| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | - | 0.1 | 0.5 | 1.1 |
| Restricted Cash | - | 3.3 | 0.1 | 42.1 | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | - | - | 0.1 | 0.5 | 1.1 |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 1.1 | 0.3 | 0.4 | 0.2 | 0.3 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.2 | ||||
| Current Liabilities | |||||
| Accounts Payable | 7.6 | 4.5 | 1.7 | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.7 | 1.6 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | 0.0 | - | - |
| Additional Paid In Capital | 78.1 | 67.1 | 1.0 | 0.0 | 0.0 |
| Retained Earnings | (90.8) | (70.9) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | (6.4) | (3.7) | |||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 2.7 | 3.7 | 2.0 | 42.4 | 1.4 |
| 0.5 |
| 1.0 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.7 | 1.5 | 2.2 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 3.6 | 6.2 | 5.1 | 42.4 | 180.1 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.7 | 0.9 | 0.8 | - | - |
| Accrued Expenses | 0.4 | 1.9 | 0.1 | - | - |
| Other Current Liabilities | 0.0 | 0.0 | - | - | - |
| Total Current Liabilities | 9.1 | 7.4 | 3.5 | 30.7 | 0.1 |
| - |
| 9.2 |
| 9.2 |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 9.1 | 8.1 | 5.1 | 39.9 | 9.2 |
| (43.1) |
| (11.0) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | (5.4) | (1.9) | (42.1) | (11.0) | (7.7) |
| Total Equity | (5.4) | (1.9) | (42.1) | (11.0) | (7.7) |
| (1.5) |
| 11.6 |
| 1.3 |
| Book Value | (5.4) | (1.9) | (42.1) | (11.0) | (7.7) |
| Tangible Book Value | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | - | - | 1.9 | 3.2 | 5.1 | - | - | - | - | - | 0.1 | - | 0.2 | 0.5 | - | - | - | |||
| Restricted Cash | - | - | - | 3.3 | 5.2 | - | 3.4 | 3.6 | - | - | - | - | - | 41.7 | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | - | - | 1.9 | 3.2 | 5.1 | - | - | - | - | - | 0.1 | - | 0.2 | 0.5 | - | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 2.6 | 2.6 | 2.6 | - | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 7.7 | 7.6 | 7.1 | 6.2 | 6.4 | - | 6.7 | 6.3 | 7.1 | 1.7 | - | - | - | - | 0.7 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | - | 0.0 | - | - | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.7 | 1.1 | 0.5 | 0.4 | 0.6 | - | 0.3 | 0.5 | 0.7 | 0.4 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1.6 | 2.7 | 2.6 | 4.2 | 5.8 | - | 3.7 | 4.2 | 5.5 | 2.0 | - | - | - | - | 0.8 | 0.8 | 1.1 | 1.4 | 0.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | 2.2 | 2.2 | 2.1 | - | 1.9 | 1.8 | 1.7 | 1.6 | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | - | 0.6 | 0.7 | 0.9 | 1.0 | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.4 | 0.7 | 0.9 | 1.1 | 1.3 | - | 1.7 | 1.8 | 2.0 | 2.2 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | - |
| Total Assets | 2.2 | 3.6 | 3.9 | 6.2 | 8.0 | - | 6.5 | 7.4 | 9.1 | 5.1 | 8.5 | 14.1 | 14.4 | 42.4 | 180.5 | 179.7 | 179.8 | 180.1 | 0.3 | - |
| 0.2 |
| 0.1 |
| 0.0 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.5 | 0.7 | 0.9 | 0.9 | 0.9 | - | 0.9 | 0.8 | 0.8 | 0.8 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.5 | 0.4 | 0.3 | 0.4 | 0.5 | - | 1.7 | 1.2 | 0.3 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 11.3 | 9.1 | 8.5 | 7.6 | 7.9 | - | 9.4 | 8.8 | 11.7 | 3.5 | 4.8 | 4.4 | 3.3 | 30.7 | 0.9 | 0.2 | 0.2 | 0.1 | 0.3 | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | 0.2 | 0.5 | - | 0.8 | 1.1 | 1.4 | 1.6 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 11.5 | 9.1 | 8.5 | 7.8 | 8.3 | - | 10.2 | 9.9 | 13.0 | 5.1 | 14.0 | 13.6 | 12.4 | 39.9 | 10.0 | 9.4 | 9.3 | 9.2 | 0.3 | - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | 80.3 | 78.1 | 73.1 | 71.3 | 73.3 | - | 66.4 | 57.6 | 54.0 | 1.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - |
| Retained Earnings | (96.7) | (90.8) | (86.3) | (81.4) | (76.0) | - | (71.6) | (67.4) | (64.9) | (43.1) | (13.8) | (13.3) | - | (11.0) | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (9.3) | (5.4) | (4.5) | (1.6) | (0.3) | (2.3) | (3.7) | (2.5) | (4.0) | (42.1) | (13.8) | (13.3) | (11.6) | (11.0) | (9.1) | (8.2) | (8.0) | (7.7) | 0.0 | 0.0 |
| Total Equity | (9.3) | (5.4) | (4.5) | (1.6) | (0.3) | (2.3) | (3.7) | (2.5) | (4.0) | (42.1) | (13.8) | (13.3) | (11.6) | (11.0) | (9.1) | (8.2) | (8.0) | (7.7) | 0.0 | 0.0 |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (9.8) | (6.4) | (5.9) | (3.4) | (2.1) | - | (5.7) | (4.5) | (6.2) | (1.5) | - | - | - | - | (0.1) | 0.6 | 0.9 | 1.3 | (0.3) | - |
| Book Value | (9.3) | (5.4) | (4.5) | (1.6) | (0.3) | (2.3) | (3.7) | (2.5) | (4.0) | (42.1) | (13.8) | (13.3) | (11.6) | (11.0) | (9.1) | (8.2) | (8.0) | (7.7) | 0.0 | 0.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |