| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 53.7 | - | - | - | 43.2 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | - | 233.8 | 201.3 | 186.8 | 188.3 | 159.5 | 114.2 | 93.8 | 76.1 | 51.3 | 39.3 | 34.2 | 36.4 | 39.7 | 36.8 | 33.0 | 23.1 | 18.0 |
| Cost of Revenue | - | - | - | - | - | - | 41.2 | 33.4 | 31.6 | 22.5 | 20.3 | 23.5 | 21.2 | 22.6 | 20.6 | 18.5 | 12.0 | 12.6 |
| Gross Profit | - | - | - | - | - | - | 73.1 | 60.4 | 44.4 | 28.8 | 19.0 | 10.8 | 15.2 | 17.1 | 16.2 | 14.5 | 11.1 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (3.2) | (8.7) | (14.2) | (30.1) | (34.1) | (48.9) | (58.3) | (66.2) | (55.0) | (57.5) | (61.4) | (61.1) | (44.5) | (28.3) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 0.4 | 0.4 | 0.2 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | 0.2 | 3.9 | 0.2 | (3.7) | 0.2 | 0.2 | 0.2 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.05) | (0.08) | (0.11) | (0.21) | (0.24) | (0.32) | (0.37) | - | (0.44) | (0.56) | (0.62) | (0.58) | (0.52) | (0.64) | (0.29) | (0.35) | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | (7.3) | (12.4) | (27.5) | (31.1) | (45.8) | (55.2) | (63.8) | (53.5) | (55.7) | (59.6) | (59.4) | (43.1) | (27.6) | (16.6) | (15.0) | ||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.7 |
| 15.4 |
| 15.4 |
| 13.6 |
| 24.0 |
| 10.8 |
| 9.5 |
| 7.0 |
| 12.2 |
| 10.2 |
| 9.3 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17.6 | 15.3 | 11.1 | 12.2 | 11.0 | 9.7 | 8.3 | 9.3 | 7.6 | 8.1 | 8.4 | 8.4 | 8.1 | 7.7 | 7.3 | 9.1 | 5.3 | 4.4 | 3.7 | 5.6 | 5.5 | 5.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 23.2 | 7.3 | 7.7 | 6.2 | 14.9 | 5.4 | 5.2 | 3.3 | 6.6 | 4.7 | 4.3 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 19.9 | 20.8 | 18.6 | 21.2 | 20.3 | 19.3 | 17.8 | 19.0 | 19.8 | 17.3 | 16.2 | 20.5 | 21.6 | 23.2 | 19.9 | 19.5 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 0.4 | - | - | - | 0.3 | - | - | - | 0.6 | - | - | - | 0.6 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 34.5 | 37.2 | 34.4 | 40.1 | 36.9 | 34.8 | 31.8 | 33.9 | 34.3 | 31.6 | 34.5 | 41.9 | 38.9 | 41.8 | 36.1 | 34.7 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.4) | (0.6) | 1.2 | (3.4) | (5.9) | (1.4) | (1.0) | (3.8) | (8.0) | 1.0 | (5.2) | (11.6) | (14.1) | (10.0) | (7.4) | (6.8) | (9.8) | (7.0) | (11.1) | (14.4) | (16.4) | (14.3) | (14.0) | (14.6) | (15.4) | (16.4) | (17.0) | (16.8) | (16.1) | (15.5) | (13.6) | (12.6) | (13.4) | (10.9) | (12.4) | (16.2) | (18.1) | (15.1) | (14.3) | (16.7) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 1.9 | 2.0 | 2.1 | 2.2 | 2.1 | 2.1 | 2.3 | 2.3 | 2.2 | 2.2 | 2.4 | 2.2 | 1.6 | 1.7 | 1.4 | 1.3 | 1.4 | 1.3 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (1.2) | (1.4) | (1.2) | (2.2) | (1.8) | (1.0) | (1.9) | (2.0) | (1.6) | (2.3) | (2.0) | (1.6) | (1.4) | (3.4) | (1.0) | (1.5) | (2.4) | |||||||||||||||||||||||
