,566.0 | 2,593.0 | 2,353.0 | 2,720.0 | 2,471.0 | 2,356.0 | 2,291.0 | 2,452.0 | 2,841.0 | 2,910.0 | 2,502.0 | 2,699.0 | 3,662.0 | 2,492.0 | 1,790.0 | 1,972.0 | 1,824.0 | 1,610.0 | 1,648.0 | 1,625.0 | 1,584.0 | 1,601.0 | 1,579.0 | 1,569.0 | 1,265.0 | 1,406.0 | 1,305.0 | 1,206.0 |
| Gross Profit | 8,068.0 | 8,406.0 | 8,787.0 | 8,897.0 | 8,168.0 | 7,530.0 | 8,935.0 | 8,934.0 | 8,933.0 | 8,732.0 | 8,460.0 | 8,350.0 | 8,771.0 | 8,813.0 | 8,865.0 | 9,167.0 | 9,177.0 | 9,629.0 | 9,333.0 | 9,251.0 | 8,232.0 | 8,158.0 | 8,038.0 | 7,430.0 | 7,119.0 | 5,453.0 | 4,217.0 | 4,301.0 | 4,096.0 | 4,363.0 | 4,043.0 | 4,079.0 | 3,609.0 | 3,848.0 | 3,675.0 | 3,575.0 | 3,664.0 | 3,837.0 | 3,617.0 | 3,665.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 2,649.0 | 2,586.0 | 2,528.0 | 2,580.0 | 2,257.0 | 3,191.0 | 2,374.0 | 2,899.0 | 2,695.0 | 2,478.0 | 2,242.0 | 2,258.0 | 2,321.0 | 2,510.0 | 2,418.0 | 2,321.0 | 2,260.0 | 2,518.0 | 2,980.0 | 2,478.0 | 2,219.0 | 2,655.0 | 2,499.0 | 2,522.0 | 2,372.0 | 2,097.0 | 1,378.0 | 1,325.0 | 1,348.0 | 1,367.0 | 1,280.0 | 2,435.0 | 1,250.0 | 1,925.0 | 1,561.0 | 1,679.0 | 1,303.0 | 1,472.0 | 1,138.0 | 1,266.0 |
| Selling General & Administrative | 1,617.0 | 2,181.0 | 1,789.0 | 1,713.0 | 1,584.0 | 2,136.0 | 1,983.0 | 1,928.0 | 2,367.0 | 2,073.0 | 2,003.0 | 1,934.0 | 1,762.0 | 2,266.0 | 1,930.0 | 1,787.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 594.0 | 2,675.0 | 159.0 | 165.0 | 1,012.0 | 6,741.0 | 166.0 | 161.0 | 2,532.0 | 7,029.0 | 151.0 | 151.0 | 2,429.0 | 7,403.0 | 148.0 | 141.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | 472.0 | 906.0 | 867.0 | 864.0 | 863.0 | 1,800.0 | 2,400.0 | 2,400.0 | 2,400.0 | 2,300.0 | 2,300.0 | 2,300.0 | 2,300.0 | 2,300.0 | 2,500.0 | 2,400.0 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 8,250.0 | 11,032.0 | 9,108.0 | 10,496.0 | 8,230.0 | 12,167.0 | 10,216.0 | 10,915.0 | 23,381.0 | 9,803.0 | 8,829.0 | 9,367.0 | 8,567.0 | 9,547.0 | 9,009.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 104.0 | 148.0 | 161.0 | 139.0 | 138.0 | 114.0 | 94.0 | 87.0 | 183.0 | 145.0 | 107.0 | 95.0 | 102.0 | 82.0 | 52.0 | 27.0 | 10.0 | 6.0 | 12.0 | 12.0 | 9.0 | 22.0 | 13.0 | 25.0 | 61.0 | 116.0 | 173.0 | 119.0 | 56.0 | 55.0 | 44.0 | 38.0 | 36.0 | 39.0 | 32.0 | 29.0 | 26.0 | 16.0 | 32.0 | 25.0 |
