| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 4.5 | 12.5 | 28.8 | 154.0 | 261.1 | 4.5 | - | - |
| Restricted Cash | 0.2 | 0.3 | 0.2 | 0.1 | 0.6 | 0.0 | - | - |
| Short Term Investments | 0.0 | 0.0 | 4.2 | 0.0 | - | - | - | - |
| Cash And Short Term Investments | 4.5 | 12.6 | 33.0 | 154.0 | 261.1 | 4.5 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 1.3 | 3.3 | 2.5 | 0.6 | 2.0 | 0.5 | - | - |
| Current Assets | ||||||||
| Inventory | 21.9 | 24.0 | 29.2 | 31.8 | 8.1 | 4.2 | - | - |
| Prepaid Expenses | 15.0 | 18.1 | 19.3 | 16.1 | 8.0 | 2.1 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | 25.1 | 18.4 | 4.1 | 3.9 | - | - |
| Accumulated Depreciation | 7.7 | 6.0 | 4.7 | 3.4 | 2.8 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 5.5 | 5.1 | 4.9 | 3.4 | 3.7 | 3.7 | - | - |
| Short Term Debt | 1.3 | 0.2 | 0.0 | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.2 | 0.4 | 0.0 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.8 | 7.6 | 16.3 | 7.4 | 0.5 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 437.7 | 405.8 | - | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | 2.5 | 0.6 | 0.0 | - | - | - | - | - |
| Net debt | (2.0) | (11.9) | (33.0) | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | 3.6 | 4.5 | 4.4 | 6.0 | 8.5 | 12.5 | 22.4 | 16.0 | 20.2 | 29.4 | 44.6 | 60.4 | 91.8 | 154.0 | - | ||||||
| - |
| - |
| Other Current Assets | 1.1 | 1.1 | 0.6 | 0.4 | 0.3 | 0.2 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 45.6 | 65.9 | 104.9 | 203.0 | 281.1 | 20.1 | - | - |
| 2.9 |
| - |
| - |
| Property,Plant & Equipment Net | 15.9 | 17.4 | 20.4 | 15.0 | 1.3 | 1.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | 3.9 | 3.7 | 4.6 | 5.3 | 0.3 | 0.0 | - | - |
| Goodwill | 0.0 | 26.6 | 0.2 | 0.0 | - | - | - | - |
| Intangible Assets | 6.1 | 6.2 | 6.9 | 4.6 | 0.0 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 1.9 | 9.9 | 19.7 | 8.2 | 1.7 | 0.4 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.0 | 2.1 | 2.2 | 2.0 | 2.2 | 1.1 | - | - |
| Total Non-Current Assets | 28.8 | 66.6 | 80.6 | 64.8 | 10.3 | 2.6 | - | - |
| Total Assets | 74.4 | 132.6 | 185.5 | 267.8 | 291.4 | 22.8 | - | - |
| - |
| - |
| Deferred Revenue Current | 3.0 | 4.1 | 2.4 | 2.4 | 1.9 | 1.7 | - | - |
| Operating Lease Liabilities Current | 1.4 | 3.4 | 4.2 | 1.3 | 0.8 | 0.1 | - | - |
| Accrued Expenses | 1.6 | 0.3 | 0.6 | 0.5 | 0.6 | 1.0 | - | - |
| Other Current Liabilities | 0.9 | 0.0 | 0.0 | 0.7 | - | - | - | - |
| Total Current Liabilities | 26.7 | 29.1 | 29.3 | 70.2 | 26.4 | 14.5 | - | - |
| 0.4 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | 0.0 | 0.7 | 0.0 | - | - |
| Total Non-Current Liabilities | 7.4 | 25.5 | 34.4 | 25.7 | 1.2 | - | - | - |
| Total Liabilities | 34.0 | 54.6 | 63.7 | 96.0 | 27.6 | 14.9 | - | - |
| - |
| - |
| Retained Earnings | (391.9) | (318.9) | (274.0) | (219.8) | (109.7) | (93.3) | - | - |
| Accumulated Other Comprehensive Income | (5.6) | (9.0) | (6.4) | (5.3) | (1.4) | (1.9) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | 0.1 | 0.1 | (0.0) | (0.5) | 0.0 | (0.0) | - | - |
| Total Stockholders Equity | 40.3 | 77.8 | 121.9 | 172.4 | 263.8 | 7.9 | 8.4 | 22.4 |