| Pre-Tax Income | (1.6) | (2.1) | 0.1 | (5.6) | (7.6) | (2.5) | (2.9) | (5.8) | (9.6) | (1.3) | (7.2) | (13.2) | (15.6) | (13.4) | (8.5) | (8.3) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (0.1) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (0.1) | 0.1 | 3.9 | 0.0 | (1.2) | (0.4) | 1.0 |
| Net Income From Continuing Ops | (1.6) | (2.2) | (0.0) | (5.7) | (7.7) | (2.6) | (2.9) | (5.8) | (9.7) | (1.4) | (7.3) | (13.3) | (15.6) | (13.6) | (8.5) | (8.4) | (12.3) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (1.6) | (2.2) | (0.0) | (5.7) | (7.7) | (2.6) | (2.9) | (5.8) | (9.7) | (1.4) | (7.3) | (13.3) | (15.6) | (13.6) | (8.5) | (8.4) | (12.3) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (1.6) | (2.2) | (0.0) | (5.7) | (7.7) | (2.5) | (2.9) | (5.8) | (9.7) | (1.3) | (7.3) | (13.3) | (15.6) | (13.6) | (8.5) | (8.4) | ||||||||||||||||||||||||
| Less: Minority Interest | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | (0.0) | (0.1) | (0.0) | (0.1) | (0.0) | - | (0.0) | (0.0) | - | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (1.6) | (2.2) | (0.0) | (5.7) | (7.7) | (2.5) | (2.9) | (5.8) | (9.7) | (1.3) | (7.3) | (13.3) | (15.6) | (13.6) | (8.5) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.01) | - | 0.00 | (0.03) | (0.04) | - | (0.02) | (0.03) | (0.05) | - | (0.04) | (0.07) | (0.09) | - | (0.05) | (0.05) | (0.07) | - | (0.07) | - | - | - | - | - | - | - | - | - | (0.14) | - | (0.11) | (0.10) | (0.11) | - | (0.12) | (0.16) | (0.18) | - | (0.14) | (0.18) |
| EPS Diluted | (0.01) | - | 0.00 | (0.03) | (0.04) | - | (0.02) | (0.03) | (0.05) | - | (0.04) | (0.07) | (0.09) | - | (0.05) | (0.05) | (0.07) | - | ||||||||||||||||||||||
| Shares Basic | 194.1 | - | 191.8 | 191.3 | 187.1 | - | 185.4 | 185.0 | 182.1 | - | 180.9 | 180.6 | 178.3 | - | 177.2 | 176.9 | 174.5 | - | ||||||||||||||||||||||
| Shares Diluted | 194.1 | - | 191.8 | 191.3 | 187.1 | - | 185.4 | 185.0 | 182.1 | - | 180.9 | 180.6 | 178.3 | - | 177.2 | 176.9 | 174.5 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 0.1 | - | - | - | (5.5) | - | - | - | (7.3) | - | - | - | (13.5) | - | - | - | (9.0) | - | - | - | (15.7) | - | - | - | (14.7) | - | - | - | (15.7) | - | - | - | (12.9) | - | - | - | (17.6) | - | - | - |
| EBIT | (0.4) | (0.6) | 1.2 | (3.4) | (5.9) | (1.4) | (1.0) | (3.8) | (8.0) | 1.0 | (5.2) | (11.6) | (14.1) | (10.0) | (7.4) | (6.8) | (9.8) | (7.0) | (11.1) | |||||||||||||||||||||
| 5.4 |
| - |
| - |
| - |