| Interest Expense | 411.0 | 432.0 | 480.0 | 485.0 | 494.0 | 496.0 | 505.0 | 521.0 | 425.0 | 316.0 | 280.0 | 282.0 | 288.0 | 294.0 | 299.0 | 313.0 | 326.0 | |||||||||||||||||||||||
| Income From Equity Investments | 25.0 | 99.0 | (6.0) | (37.0) | (9.0) | 8.0 | (23.0) | 28.0 | 31.0 | (25.0) | 18.0 | (11.0) | (20.0) | (1.0) | (3.0) | (54.0) | ||||||||||||||||||||||||
| Other Non-Operating Income | (32.0) | 51.0 | 108.0 | (494.0) | (339.0) | (305.0) | (234.0) | (273.0) | (81.0) | 371.0 | 258.0 | 116.0 | 413.0 | 217.0 | 140.0 | (284.0) | ||||||||||||||||||||||||
| Pre-Tax Income | 3,240.0 | 1,470.0 | 3,114.0 | 1,773.0 | 2,971.0 | 175.0 | 1,676.0 | 1,286.0 | (11,516.0) | 1,674.0 | 2,137.0 | 1,859.0 | 2,770.0 | 1,859.0 | 2,209.0 | 1,958.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 561.0 | 384.0 | 919.0 | 460.0 | 509.0 | 99.0 | 461.0 | (398.0) | 392.0 | (88.0) | 203.0 | (218.0) | 503.0 | (166.0) | 601.0 | 529.0 | 404.0 | (514.0) | 605.0 | 492.0 | 501.0 | (424.0) | 379.0 | 1,707.0 | 462.0 | 931.0 | (17.0) | 337.0 | 264.0 | 347.0 | 255.0 | 135.0 | 284.0 | 3,027.0 | 327.0 | 373.0 | 429.0 | 188.0 | 344.0 | 427.0 |
| Net Income From Continuing Ops | 2,678.0 | 1,085.0 | 2,195.0 | 1,313.0 | 2,462.0 | 76.0 | 1,215.0 | 1,684.0 | (11,908.0) | 1,762.0 | 1,934.0 | 2,077.0 | 2,267.0 | 2,025.0 | 1,608.0 | 1,429.0 | 1,283.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 2,678.0 | 1,085.0 | 2,195.0 | 1,313.0 | 2,462.0 | 76.0 | 1,215.0 | 1,684.0 | (11,908.0) | 1,762.0 | 1,934.0 | 2,077.0 | 2,267.0 | 2,025.0 | 1,608.0 | 1,429.0 | 1,283.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 2,677.0 | 1,087.0 | 2,201.0 | 1,310.0 | 2,456.0 | 72.0 | 1,211.0 | 1,680.0 | (11,911.0) | 1,762.0 | 1,928.0 | 2,073.0 | 2,262.0 | 2,022.0 | 1,606.0 | 1,421.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 2,677.0 | 1,087.0 | 2,201.0 | 1,310.0 | 2,456.0 | 72.0 | 1,211.0 | 1,680.0 | (11,911.0) | 1,762.0 | 1,928.0 | 2,073.0 | 2,262.0 | 2,022.0 | 1,606.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.31 | - | 1.08 | 0.64 | 1.21 | - | 0.60 | 0.83 | (5.89) | - | 0.94 | 0.99 | 1.08 | - | 0.75 | 0.67 | 0.60 | - | 0.70 | 0.47 | 0.90 | - | 0.83 | (0.04) | (0.34) | - | 0.83 | 0.88 | 1.05 | - | 1.16 | 0.23 | 0.91 | - | 0.52 | 0.56 | 0.95 | - | 0.72 | 0.70 |
