| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 18.1 | 16.1 | 18.5 | 17.0 | 27.3 | 13.7 | 18.1 | 14.7 | 17.2 | 16.9 | 16.6 | 14.7 | 16.1 | 12.0 | 11.8 | 12.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 69.7 | 76.5 | 66.9 | 59.4 | 45.0 | 43.1 | 43.5 | 39.3 | 22.6 | 120.6 | 93.7 | 56.9 | 47.7 | 13.7 | 12.2 | 13.7 | 3.3 | - |
| Cost of Revenue | 42.8 | 44.2 | 39.4 | 33.7 | 28.5 | 26.2 | 25.9 | 23.7 | 14.4 | 80.7 | 64.5 | 40.6 | 32.1 | 12.5 | 10.8 | 11.6 | 1.9 | - |
| Gross Profit | 26.9 | 32.3 | 27.5 | 25.7 | 16.6 | 17.0 | 17.6 | 15.6 | 8.2 | 39.9 | 29.2 | 16.3 | 15.6 | 1.1 | 1.4 | 2.1 | 1.4 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 1.7 | 2.4 | 3.4 | 3.3 | 4.4 | 3.2 | 1.8 | 1.5 | 5.6 | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (6.8) | 0.5 | (5.3) | (1.5) | (14.1) | (8.7) | (4.6) | (7.4) | (12.6) | 5.1 | 5.1 | 2.5 | 3.0 | 0.3 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 0.8 | 0.7 | 0.2 | 0.4 | (0.2) | 0.4 | 2.1 | (1.3) | (2.9) | (0.1) | 1.1 | 0.0 | 0.1 | 0.0 | 0.0 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (2.75) | - | - | - | - | 0.02 | (1.00) | - | (0.90) | 0.32 | 0.59 | 0.41 | 0.39 | 0.01 | - | 0.02 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | (5.2) | 1.9 | (3.9) | (0.5) | (12.4) | (7.4) | (2.7) | (4.4) | (10.2) | 8.3 | 7.4 | 3.3 | 3.5 | 0.4 | 0.7 | 1.1 | ||
| 11.7 |
| 9.4 |
| 14.7 |
| 10.3 |
| 9.3 |
| 8.8 |
| 10.7 |
| 8.4 |
| 12.1 |
| 12.2 |
| 10.9 |
| 10.9 |
| 11.7 |
| 5.7 |
| (49.5) |
| 19.2 |
| 20.6 |
| 32.4 |
| 32.9 |
| 27.8 |
| 30.5 |
| 29.4 |
| 36.8 |
| 24.7 |
| Cost of Revenue | 11.2 | 10.5 | 11.5 | 9.6 | 15.1 | 8.0 | 10.6 | 8.8 | 10.2 | 9.8 | 9.8 | 8.2 | 8.7 | 6.9 | 7.2 | 7.1 | 8.0 | 6.2 | 9.8 | 6.2 | 5.3 | 4.8 | 7.1 | 5.2 | 6.8 | 6.9 | 6.4 | 6.9 | 6.9 | 3.5 | (32.4) | 11.9 | 13.0 | 21.9 | 22.0 | 17.9 | 21.1 | 19.7 | 25.4 | 16.6 |
| Gross Profit | 6.8 | 5.6 | 7.1 | 7.4 | 12.2 | 5.7 | 7.6 | 5.9 | 6.9 | 7.1 | 6.8 | 6.5 | 7.3 | 5.0 | 4.5 | 5.0 | 3.8 | 3.2 | 4.9 | 4.1 | 3.9 | 4.0 | 3.6 | 3.3 | 5.3 | 5.3 | 4.5 | 4.1 | 4.8 | 2.2 | (17.1) | 7.3 | 7.6 | 10.5 | 10.9 | 9.9 | 9.4 | 9.7 | 11.3 | 8.2 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.5 | 0.5 | 0.3 | 0.4 | 0.8 | 0.9 | 0.7 | 0.9 | 1.0 | 0.8 | (0.9) | 1.0 | 1.6 | 1.5 | 0.9 | 1.2 | 1.2 | 1.1 | 1.1 | 0.8 | 0.6 | 0.6 | 0.7 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 | 3.1 | 2.2 | 0.1 | 0.1 | - | - | - | - | - | - |