| Selling General & Administrative | 80.6 | 80.9 | 75.9 | 75.5 | 83.3 | 81.3 | 67.0 | 66.2 | 56.8 | 52.6 | 49.0 | 46.0 | 37.7 | 30.0 | 25.7 | 23.1 | 21.6 | 21.9 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 1.4 | 1.9 | 2.6 | 3.0 | 3.1 | 3.1 | 2.4 | 1.4 | 1.8 | 1.8 | 1.7 | 1.4 | 0.7 | 0.7 | 0.9 | 0.9 | 0.9 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 146.2 | 148.6 | 134.8 | 146.9 | 147.4 | 145.0 | 131.4 | 126.6 | 99.4 | 86.3 | 80.4 | 71.8 | 59.7 | 45.4 | 33.5 | 30.4 | 27.0 | 29.2 |
| (17.3) |
| (15.9) |
| (16.0) |
| (23.8) |
| - |
| - |
| Interest Expense | 8.1 | 8.3 | 8.9 | 8.4 | 5.8 | 4.9 | 3.7 | 6.1 | 4.0 | 3.0 | 2.4 | 1.7 | 0.6 | 0.3 | 0.6 | 1.0 | 0.7 | 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (6.0) | (6.6) | (6.5) | (7.3) | (8.3) | (5.1) | (1.2) | (4.8) | (2.3) | 0.8 | (1.3) | 1.5 | 5.9 | (14.8) | 1.6 | (0.9) | (0.9) | (0.3) |
| Pre-Tax Income | (9.2) | (15.3) | (20.8) | (37.3) | (42.3) | (54.1) | (59.6) | (71.0) | (57.3) | (56.7) | (62.7) | (59.5) | (38.6) | (43.1) | (15.7) | (16.8) | (16.8) | - |
| 0.1 |
| 0.1 |
| - |
| Net Income From Continuing Ops | (9.6) | (15.6) | (21.0) | (37.6) | (42.8) | (54.4) | (59.9) | (71.2) | (57.6) | (60.6) | (62.9) | (55.9) | (38.8) | (43.3) | (15.9) | (17.0) | (16.9) | (24.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (9.6) | (15.6) | (21.0) | (37.6) | (42.8) | (54.4) | (59.9) | (71.2) | (57.6) | (60.6) | (62.9) | (55.9) | (38.8) | (43.3) | (15.9) | (17.0) | (16.9) | (24.1) |
| Net Income Attributable To Parent | (9.6) | (15.6) | (20.9) | (37.5) | (42.8) | (54.4) | (59.9) | (71.2) | (57.6) | (60.6) | (62.9) | (55.9) | (38.8) | (43.3) | (15.9) | (17.0) | (16.9) | (24.1) |
| Less: Minority Interest | (0.0) | (0.0) | (0.0) | (0.2) | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (9.6) | (15.6) | (20.9) | (37.5) | (42.8) | (54.4) | (59.9) | (71.2) | (57.6) | (60.6) | (62.9) | (55.9) | (38.8) | (43.3) | (15.9) | (17.0) | (16.9) | (24.1) |
| (0.42) |
| (0.69) |
| EPS Diluted | (0.05) | (0.08) | (0.11) | (0.21) | (0.24) | (0.32) | (0.37) | - | (0.44) | (0.56) | (0.62) | (0.61) | (0.61) | (0.64) | (0.33) | (0.35) | (0.42) | (0.69) |
| Shares Basic | 194.1 | 190.6 | 184.6 | 180.3 | 176.5 | 171.3 | 163.9 | 139.8 | 131.7 | 108.2 | 101.8 | 96.1 | 74.8 | 67.6 | 54.5 | 48.1 | 40.3 | 34.8 |
| Shares Diluted | 194.1 | 190.6 | 184.6 | 180.3 | 176.5 | 171.3 | 163.9 | 139.8 | 131.7 | 108.2 | 101.8 | 96.9 | 76.5 | 67.6 | 55.1 | 48.1 | 40.3 | 34.8 |
| (15.1) |
| (23.0) |
| EBIT | (3.2) | (8.7) | (14.2) | (30.1) | (34.1) | (48.9) | (58.3) | (66.2) | (55.0) | (57.5) | (61.4) | (61.1) | (44.5) | (28.3) | (17.3) | (15.9) | (16.0) | (23.8) |
| 20.7 |
| 22.0 |
| 20.4 |
| 19.8 |
| 19.2 |
| 18.7 |
| 16.3 |
| 16.1 |
| 15.9 |
| 17.2 |
| 16.1 |
| 16.7 |
| 16.2 |
| 14.8 |
| 14.0 |
| 14.4 |
| 13.6 |
| 12.6 |
| 12.2 |
| 14.1 |
| 13.7 |
| 12.6 |
| 12.2 |
| 12.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.8 |
