| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||
| Research & Development | 2.3 | - | 2.4 | 2.8 | 2.9 | 1.8 | 2.7 | 1.0 | 1.3 | 1.2 | 1.8 | - | - | - | - | |
| Operating Income | ||||||||||||||||
| Operating Income | (4.8) | - | (4.4) | (4.7) | (5.0) | (4.4) | (5.1) | (1.3) | (1.5) | (2.4) | (2.4) | - | (0.8) | (0.4) | ||
| Non-Operating | ||||||||||||||||
| Interest Income | 0.0 | - | - | - | 0.0 | - | - | 0.1 | 0.1 | 0.2 | 0.1 | 2.5 | 0.3 | 0.0 | 0.0 | 0.0 |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | 0.1 | - | - | 0.0 |
| Per Share | ||||||||||||||||
| EPS Basic | (0.20) | - | (9.10) | (61.71) | (31.82) | (170.22) | (302.32) | - | (0.15) | (0.23) | (0.27) | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| EBITDA | - | - | (4.3) | (4.6) | (4.9) | (4.3) | (5.0) | - | (1.4) | (2.3) | (2.3) | - | - | - | - | - |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | 5.3 | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | - | - | (7.7) | (2.9) |
| Non-Operating | ||||
| Interest Income | - | - | 0.5 | 2.8 |
| Interest Expense | - | - | (0.1) | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | - | 0.1 | 0.6 |
| Net Income From Continuing Ops | 30.9 | 19.9 | (7.3) | (0.7) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.71) | - | (1,248.64) | - |
| EPS Diluted | (0.71) | - | (1,248.64) | - |
| Shares Basic | 28.8 | - | 0.0 | - |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | - | (7.7) | (2.9) |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 2.5 | - | 2.0 | 2.0 | 2.0 | 2.6 | 2.4 | 0.3 | 0.3 | 1.2 | 0.6 | 1.4 | 0.8 | 0.3 | 0.4 | 0.0 |
| Depreciation & Amortization | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 4.8 | - | 4.4 | 4.7 | 5.0 | 4.4 | 5.1 | 1.3 | 1.5 | 2.4 | 2.4 | 1.3 | 0.8 | 0.4 | 0.4 | 0.0 |
| - |
| - |
| Interest Expense | 0.2 | - | - | - | - | (0.0) | 0.0 | (0.1) | (0.0) | (0.1) | (0.0) | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (1.0) | - | (0.5) | (0.7) | (0.2) | 0.2 | 2.7 | (0.1) | 0.2 | 0.3 | 0.0 | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | (0.3) | (1.4) | - | - | 0.1 | (0.1) | - | 0.0 |
| Net Income From Continuing Ops | 5.9 | 35.3 | (4.9) | (5.4) | (5.1) | (4.2) | (2.4) | (1.4) | (1.3) | (2.1) | (2.4) | (0.3) | 0.1 | (0.1) | (0.4) | 0.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 5.9 | 35.3 | (4.9) | (5.4) | (5.1) | (4.2) | (2.4) | (1.4) | (1.3) | (2.1) | (2.4) | (0.3) | 0.1 | (0.1) | (0.4) | 0.0 |
| Net Income Attributable To Parent | (5.9) | (4.5) | (4.9) | (5.4) | (5.1) | (4.2) | (2.4) | (1.4) | (1.3) | (2.1) | (2.4) | (0.3) | 0.1 | (0.1) | (0.4) | 0.0 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | 24.7 | 0.3 | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (5.9) | 27.2 | (11.5) | (30.1) | (5.5) | (4.2) | (2.4) | (1.4) | (1.3) | (2.1) | (2.4) | (0.3) | 0.1 | (0.1) | (0.4) | 0.0 |
| EPS Diluted | (0.20) | - | (9.10) | (61.71) | (31.82) | (170.22) | (302.32) | - | (0.15) | (0.23) | (0.27) | - | - | - | - | - |
| Shares Basic | 28.8 | - | 1.3 | 0.5 | 0.2 | 0.0 | 0.0 | - | 9.1 | 9.1 | 9.1 | - | - | - | - | - |
| Shares Diluted | 28.8 | - | 1.3 | 0.5 | 0.2 | 0.0 | 0.0 | - | 9.1 | 9.1 | 9.1 | - | - | - | - | - |
| EBIT | (4.8) | - | (4.4) | (4.7) | (5.0) | (4.4) | (5.1) | (1.3) | (1.5) | (2.4) | (2.4) | - | (0.8) | (0.4) | - | - |
| - |
| General & Administrative | - | - | 2.4 | 2.8 |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | 7.7 | 2.9 |
| - |
| Other Non-Operating Income | - | - | 0.4 | - |
| Pre-Tax Income | - | (19.9) | (2.4) | (0.1) |
| - |
| Net Income | 30.9 | 19.9 | (7.3) | (0.7) |
| Net Income Attributable To Parent | (20.7) | (19.9) | (7.3) | (0.7) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (20.4) | (19.9) | (7.3) | (0.7) |
| Shares Diluted | 28.8 | - | 0.0 | - |