| Selling General & Administrative | 8.0 | 7.6 | 7.7 | 7.3 | 6.5 | 6.8 | 6.4 | 7.9 | 6.7 | 6.6 | 7.7 | 5.1 | 5.1 | 4.9 | - | 5.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 8.5 | 7.9 | 7.9 | 7.6 | 6.8 | 7.1 | 6.7 | 8.2 | 7.0 | 7.0 | 7.8 | 5.4 | 5.3 | 5.5 | 6.7 | 5.4 | 5.4 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.0 | 0.2 | 0.2 | 0.5 | 0.5 | 0.4 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 9.0 | 8.4 | 8.2 | 8.0 | 7.5 | 8.0 | 7.9 | 9.1 | 8.0 | 7.8 | 6.8 | 6.4 | 6.9 | 7.0 | 10.9 | 6.6 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (2.2) | (2.8) | (1.2) | (0.6) | 4.6 | (2.3) | (0.3) | (3.2) | (1.0) | (0.7) | (0.0) | 0.1 | 0.4 | (2.0) | (6.4) | (1.5) | (2.9) | (3.3) | (2.4) | (2.3) | (2.0) | (2.0) | (2.1) | (2.4) | (0.5) | 0.4 | (2.9) | (0.3) | (2.7) | (1.5) | (12.4) | (1.2) | 0.2 | 0.9 | 1.0 | 1.4 | 0.8 | 2.0 | 2.0 | 1.7 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.6 | 12.1 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 1.2 | 1.3 | 1.3 | 1.1 | 0.2 | 0.9 | 1.3 | 1.4 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 3.5 | (17.5) | (1.7) | (3.9) | 4.1 | (26.3) | 4.6 | (5.9) | (0.4) | (0.5) | (1.2) | (1.2) | (1.0) | (1.1) | 3.6 | 1.4 | (1.2) | |||||||||||||||||||||||
| Pre-Tax Income | 1.3 | (20.3) | (2.9) | (4.6) | 8.7 | (28.5) | 4.3 | (9.1) | (1.5) | (1.2) | (1.2) | (1.2) | (0.6) | (3.1) | (2.8) | (0.1) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.1 | 0.3 | 0.5 | 0.0 | 0.1 | 0.1 | (0.0) | 0.1 | 0.1 | 0.1 | - | 0.0 | - | - | - | (0.2) | - | - | 0.2 | 0.0 | 0.1 | 0.0 | - | 0.0 | 0.2 | - | 0.6 | (0.8) | (1.2) | (0.0) | (2.8) | 0.0 | 0.0 | (0.1) | (0.2) | 0.2 | (0.3) | 0.2 | 1.0 | 0.1 |
| Net Income From Continuing Ops | 1.2 | (20.6) | (3.4) | (4.6) | 8.6 | (28.7) | 4.4 | (9.1) | (1.6) | (1.3) | (1.6) | (1.2) | (0.6) | (3.1) | (2.8) | 0.1 | (4.1) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | (0.3) | 0.0 | 0.0 | (0.0) | 0.0 | (0.3) | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | (3.2) | (0.4) | (0.8) | (0.7) | |||||||||||||||||||||||
| Net Income | 0.9 | (20.6) | (3.4) | (4.6) | 8.6 | (28.9) | 4.4 | (9.1) | (1.6) | (1.3) | (1.2) | (1.2) | (0.5) | (6.3) | (3.2) | (0.7) | (4.8) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 0.9 | (20.6) | (3.5) | (4.5) | 8.6 | (28.8) | 4.4 | (9.0) | (1.5) | (1.2) | (1.2) | (1.1) | (0.6) | (6.3) | (3.1) | (0.7) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | (0.2) | (0.1) | 0.3 | (0.2) | (0.1) | (0.2) | (0.1) | (0.1) | (0.0) | (0.0) | 0.1 | (0.1) | (0.1) | (0.1) | (0.1) | |||||||||||||||||||||||