| EPS Diluted | 1.31 | - | 1.08 | 0.64 | 1.20 | - | 0.60 | 0.83 | (5.89) | - | 0.93 | 0.99 | 1.07 | - | 0.75 | 0.66 | 0.59 | - | ||||||||||||||||||||||
| Shares Basic | 2,038.0 | - | 2,036.0 | 2,035.0 | 2,031.0 | - | 2,028.0 | 2,027.0 | 2,023.0 | - | 2,057.0 | 2,093.0 | 2,099.0 | - | 2,133.0 | 2,133.0 | 2,146.0 | - | ||||||||||||||||||||||
| Shares Diluted | 2,047.0 | - | 2,039.0 | 2,038.0 | 2,040.0 | - | 2,031.0 | 2,029.0 | 2,023.0 | - | 2,064.0 | 2,102.0 | 2,113.0 | - | 2,148.0 | 2,149.0 | 2,164.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 17,715.0 |
| 15,617.0 |
| 5,140.0 |
| 5,316.0 |
| 4,919.0 |
| 14,207.0 |
| 13,668.0 |
| 12,399.0 |
| 10,698.0 |
| 3,904.0 |
| 3,839.0 |
| 3,566.0 |
| 3,647.0 |
| 3,512.0 |
| 3,160.0 |
| Selling General & Administrative | 7,300.0 | 7,267.0 | 8,414.0 | 7,772.0 | 7,814.0 | 7,690.0 | 7,661.0 | 4,871.0 | 4,551.0 | 4,751.0 | 4,979.0 | 4,841.0 | 4,822.0 | 4,939.0 | 4,220.0 | 4,203.0 | 3,686.0 | 3,946.0 | 4,140.0 | 3,941.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 3,593.0 | 4,011.0 | 9,600.0 | 9,760.0 | 10,276.0 | 10,686.0 | 10,380.0 | 1,746.0 | 637.0 | 789.0 | 382.0 | 376.0 | 467.0 | 763.0 | 681.0 | 628.0 | 607.0 | 469.0 | 562.0 | 542.0 |
| Amortization of Intangibles | 3,109.0 | 3,500.0 | 9,000.0 | 9,200.0 | 9,700.0 | 10,200.0 | 9,900.0 | 1,300.0 | 198.0 | 190.0 | 178.0 | 183.0 | 286.0 | 858.0 | 607.0 | 353.0 | 271.0 | (170.0) | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 38,886.0 | 38,866.0 | 56,679.0 | 36,566.0 | 38,446.0 | 38,287.0 | 49,389.0 | 21,170.0 | 16,593.0 | 15,645.0 | 13,512.0 | 14,483.0 | 13,498.0 | 13,494.0 | 15,281.0 | 14,263.0 | 13,413.0 | 13,206.0 | 12,939.0 | 13,094.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 91.0 |
| 75.0 |
| 54.0 |
| 130.0 |
| - |
| Interest Expense | 1,808.0 | 1,891.0 | 1,947.0 | 1,166.0 | 1,232.0 | 1,334.0 | 1,420.0 | 656.0 | 183.0 | 196.0 | 167.0 | 184.0 | 203.0 | 199.0 | 182.0 | 145.0 | 145.0 | 184.0 | 310.0 | - |
| Income From Equity Investments | 81.0 | 47.0 | 44.0 | (38.0) | (108.0) | 231.0 | 72.0 | (85.0) | 93.0 | 75.0 | 77.0 | 83.0 | 107.0 | 166.0 | 183.0 | 281.0 | 313.0 | 550.0 | 617.0 | 524.0 |