| Total Equity | 40.4 | 78.0 | 121.9 | 171.9 | 263.8 | 7.9 | 8.4 | 22.4 |
| - |
| - |
| Working Capital | 19.0 | 36.8 | 75.6 | 132.8 | 254.7 | 5.6 | - | - |
| Book Value | 40.3 | 77.8 | 121.9 | 172.4 | 263.8 | 7.9 | 8.4 | 22.4 |
| Tangible Book Value | 34.1 | 45.0 | 114.8 | 167.8 | 263.8 | 7.8 | - | - |
| - |
| - |
| - |
| 4.5 |
| - |
| - |
| Restricted Cash | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | - | - | - | - | 0.0 | - | - |
| Short Term Investments | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.2 | 4.2 | 4.2 | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.6 | 4.5 | 4.4 | 6.0 | 8.5 | 12.6 | 22.4 | 20.2 | 24.3 | 33.6 | 44.6 | 60.4 | 91.8 | 154.0 | - | - | - | - | 4.5 | - | - |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | 1.2 | 1.3 | 1.6 | 3.2 | 3.1 | 3.3 | 4.6 | 7.9 | 4.6 | 6.5 | 4.6 | 2.6 | 2.7 | 0.6 | - | - | - | - | 0.5 | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | 22.0 | 21.9 | 24.3 | 25.4 | 25.3 | 24.0 | 35.9 | 41.3 | 43.8 | 43.9 | 43.1 | 41.8 | 36.5 | 31.8 | - | - | - | - | 4.2 | - | - |
| Prepaid Expenses | 15.5 | 15.0 | 17.1 | 18.6 | 18.1 | 18.1 | 21.0 | 21.7 | 21.3 | 20.4 | 17.4 | 18.3 | 15.6 | 16.1 | - | - | - | - | |||
| Other Current Assets | 1.1 | 1.1 | 1.7 | 1.0 | 0.4 | 1.1 | 1.4 | 0.8 | 0.9 | 0.6 | 0.5 | 0.8 | 0.7 | 0.4 | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | 45.0 | 45.6 | 52.3 | 58.6 | 62.9 | 65.9 | 84.8 | 91.6 | 94.7 | 104.9 | 110.2 | 123.5 | 147.2 | 203.0 | - | - | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | 24.5 | 22.5 | 21.0 | 18.4 | - | - | - | - | 3.9 | - | - |
| Accumulated Depreciation | 8.0 | 7.7 | 7.3 | 6.9 | 6.5 | 6.0 | 5.9 | 5.2 | 5.0 | 4.7 | 4.3 | 4.0 | 3.7 | 3.4 | - | - | - | ||||
| Property,Plant & Equipment Net | 15.7 | 15.9 | 16.7 | 17.3 | 17.6 | 17.4 | 20.2 | 20.1 | 20.2 | 20.4 | 20.1 | 18.5 | 17.3 | 15.0 | - | - | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | 3.9 | 3.9 | 3.8 | 3.8 | 3.7 | 3.7 | 4.1 | 4.3 | 4.6 | 4.7 | 3.6 | 5.0 | 5.2 | 5.3 | - | - | - | ||||
| Goodwill | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | ||
| Intangible Assets | 6.1 | 6.1 | 6.2 | 6.2 | 6.2 | 6.2 | 6.6 | 6.5 | 6.6 | 6.9 | 6.4 | 6.4 | 4.6 | 4.6 | - | - | - | - | |||
| Operating Lease Right Of Use Assets | 1.6 | 1.9 | 5.3 | 9.5 | 9.3 | 9.9 | 16.0 | 17.6 | 18.7 | 20.0 | 20.7 | 19.7 | 13.9 | 8.2 | - | - | |||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Non-Current Assets | 1.0 | 1.0 | 1.1 | 1.9 | 2.0 | 2.1 | 1.6 | 1.5 | 2.1 | 2.2 | 2.2 | 2.2 | 2.3 | 2.0 | - | - | - | ||||
| Total Non-Current Assets | 28.3 | 28.8 | 60.4 | 65.8 | 66.4 | 66.6 | 75.1 | 76.2 | 78.3 | 80.6 | 81.7 | 82.6 | 73.9 | 64.8 | - | - | - | ||||
| Total Assets | 73.3 | 74.4 | 112.7 | 124.4 | 129.3 | 132.6 | 159.8 | 167.8 | 173.0 | 185.5 | 191.9 | 206.0 | 221.1 | 267.8 | - | - | - | ||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | 4.8 | 5.5 | 3.7 | 3.9 | 4.8 | 5.1 | 6.2 | 6.6 | 6.6 | 6.8 | 4.8 | 3.4 | 2.9 | 3.4 | - | - | - | - | 3.7 | - | - |
| Short Term Debt | 0.0 | 1.3 | 0.9 | 1.2 | 0.2 | 0.2 | 0.3 | - | - | 0.0 | - | - | - | - | - | - | - | - | |||
| Deferred Revenue Current | 4.4 | 3.0 | 3.7 | 4.8 | 5.1 | 4.1 | 5.0 | 5.5 | 2.7 | 3.4 | 3.1 | 3.3 | 2.7 | 2.4 | - | - | - | ||||