| 37.6 |
| 35.6 |
| 36.8 |
| 34.9 |
| 35.8 |
| 32.2 |
| 31.7 |
| 31.7 |
| 33.6 |
| 32.2 |
| 31.2 |
| 29.6 |
| 27.3 |
| 24.8 |
| 24.3 |
| 23.0 |
| 20.3 |
| 20.1 |
| 23.0 |
| 22.8 |
| 21.5 |
| 19.2 |
| 21.0 |
| 1.3 |
| 1.3 |
| 1.0 |
| 1.0 |
| 0.9 |
| 0.9 |
| 0.9 |
| 1.0 |
| 1.0 |
| 1.2 |
| 2.9 |
| 1.1 |
| 1.1 |
| 1.0 |
| 0.9 |
| 0.9 |
| 1.1 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.1) |
| (1.2) |
| (0.9) |
| (0.9) |
| 0.1 |
| (0.1) |
| (0.2) |
| (1.0) |
| (0.4) |
| (0.9) |
| (0.7) |
| (2.7) |
| (0.7) |
| (0.5) |
| (0.7) |
| (0.5) |
| (0.7) |
| (1.0) |
| 3.0 |
| (0.5) |
| 0.4 |
| (0.5) |
| (0.4) |
| (12.2) |
| (9.1) |
| (12.4) |
| (15.3) |
| (17.4) |
| (14.3) |
| (14.1) |
| (14.8) |
| (16.4) |
| (16.8) |
| (17.9) |
| (17.5) |
| (18.7) |
| (16.1) |
| (14.1) |
| (13.2) |
| (13.8) |
| (11.6) |
| (13.4) |
| (13.2) |
| (18.6) |
| (14.7) |
| (14.8) |
| (17.2) |
| (9.1) |
| (12.4) |
| (15.4) |
| (17.5) |
| (14.4) |
| (14.1) |
| (14.9) |
| (16.5) |
| (16.9) |
| (18.0) |
| (17.6) |
| (18.8) |
| (16.2) |
| (14.2) |
| (13.3) |
| (13.9) |
| (11.5) |
| (13.4) |
| (17.1) |
| (18.6) |
| (13.5) |
| (14.4) |
| (18.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (9.1) |
| (12.4) |
| (15.4) |
| (17.5) |
| (14.4) |
| (14.1) |
| (14.9) |
| (16.5) |
| (16.9) |
| (18.0) |
| (17.6) |
| (18.8) |
| (16.2) |
| (14.2) |
| (13.3) |
| (13.9) |
| (11.5) |
| (13.4) |
| (17.1) |
| (18.6) |
| (13.5) |
| (14.4) |
| (18.2) |
| (12.3) |
| (9.1) |
| (12.4) |
| (15.4) |
| (17.5) |
| (14.4) |
| (14.1) |
| (14.9) |
| (16.5) |
| (16.9) |
| (18.0) |
| (17.6) |
| (18.8) |
| (16.2) |
| (14.2) |
| (13.3) |
| (13.9) |
| (11.5) |
| (13.4) |
| (17.1) |
| (18.6) |
| (13.5) |
| (14.4) |
| (18.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.4) |
| (12.3) |
| (9.1) |
| (12.4) |
| (15.4) |
| (17.5) |
| (14.4) |
| (14.1) |
| (14.9) |
| (16.5) |
| (16.9) |
| (18.0) |
| (17.6) |
| (18.8) |
| (16.2) |
| (14.2) |
| (13.3) |
| (13.9) |
| (11.5) |
| (13.4) |
| (17.1) |
| (18.6) |
| (13.5) |
| (14.4) |
| (18.2) |
| (0.07) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.14) |
| - |
| (0.11) |
| (0.10) |
| (0.11) |
| - |
| (0.12) |
| (0.16) |
| (0.18) |
| - |
| (0.14) |
| (0.18) |
| 171.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 137.1 |
| - |
| 134.3 |
| 131.4 |
| 124.8 |
| - |
| 109.8 |
| 105.0 |
| 103.6 |
| - |
| 102.8 |
| 101.6 |
| 171.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 137.1 |
| - |
| 134.3 |
| 131.4 |
| 124.8 |
| - |
| 109.8 |
| 105.0 |
| 103.6 |
| - |
| 102.8 |
| 101.6 |
| (14.4) |
| (16.4) |
| (14.3) |
| (14.0) |
| (14.6) |
| (15.4) |
| (16.4) |
| (17.0) |
| (16.8) |
| (16.1) |
| (15.5) |
| (13.6) |
| (12.6) |
| (13.4) |
| (10.9) |
| (12.4) |
| (16.2) |
| (18.1) |
| (15.1) |
| (14.3) |
| (16.7) |