| Other Non-Operating Income | (367.0) | (674.0) | (893.0) | 1,158.0 | (576.0) | 720.0 | 2,314.0 | (938.0) | 854.0 | 1,685.0 | 1,448.0 | 187.0 | (210.0) | (205.0) | 80.0 | 334.0 | 93.0 | 381.0 | (22.0) | (77.0) |
| Pre-Tax Income | 9,597.0 | 9,328.0 | (8,379.0) | 8,440.0 | 7,713.0 | 8,098.0 | (6,871.0) | 4,975.0 | 5,968.0 | 5,131.0 | 5,915.0 | 2,077.0 | 2,381.0 | 2,891.0 | 2,340.0 | 6,981.0 | 6,071.0 | 5,602.0 | 4,776.0 | 2,523.0 |
| 1,721.0 |
| 1,558.0 |
| 1,182.0 |
| 1,090.0 |
| 471.0 |
| Net Income From Continuing Ops | 7,271.0 | 7,055.0 | (8,933.0) | 8,040.0 | 6,345.0 | 7,014.0 | (8,995.0) | 3,460.0 | 4,947.0 | 975.0 | 4,507.0 | 1,631.0 | 2,029.0 | 2,580.0 | 2,501.0 | 5,260.0 | 4,513.0 | 4,420.0 | 3,686.0 | 2,052.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,442.0 | 2,557.0 | 876.0 |
| Net Income | 7,271.0 | 7,055.0 | (8,933.0) | 8,040.0 | 6,345.0 | 7,014.0 | (8,995.0) | 3,460.0 | 4,947.0 | 975.0 | 4,507.0 | 1,631.0 | 2,029.0 | 2,580.0 | 2,501.0 | 5,260.0 | 4,513.0 | 11,862.0 | 6,243.0 | 2,928.0 |
| Net Income Attributable To Parent | 7,275.0 | 7,054.0 | (8,948.0) | 8,025.0 | 6,327.0 | 6,994.0 | (9,015.0) | 3,439.0 | 4,920.0 | 1,007.0 | 4,457.0 | 1,565.0 | 2,004.0 | 2,563.0 | 1,960.0 | 3,709.0 | 3,102.0 | 10,612.0 | 5,247.0 | 2,165.0 |
| Less: Minority Interest | - | - | - | - | 18.0 | 20.0 | 20.0 | 21.0 | 27.0 | (32.0) | 50.0 | 66.0 | 25.0 | 17.0 | 541.0 | 1,551.0 | 1,411.0 | 1,250.0 | 996.0 | 763.0 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 7,275.0 | 7,054.0 | (8,948.0) | 8,025.0 | 6,327.0 | 6,994.0 | (9,015.0) | 3,439.0 | 4,920.0 | 1,007.0 | 4,457.0 | 1,565.0 | 2,004.0 | 2,563.0 | 1,959.0 | 3,701.0 | 3,090.0 | 10,552.0 | 5,247.0 | 2,165.0 |
| 1.80 |
| 5.35 |
| 2.64 |
| 1.09 |
| EPS Diluted | 3.55 | 3.46 | (4.41) | 3.86 | 2.95 | 3.12 | (3.99) | 2.01 | 3.01 | 0.61 | 2.65 | 0.93 | 1.20 | 1.54 | 1.16 | 2.16 | 1.79 | 5.34 | 2.62 | 1.09 |
| Shares Basic | 2,038.0 | 2,034.0 | 2,027.0 | 2,069.0 | 2,130.0 | 2,221.0 | 2,258.0 | 1,705.0 | 1,633.0 | 1,645.0 | 1,671.0 | 1,667.0 | 1,657.0 | 1,644.0 | 1,670.0 | 1,700.0 | 1,713.0 | 1,974.0 | - | - |