| Less: Preferred Dividends | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 1.2 | (20.6) | (3.4) | (4.5) | 8.6 | (28.8) | 4.4 | (9.0) | (1.5) | (1.2) | (1.2) | (1.1) | (0.6) | (6.3) | (3.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.03) | (0.20) | (0.19) | - | 0.06 | 0.13 | (0.09) | - | (0.38) | (0.26) | (0.01) | - | (1.59) | (0.14) | (0.24) | - | (2.41) | 0.04 | 0.07 | - | 0.12 | 0.04 | 0.14 | - | 0.16 |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.03) | (0.20) | (0.19) | ||||||||||||||||||||||
| Shares Basic | 9.9 | 2.6 | - | 2.5 | 0.1 | 0.1 | - | 0.0 | 0.0 | 0.0 | - | 0.9 | 0.8 | 0.8 | - | 0.7 | 0.7 | 0.7 | ||||||||||||||||||||||
| Shares Diluted | 10.2 | 2.6 | - | 2.5 | 0.4 | 0.1 | - | 0.0 | 0.0 | 0.0 | - | 0.9 | 0.8 | 0.8 | - | 0.7 | 0.7 | 23.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (1.7) | (2.4) | (0.8) | (0.3) | 4.9 | (1.9) | 0.0 | (2.9) | (0.7) | (0.4) | 0.0 | 0.3 | 0.6 | (1.4) | (5.9) | (1.1) | (2.3) | (3.1) | (2.1) | (2.0) | (1.6) | (1.7) | (1.5) | (1.9) | (0.0) | 0.8 | (2.0) | 0.7 | (2.3) | (0.9) | (12.7) | (0.3) | 1.0 | 1.7 | 2.3 | 1.9 | 1.4 | 2.6 | - | - |
| EBIT | (2.2) | (2.8) | (1.2) | (0.6) | 4.6 | (2.3) | (0.3) | (3.2) | (1.0) | (0.7) | (0.0) | 0.1 | 0.4 | (2.0) | (6.4) | (1.5) | (2.9) | (3.3) | (2.4) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | 30.5 | 28.2 | 27.6 | 22.9 | 21.2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 32.0 | 29.4 | 28.9 | 23.9 | 22.9 | 22.5 | 20.4 | 21.5 | 15.2 | 34.8 | 24.1 | 13.8 | 12.6 | 0.8 | 0.7 | 1.0 | 2.4 | - |
| Depreciation & Amortization | 1.6 | 1.4 | 1.3 | 1.0 | 1.8 | 1.3 | 1.9 | 3.0 | 2.3 | 3.1 | 2.3 | 0.8 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 33.7 | 31.8 | 32.7 | 27.2 | 30.7 | 25.7 | 22.2 | 23.0 | 20.8 | 34.8 | 24.1 | 13.8 | 12.6 | 0.8 | 0.7 | 0.0 | 2.4 | - |
| 0.7 |
| 1.1 |
| (1.0) |
| - |
| - |
| - |
| Interest Expense | 13.9 | 2.1 | 2.2 | 5.0 | 3.9 | 2.9 | 4.6 | 4.8 | 0.8 | 0.9 | 0.7 | 0.5 | 0.4 | 0.0 | 0.0 | (0.1) | 0.0 | - |
| Income From Equity Investments | - | - | - | - | - | - | - | (0.3) | (1.2) | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (19.7) | (27.8) | (2.2) | (4.5) | 3.3 | 9.5 | (2.8) | (5.2) | (1.3) | (0.6) | 1.0 | 0.3 | (0.3) | (0.0) | (0.0) | (0.1) | (0.0) | - |
| Pre-Tax Income | (26.5) | (27.3) | (7.5) | (6.0) | (10.8) | 0.8 | (7.4) | (12.6) | (13.9) | 4.5 | 6.1 | 2.8 | 2.7 | 0.3 | 0.7 | 1.0 | (1.0) | - |