| Operating Lease Liabilities Current | 1.5 | 1.4 | 3.2 | 4.8 | 3.6 | 3.4 | 4.6 | 4.6 | 4.5 | 4.7 | 4.5 | 4.3 | 2.8 | 1.3 | - | - | |||||
| Accrued Expenses | 1.4 | 1.6 | 0.7 | 0.2 | 0.2 | 0.3 | 0.2 | - | - | 0.6 | - | - | - | - | - | - | - | - | |||
| Other Current Liabilities | 0.6 | 0.9 | 0.9 | 1.0 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | - | - | - | ||||
| Total Current Liabilities | 26.6 | 26.7 | 27.4 | 32.6 | 31.0 | 29.1 | 31.4 | 30.9 | 27.2 | 29.3 | 26.2 | 26.5 | 30.0 | 70.2 | - | - | |||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | 3.0 | 1.2 | 0.0 | 0.0 | 0.3 | 0.4 | 0.4 | 0.4 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.7 | 0.8 | 3.9 | 6.6 | 7.0 | 7.6 | 13.3 | 14.5 | 15.3 | 16.3 | 17.1 | 16.0 | 11.6 | 7.4 | - | - | |||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Liabilities | 9.0 | 7.4 | 9.2 | 12.0 | 24.9 | 25.5 | 31.5 | 32.8 | 33.3 | 34.4 | 33.7 | 32.6 | 28.5 | 25.7 | - | - | |||||
| Total Liabilities | 35.6 | 34.0 | 36.6 | 44.7 | 55.9 | 54.6 | 63.0 | 63.7 | 60.5 | 63.7 | 59.9 | 59.2 | 58.5 | 96.0 | - | - | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | 0.0 | - | - |
| Additional Paid In Capital | 438.4 | 437.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Retained Earnings | (395.8) | (391.9) | (341.1) | (334.4) | (324.5) | (318.9) | (301.4) | (292.4) | (283.3) | (274.0) | (261.0) | (244.9) | (230.8) | (219.8) | - | - | - | ||||
| Accumulated Other Comprehensive Income | (5.1) | (5.6) | (7.5) | (7.5) | (8.6) | (9.0) | (6.9) | (7.8) | (7.4) | (6.4) | (8.7) | (7.8) | (4.9) | (5.3) | - | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.5) | - | - | - | ||||
| Total Stockholders Equity | 37.5 | 40.3 | 76.0 | 79.6 | 73.3 | 77.8 | 96.7 | 103.8 | 112.5 | 121.9 | 132.0 | 146.9 | 162.5 | 172.4 | 222.3 | 239.8 | 256.4 | ||||
| Total Equity | 37.6 | 40.4 | 76.1 | 79.7 | 73.4 | 78.0 | 96.9 | 104.0 | 112.5 | 121.9 | 132.0 | 146.9 | 162.5 | 171.9 | 222.3 | 239.8 | 256.4 | 263.8 | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | 3.0 | 2.5 | 0.9 | 1.2 | 0.6 | 0.6 | 0.6 | 0.4 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (0.6) | (2.0) | (3.5) | (4.8) | (8.0) | (11.9) | (21.7) | (19.8) | - | (33.6) | - | - | - | - | - | - | - | - | - | ||
| Working Capital | 18.4 | 19.0 | 24.9 | 26.0 | 31.9 | 36.8 | 53.3 | 60.6 | 67.5 | 75.6 | 84.0 | 97.0 | 117.2 | 132.8 | - | - | - | - | |||
| Book Value | 37.5 | 40.3 | 76.0 | 79.6 | 73.3 | 77.8 | 96.7 | 103.8 | 112.5 | 121.9 | 132.0 | 146.9 | 162.5 | 172.4 | 222.3 | 239.8 | 256.4 | 263.8 | |||
| Tangible Book Value | 31.5 | 34.1 | 69.9 | 73.4 | 67.1 | 71.6 | 89.9 | 97.1 | 105.7 | 114.8 | 125.6 | 140.5 | 158.0 | 167.8 | - | - | - | ||||
| 2.1 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.1 |
| - |
| - |
| - |
| 2.9 |
| - |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| 2.6 |
| - |
| - |
| - |
| 22.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.5 |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (93.3) |
| - |
| - |
| - |
| - |
| - |
| (1.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| 263.8 |
| 7.9 |
| 8.4 |
| 22.4 |
| 7.9 |
| 8.4 |
| 22.4 |
| - |
| - |
| 5.6 |
| - |
| - |
| 7.9 |
| 8.4 |
| 22.4 |
| - |
| 7.8 |
| - |
| - |