| Shares Diluted | 2,047.0 | 2,039.0 | 2,027.0 | 2,078.0 | 2,146.0 | 2,245.0 | 2,258.0 | 1,712.0 | 1,637.0 | 1,652.0 | 1,680.0 | 1,679.0 | 1,670.0 | 1,662.0 | 1,688.0 | 1,717.0 | 1,727.0 | 1,978.0 | - | - |
| - |
| - |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 1,831.0 |
| 2,354.0 |
| 1,788.0 |
| 1,882.0 |
| 1,666.0 |
| 2,721.0 |
| 1,706.0 |
| 1,628.0 |
| 1,606.0 |
| 1,734.0 |
| 1,055.0 |
| 1,076.0 |
| 1,006.0 |
| 1,336.0 |
| 1,104.0 |
| 1,131.0 |
| 980.0 |
| 1,316.0 |
| 1,163.0 |
| 1,187.0 |
| 1,085.0 |
| 1,529.0 |
| 1,144.0 |
| 1,238.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,584.0 |
| 7,731.0 |
| 144.0 |
| 143.0 |
| 2,668.0 |
| 7,622.0 |
| 136.0 |
| 145.0 |
| 2,477.0 |
| 1,308.0 |
| 135.0 |
| 133.0 |
| 170.0 |
| 241.0 |
| 127.0 |
| 126.0 |
| 143.0 |
| - |
| - |
| - |
| 193.0 |
| - |
| - |
| - |
| 2,500.0 |
| 2,500.0 |
| 2,600.0 |
| 2,500.0 |
| 2,600.0 |
| 2,600.0 |
| 2,500.0 |
| 2,500.0 |
| 2,300.0 |
| 1,144.0 |
| 52.0 |
| 51.0 |
| 53.0 |
| 51.0 |
| 54.0 |
| 47.0 |
| 46.0 |
| - |
| - |
| - |
| 47.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,929.0 |
| 9,961.0 |
| 10,127.0 |
| 9,467.0 |
| 10,150.0 |
| 8,543.0 |
| 21,519.0 |
| 8,283.0 |
| 8,502.0 |
| 11,085.0 |
| 8,074.0 |
| 4,658.0 |
| 4,497.0 |
| 3,941.0 |
| 4,468.0 |
| 3,524.0 |
| 5,187.0 |
| 3,414.0 |
| 4,751.0 |
| 4,071.0 |
| 3,849.0 |
| 2,974.0 |
| 4,157.0 |
| 3,363.0 |
| 3,256.0 |
| 323.0 |
| 328.0 |
| 330.0 |
| 353.0 |
| 355.0 |
| 346.0 |
| 357.0 |
| 362.0 |
| 279.0 |
| 209.0 |
| 123.0 |
| 45.0 |
| 48.0 |
| 44.0 |
| 45.0 |
| 46.0 |
| 51.0 |
| 48.0 |
| 52.0 |
| 45.0 |
| 40.0 |
| 42.0 |
| 42.0 |
| (50.0) |
| 17.0 |
| 40.0 |
| 37.0 |
| 137.0 |
| - |
| 30.0 |
| - |
| - |
| (85.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 20.0 |
| 22.0 |
| 27.0 |
| 24.0 |
| 16.0 |
| 21.0 |
| 20.0 |
| 18.0 |
| 12.0 |
| 19.0 |
| 20.0 |
| (649.0) |
| (393.0) |
| 409.0 |
| 2.0 |
| 702.0 |
| 1,826.0 |
| 915.0 |
| 736.0 |
| (1,163.0) |
| (689.0) |
| (410.0) |
| (100.0) |
| 261.0 |
| (58.0) |
| 508.0 |
| 4.0 |
| 400.0 |
| 188.0 |
| 232.0 |
| 586.0 |
| 679.0 |
| 250.0 |
| 224.0 |
| 454.0 |
| 1,687.0 |
| 1,858.0 |
| 2,157.0 |
| 1,553.0 |
| 2,530.0 |
| (10,451.0) |
| 2,257.0 |
| 1,627.0 |
| (304.0) |
| (129.0) |
| 1,349.0 |
| 1,776.0 |
| 1,979.0 |
| 1,505.0 |
| 2,167.0 |
| 517.0 |