| 0.0 |
| - |
| - |
| Net Income From Continuing Ops | (27.4) | (28.0) | (7.7) | (6.4) | (10.6) | 0.4 | (9.4) | (11.3) | (11.0) | 4.4 | 5.0 | 2.8 | 2.7 | 0.3 | 0.6 | 1.0 | (1.0) | 0.2 |
| Net Income From Discontinued Ops | (0.3) | (0.2) | 0.0 | (2.8) | (2.7) | (8.3) | (0.8) | (10.6) | 1.8 | - | - | - | - | - | - | - | - | - |
| Net Income | (27.6) | (28.3) | (7.6) | (9.2) | (13.3) | (7.9) | (10.2) | (21.9) | (9.2) | 4.4 | 5.0 | 2.8 | 2.7 | 0.3 | 0.6 | 1.0 | (1.0) | 0.2 |
| Net Income Attributable To Parent | (27.6) | (28.1) | (7.2) | (9.2) | (13.0) | (7.8) | (10.5) | (22.4) | (9.2) | 4.4 | 5.0 | 2.8 | 2.7 | 0.3 | 0.6 | 1.0 | (1.0) | 0.2 |
| Less: Minority Interest | - | (0.2) | (0.4) | (0.0) | (0.3) | (0.1) | 0.2 | 0.5 | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | 3.2 | 2.0 | 0.9 | 1.2 | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (27.3) | (28.1) | (7.2) | (9.2) | (13.0) | (7.8) | (10.2) | (24.3) | (10.2) | 3.2 | 5.0 | 2.8 | 2.7 | 0.3 | 0.6 | 1.0 | (1.0) | 0.2 |
| (0.03) |
| - |
| EPS Diluted | (2.67) | - | - | - | - | 0.02 | (1.00) | - | (0.90) | 0.31 | 0.58 | 0.40 | 0.39 | 0.01 | 0.02 | 0.02 | (0.03) | - |
| Shares Basic | 9.9 | 0.1 | 0.0 | 0.0 | 0.7 | 18.9 | 9.6 | 2.3 | 1.4 | 10.0 | 8.4 | 6.8 | 6.8 | 40.6 | - | 39.8 | 39.8 | - |
| Shares Diluted | 10.2 | 0.1 | 0.0 | 0.0 | 0.7 | 18.9 | 9.6 | 2.3 | 1.4 | 10.2 | 8.6 | 6.9 | 6.8 | 40.6 | - | 39.8 | 39.8 | - |
| (1.0) |
| - |
| EBIT | (6.8) | 0.5 | (5.3) | (1.5) | (14.1) | (8.7) | (4.6) | (7.4) | (12.6) | 5.1 | 5.1 | 2.5 | 3.0 | 0.3 | 0.7 | 1.1 | (1.0) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.4 |
| 6.2 |
| 5.7 |
| 5.2 |
| 5.4 |
| 5.0 |
| 5.3 |
| 5.5 |
| 4.6 |
| 7.1 |
| 4.1 |
| 7.1 |
| 3.3 |
| (7.7) |
| 6.2 |
| 7.2 |
| 9.5 |
| 10.0 |
| 8.5 |
| 8.6 |
| 7.7 |
| 9.3 |
| 6.5 |
| 0.6 |
| 0.2 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.9 |
| 1.0 |
| 0.5 |
| 0.6 |
| (0.3) |
| 0.9 |
| 0.9 |
| 0.8 |
| 1.4 |
| 0.5 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.7 |
| 6.5 |
| 7.3 |
| 6.4 |
| 5.9 |
| 6.1 |
| 5.7 |
| 5.7 |
| 5.9 |
| 5.0 |
| 7.4 |
| 4.3 |
| 7.6 |
| 3.7 |
| (4.6) |
| 8.5 |
| 7.2 |
| 9.7 |
| 10.0 |
| 8.5 |
| 8.6 |
| 7.7 |
| 9.3 |
| 6.5 |
| 1.0 |
| 0.4 |
| 0.8 |
| 0.6 |
| 0.8 |
| 2.0 |
| 1.3 |
| 0.5 |
| 1.8 |
| 2.3 |
| 0.5 |
| 0.1 |
| (0.1) |
| 0.4 |
| 0.2 |
| 0.4 |
| (0.0) |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| - |
| (0.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| 1.2 |
| 3.5 |
| 4.5 |
| 0.3 |
| 0.2 |
| (1.8) |
| (0.9) |
| (0.3) |
| (2.0) |
| (2.2) |
| (0.5) |
| (0.5) |
| (1.0) |
| (0.6) |
| 0.3 |
| (0.1) |
| 0.4 |
| (0.1) |
| (0.6) |
| (0.3) |
| 1.1 |
| (0.1) |
| (4.1) |
| (3.8) |
| (1.2) |
| 1.2 |
| 2.5 |
| (1.7) |
| (1.9) |
| (4.2) |
| (1.4) |
| 0.1 |
| (4.9) |
| (2.4) |
| (3.3) |
| (2.0) |
| (13.3) |
| (1.8) |
| 0.5 |
| 0.8 |
| 1.4 |
| 1.4 |
| 0.1 |
| 1.6 |
| 3.1 |
| 1.6 |
| (3.8) |
| (1.4) |
| 1.1 |
| 2.4 |
| (1.7) |
| (2.9) |
| (4.5) |
| (1.9) |
| (0.1) |
| (5.6) |
| (1.7) |
| (2.1) |
| (2.0) |
| (9.6) |
| (2.6) |
| 0.4 |
| 0.7 |
| 1.4 |
| 1.2 |
| 0.4 |
| 1.4 |
| 2.0 |
| 1.4 |
| (0.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (9.9) |
| (0.2) |
| (0.3) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.5) |
| (9.7) |
| 1.1 |
| 2.4 |
| (1.7) |
| (4.5) |
| (4.2) |
| (1.6) |
| 0.1 |
| (15.5) |
| (1.9) |
| (2.3) |
| (2.2) |
| (7.8) |
| (2.6) |
| 0.4 |
| 0.7 |
| 1.4 |
| 1.2 |
| 0.4 |
| 1.4 |
| 2.0 |
| 1.4 |
| (4.7) |
| (4.5) |
| (9.7) |
| 1.1 |
| 2.5 |
| (1.7) |
| (4.6) |
| (4.2) |
| (1.6) |
| (0.1) |
| (16.3) |
| (1.9) |
| (2.0) |
| (2.2) |
| (7.8) |
| (2.6) |
| 0.4 |
| 0.7 |
| 1.4 |
| 1.2 |
| 0.4 |
| 1.4 |
| 2.0 |
| 1.4 |
| (0.1) |
| (0.1) |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.1 |
| (0.0) |
| (0.0) |
| 0.2 |
| - |
| (0.0) |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.1 |
| - |
| 1.0 |
| - |
| 1.0 |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.7) |
| (4.8) |
| (4.5) |
| (9.6) |
| 1.1 |
| 2.4 |
| (1.7) |
| (4.3) |
| (4.2) |
| (1.6) |
| (0.1) |
| (16.3) |
| (2.9) |
| (2.0) |
| (3.1) |
| (7.8) |
| (3.5) |
| 0.4 |
| 0.7 |
| 0.2 |
| 1.2 |
| 0.4 |
| 1.4 |
| 2.0 |
| 1.4 |
| - |
| 0.06 |
| 0.13 |
| (0.09) |
| - |
| (0.38) |
| (0.26) |
| (0.01) |
| - |
| (1.59) |
| (0.14) |
| (0.24) |
| - |
| (2.41) |
| 0.04 |
| 0.07 |
| - |
| 0.11 |
| 0.04 |
| 0.14 |
| - |
| 0.16 |
| - |
| 18.7 |
| 18.6 |
| 17.8 |
| - |
| 10.9 |
| 6.3 |
| 4.1 |
| - |
| 1.8 |
| 1.8 |
| 1.6 |
| - |
| 1.4 |
| 10.6 |
| 10.5 |
| - |
| 10.0 |
| 10.0 |
| 9.7 |
| - |
| 8.8 |
| - |
| 18.7 |
| 18.7 |
| 17.8 |
| - |
| 10.9 |
| 6.3 |
| 4.1 |
| - |
| 1.8 |
| 1.8 |
| 1.6 |
| - |
| 1.4 |
| 10.7 |
| 10.6 |
| - |
| 10.3 |
| 10.4 |
| 9.8 |
| - |
| 8.9 |
| (2.3) |
| (2.0) |
| (2.0) |
| (2.1) |
| (2.4) |
| (0.5) |
| 0.4 |
| (2.9) |
| (0.3) |
| (2.7) |
| (1.5) |
| (12.4) |
| (1.2) |
| 0.2 |
| 0.9 |
| 1.0 |
| 1.4 |
| 0.8 |
| 2.0 |
| 2.0 |
| 1.7 |