| 1,779.0 |
| 698.0 |
| 1,183.0 |
| 1,295.0 |
| 1,955.0 |
| 1,086.0 |
| 1,559.0 |
| 1,615.0 |
| 2,372.0 |
| 1,552.0 |
| 1,061.0 |
| 2,029.0 |
| (10,027.0) |
| 1,878.0 |
| (80.0) |
| (766.0) |
| (1,060.0) |
| 1,366.0 |
| 1,439.0 |
| 1,715.0 |
| 1,158.0 |
| 1,912.0 |
| 382.0 |
| 1,495.0 |
| (2,329.0) |
| 856.0 |
| 922.0 |
| 1,526.0 |
| 898.0 |
| 1,215.0 |
| 1,188.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,372.0 |
| 1,552.0 |
| 1,061.0 |
| 2,029.0 |
| (10,027.0) |
| 1,878.0 |
| (80.0) |
| (766.0) |
| (1,060.0) |
| 1,366.0 |
| 1,439.0 |
| 1,715.0 |
| 1,158.0 |
| 1,912.0 |
| 382.0 |
| 1,495.0 |
| (2,329.0) |
| 856.0 |
| 922.0 |
| 1,526.0 |
| 898.0 |
| 1,215.0 |
| 1,188.0 |
| 1,278.0 |
| 2,372.0 |
| 1,546.0 |
| 1,055.0 |
| 2,021.0 |
| (10,027.0) |
| 1,872.0 |
| (85.0) |
| (775.0) |
| (1,056.0) |
| 1,353.0 |
| 1,432.0 |
| 1,710.0 |
| 1,160.0 |
| 1,901.0 |
| 373.0 |
| 1,486.0 |
| (2,328.0) |
| 845.0 |
| 916.0 |
| 1,574.0 |
| 894.0 |
| 1,202.0 |
| 1,166.0 |
| 6.0 |
| 6.0 |
| 8.0 |
| 0.0 |
| 6.0 |
| 5.0 |
| 9.0 |
| (4.0) |
| 13.0 |
| 7.0 |
| 5.0 |
| (2.0) |
| 11.0 |
| 9.0 |
| 9.0 |
| (1.0) |
| 11.0 |
| 6.0 |
| (48.0) |
| 4.0 |
| 13.0 |
| 22.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,421.0 |
| 1,278.0 |
| 2,372.0 |
| 1,546.0 |
| 1,055.0 |
| 2,021.0 |
| (10,027.0) |
| 1,872.0 |
| (85.0) |
| (775.0) |
| (1,056.0) |
| 1,353.0 |
| 1,432.0 |
| 1,710.0 |
| 1,160.0 |
| 1,901.0 |
| 373.0 |
| 1,486.0 |
| (2,328.0) |
| 845.0 |
| 916.0 |
| 1,574.0 |
| 894.0 |
| 1,202.0 |
| 1,166.0 |
| 0.69 |
| 0.47 |
| 0.89 |
| - |
| 0.82 |
| (0.04) |
| (0.34) |
| - |
| 0.83 |
| 0.87 |
| 1.04 |
| - |
| 1.16 |
| 0.23 |
| 0.91 |
| - |
| 0.51 |
| 0.56 |
| 0.94 |
| - |
| 0.72 |
| 0.69 |
| 2,219.0 |
| 2,227.0 |
| 2,236.0 |
| - |
| 2,257.0 |
| 2,263.0 |
| 2,258.0 |
| - |
| 1,632.0 |
| 1,636.0 |
| 1,634.0 |
| - |
| 1,632.0 |
| 1,633.0 |
| 1,633.0 |
| - |
| 1,639.0 |
| 1,644.0 |
| 1,662.0 |
| - |
| 1,671.0 |
| 1,670.0 |
| 2,243.0 |
| 2,252.0 |
| 2,265.0 |
| - |
| 2,290.0 |
| 2,263.0 |
| 2,258.0 |
| - |
| 1,634.0 |
| 1,637.0 |
| 1,637.0 |
| - |
| 1,636.0 |
| 1,636.0 |
| 1,640.0 |
| - |
| 1,645.0 |
| 1,650.0 |
| 1,671.0 |
| - |
| 1,679.0 |
| 1,679.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |