| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 4,074.0 | 3,032.0 | 3,704.0 | 3,085.0 | 3,276.0 | 2,757.0 | 3,063.0 | 3,694.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | 4,074.0 | 3,032.0 | 3,704.0 | 3,085.0 | 3,276.0 | 2,757.0 | 3,063.0 | 3,694.0 |
| Receivables | |||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 1,736.0 | 1,685.0 | 1,708.0 | 1,706.0 | 1,572.0 | 1,596.0 | 1,853.0 | 2,275.0 | 2,590.0 | 2,445.0 | 2,326.0 | 2,246.0 | 2,267.0 | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | 11,224.0 | 12,401.0 | 13,467.0 | 15,887.0 | 6,932.0 | 8,346.0 | 14,047.0 | 15,925.0 | 11,765.0 | 12,790.0 | 9,886.0 | 4,642.0 | 1,405.0 | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 7.0 | 7.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | 11,282.0 | 12,401.0 | 13,972.0 | 15,890.0 | 7,006.0 | 8,589.0 | 14,321.0 | 17,242.0 | 14,436.0 | 17,149.0 | 13,318.0 | 15,171.0 | 8,447.0 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Accumulated Depreciation | 821.0 | 810.0 | 813.0 | 862.0 | 804.0 | 837.0 | 1,092.0 | 1,484.0 | 1,905.0 | 1,844.0 | 1,731.0 | 1,651.0 | 1,675.0 | - | - |
| Property,Plant & Equipment Net | 915.0 | 875.0 | 895.0 | 844.0 | 768.0 | 759.0 | 761.0 | 791.0 | 685.0 | 601.0 | 595.0 | 595.0 | 592.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 8,187.0 | 8,187.0 | 8,188.0 | 8,173.0 | 7,116.0 | 7,050.0 | 7,044.0 | 6,923.0 | 6,887.0 | 6,876.0 | 6,876.0 | 6,876.0 | 6,876.0 | 11,300.0 | - |
| Intangible Assets | 115.0 | 146.0 | 157.0 | 197.0 | 64.0 | 58.0 | 68.0 | 31.0 | 2.0 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 958.0 | 869.0 | 885.0 | 1,019.0 | 766.0 | 800.0 | 699.0 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 226,351.0 | 217,521.0 | 221,964.0 | 226,733.0 | 188,409.0 | 183,349.0 | 165,733.0 | 160,518.0 | 152,336.0 | 149,520.0 | 138,208.0 | 132,857.0 | 122,154.0 | - | - |
| Short Term Debt |
| 58.0 |
| 0.0 |
| 505.0 |
| 3.0 |
| 74.0 |
| 243.0 |
| 274.0 |
| 1,317.0 |
| 2,671.0 |
| 4,359.0 |
| 3,432.0 |
| 10,529.0 |
| 7,042.0 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | 0.0 | 629.0 | 866.0 | 573.0 | 571.0 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 200,034.0 | 193,267.0 | 197,622.0 | 203,043.0 | 164,989.0 | 160,676.0 | 143,532.0 | 139,701.0 | 132,066.0 | 129,773.0 | 118,562.0 | 113,589.0 | 102,958.0 | - | - |
| Additional Paid In Capital |
| 22,476.0 |
| 22,364.0 |
| 22,250.0 |
| 22,142.0 |
| 19,005.0 |
| 18,940.0 |
| 18,891.0 |
| 18,815.0 |
| 18,781.0 |
| 18,722.0 |
| 18,725.0 |
| 18,676.0 |
| 18,603.0 |
| - |
| - |
| Retained Earnings | 11,345.0 | 10,412.0 | 9,816.0 | 9,159.0 | 7,978.0 | 6,445.0 | 6,498.0 | 5,385.0 | 4,164.0 | 2,703.0 | 1,913.0 | 1,294.0 | 1,235.0 | - | - |
| Accumulated Other Comprehensive Income | (1,970.0) | (3,595.0) | (3,758.0) | (4,560.0) | (665.0) | (60.0) | (411.0) | (1,096.0) | (820.0) | (668.0) | (387.0) | (372.0) | (648.0) | (312.0) | (528.0) |
| Treasury Stock | - | - | - | - | 4,918.0 | 4,623.0 | 4,353.0 | 3,133.0 | 2,108.0 | 1,263.0 | 858.0 | 336.0 | 0.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 26,317.0 | 24,254.0 | 24,342.0 | 23,690.0 | 23,420.0 | 22,673.0 | 22,201.0 | 20,817.0 | 20,270.0 | 19,747.0 | 19,646.0 | 19,268.0 | 19,196.0 | 24,129.0 | 23,393.0 |
| Total Equity | 26,317.0 | 24,254.0 | 24,342.0 | 23,690.0 | 23,420.0 | 22,673.0 | 22,201.0 | 20,817.0 | 20,270.0 | 19,747.0 | 19,646.0 | 19,268.0 | 19,196.0 | 24,129.0 | 23,393.0 |
| Net debt |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13,168.0 |
| 11,404.0 |
| 13,445.0 |
| 10,233.0 |
| 11,895.0 |
| 5,690.0 |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 26,317.0 | 24,254.0 | 24,342.0 | 23,690.0 | 23,420.0 | 22,673.0 | 22,201.0 | 20,817.0 | 20,270.0 | 19,747.0 | 19,646.0 | 19,268.0 | 19,196.0 | 24,129.0 | 23,393.0 |
| Tangible Book Value | 18,015.0 | 15,921.0 | 15,997.0 | 15,320.0 | 16,240.0 | 15,565.0 | 15,089.0 | 13,863.0 | 13,381.0 | 12,871.0 | 12,770.0 | 12,392.0 | 12,320.0 | 12,829.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,991.0 |
| 3,865.0 |
| 3,859.0 |
| 3,032.0 |
| 2,120.0 |
| 4,167.0 |
| 3,993.0 |
| 3,704.0 |
| 2,915.0 |
| 3,655.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,991.0 | 3,865.0 | 3,859.0 | 3,032.0 | 2,120.0 | 4,167.0 | 3,993.0 | 3,704.0 | 2,915.0 | 3,655.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 874.0 | 915.0 | 857.0 | 855.0 | 855.0 | 875.0 | 862.0 | 863.0 | 872.0 | 895.0 | 878.0 | 876.0 | 866.0 | 844.0 | 827.0 | 885.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 8,221.0 | 8,187.0 | 8,187.0 | 8,187.0 | 8,187.0 | 8,187.0 | 8,187.0 | 8,187.0 | 8,188.0 | 8,188.0 | 8,188.0 | 8,188.0 | 8,177.0 | 8,173.0 | 8,160.0 | 8,081.0 | 7,232.0 | 7,116.0 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 199.0 | 211.0 | - | 64.0 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 227,918.0 | 226,351.0 | 222,747.0 | 218,310.0 | 220,148.0 | 217,521.0 | 219,706.0 | 219,938.0 | 220,448.0 | 221,964.0 | 225,270.0 | 223,066.0 | 222,256.0 | 226,733.0 | 224,684.0 | 226,712.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 54.0 | 58.0 | 214.0 | 249.0 | 47.0 | 0.0 | 15.0 | 2.0 | 9.0 | 505.0 | 232.0 | 1,099.0 | 1,018.0 | 3.0 | 263.0 | 3,763.0 | 25.0 | 74.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 12,260.0 | 11,224.0 | 10,441.0 | 12,526.0 | 12,267.0 | 12,401.0 | 13,944.0 | 13,082.0 | 13,804.0 | 13,467.0 | 17,354.0 | 14,100.0 | 18,855.0 | 15,887.0 | 16,286.0 | 14,440.0 | 5,894.0 | 6,932.0 | 6,947.0 | 6,957.0 | 8,316.0 | 8,346.0 | 9,109.0 | 9,202.0 | 16,437.0 | 14,047.0 | 12,806.0 | 11,538.0 | 11,725.0 | 15,925.0 | 15,639.0 | 13,641.0 | 13,486.0 | 11,765.0 | 13,400.0 | 13,154.0 | 11,780.0 | 12,790.0 | 11,902.0 | 11,810.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 201,746.0 | 200,034.0 | 196,918.0 | 193,076.0 | 195,282.0 | 193,267.0 | 194,774.0 | 196,069.0 | 196,687.0 | 197,622.0 | 202,392.0 | 199,481.0 | 198,055.0 | 203,043.0 | 201,538.0 | 202,384.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 |
| Additional Paid In Capital | 22,466.0 | 22,476.0 | 22,448.0 | 22,420.0 | 22,370.0 | 22,364.0 | 22,327.0 | 22,299.0 | 22,272.0 | 22,250.0 | 22,231.0 | 22,207.0 | 22,183.0 | 22,142.0 | 22,121.0 | 22,100.0 | ||||||||||||||||||||||||
| Retained Earnings | 11,631.0 | 11,345.0 | 11,056.0 | 10,783.0 | 10,566.0 | 10,412.0 | 10,233.0 | 10,079.0 | 9,923.0 | 9,816.0 | 9,856.0 | 9,655.0 | 9,416.0 | 9,159.0 | 8,748.0 | 8,346.0 | 8,209.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (2,088.0) | (1,970.0) | (2,267.0) | (2,639.0) | (2,941.0) | (3,595.0) | (2,926.0) | (4,135.0) | (4,164.0) | (3,758.0) | (5,243.0) | (4,563.0) | (3,943.0) | (4,560.0) | (4,823.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,918.0 | 4,918.0 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 26,172.0 | 26,317.0 | 25,829.0 | 25,234.0 | 24,866.0 | 24,254.0 | 24,932.0 | 23,869.0 | 23,761.0 | 24,342.0 | 22,878.0 | 23,585.0 | 24,201.0 | 23,690.0 | 23,146.0 | 24,328.0 | ||||||||||||||||||||||||
| Total Equity | 26,172.0 | 26,317.0 | 25,829.0 | 25,234.0 | 24,866.0 | 24,254.0 | 24,932.0 | 23,869.0 | 23,761.0 | 24,342.0 | 22,878.0 | 23,585.0 | 24,201.0 | 23,690.0 | 23,146.0 | 24,328.0 | 22,074.0 | 23,420.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 12,314.0 | 11,282.0 | 10,655.0 | 12,775.0 | 12,314.0 | 12,401.0 | 13,959.0 | 13,084.0 | 13,813.0 | 13,972.0 | 17,586.0 | 15,199.0 | 19,873.0 | 15,890.0 | 16,549.0 | 18,203.0 | 5,919.0 | 7,006.0 | 6,955.0 | 7,019.0 | 8,386.0 | 8,589.0 | 9,361.0 | 9,457.0 | 17,496.0 | 14,321.0 | 13,883.0 | 12,979.0 | 12,404.0 | 17,242.0 | 18,019.0 | 15,466.0 | 15,295.0 | 14,436.0 | 15,358.0 | 15,587.0 | 15,635.0 | 17,149.0 | 15,314.0 | 15,297.0 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 26,172.0 | 26,317.0 | 25,829.0 | 25,234.0 | 24,866.0 | 24,254.0 | 24,932.0 | 23,869.0 | 23,761.0 | 24,342.0 | 22,878.0 | 23,585.0 | 24,201.0 | 23,690.0 | 23,146.0 | 24,328.0 | 22,074.0 | 23,420.0 | ||||||||||||||||||||||
| Tangible Book Value | 17,951.0 | 18,130.0 | 17,642.0 | 17,047.0 | 16,679.0 | 16,067.0 | 16,745.0 | 15,682.0 | 15,573.0 | 16,154.0 | 14,690.0 | 15,397.0 | 16,024.0 | 15,517.0 | 14,787.0 | 16,036.0 | 14,842.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 793.0 |
| 768.0 |
| 732.0 |
| 735.0 |
| 743.0 |
| 759.0 |
| 747.0 |
| 751.0 |
| 746.0 |
| 761.0 |
| 747.0 |
| 740.0 |
| 746.0 |
| 791.0 |
| 753.0 |
| 720.0 |
| 687.0 |
| 685.0 |
| 618.0 |
| 600.0 |
| 582.0 |
| 601.0 |
| 540.0 |
| 551.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,065.0 |
| 7,050.0 |
| 7,050.0 |
| 7,050.0 |
| 7,050.0 |
| 7,050.0 |
| 7,050.0 |
| 7,044.0 |
| 7,044.0 |
| 7,040.0 |
| 7,040.0 |
| 6,923.0 |
| 6,946.0 |
| 6,887.0 |
| 6,887.0 |
| 6,887.0 |
| 6,887.0 |
| 6,887.0 |
| 6,876.0 |
| 6,876.0 |
| 6,876.0 |
| 6,876.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 66.0 |
| 68.0 |
| - |
| - |
| - |
| - |
| 33.0 |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 712.0 |
| 732.0 |
| 746.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 192,097.0 |
| 188,409.0 |
| 187,007.0 |
| 185,104.0 |
| 187,217.0 |
| 183,349.0 |
| 179,228.0 |
| 179,874.0 |
| 176,719.0 |
| 165,733.0 |
| 164,362.0 |
| 162,749.0 |
| 161,342.0 |
| 160,518.0 |
| 158,598.0 |
| 155,431.0 |
| 153,453.0 |
| 152,336.0 |
| 151,356.0 |
| 151,407.0 |
| 150,285.0 |
| 149,520.0 |
| 147,015.0 |
| 145,183.0 |
| 8.0 |
| 62.0 |
| 70.0 |
| 243.0 |
| 252.0 |
| 255.0 |
| 1,059.0 |
| 274.0 |
| 1,077.0 |
| 1,441.0 |
| 679.0 |
| 1,317.0 |
| 2,380.0 |
| 1,825.0 |
| 1,809.0 |
| 2,671.0 |
| 1,958.0 |
| 2,433.0 |
| 3,855.0 |
| 4,359.0 |
| 3,412.0 |
| 3,487.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 689.0 |
| 720.0 |
| 593.0 |
| 629.0 |
| 638.0 |
| 709.0 |
| 782.0 |
| 866.0 |
| 752.0 |
| 767.0 |
| 676.0 |
| 573.0 |
| 430.0 |
| 456.0 |
| 475.0 |
| 571.0 |
| 744.0 |
| 740.0 |
| - |
| 714.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 170,023.0 |
| 164,989.0 |
| 163,584.0 |
| 161,905.0 |
| 164,564.0 |
| 160,676.0 |
| 156,759.0 |
| 157,456.0 |
| 154,769.0 |
| 143,532.0 |
| 142,511.0 |
| 140,732.0 |
| 139,811.0 |
| 139,701.0 |
| 138,322.0 |
| 134,964.0 |
| 133,394.0 |
| 132,066.0 |
| 131,247.0 |
| 131,343.0 |
| 130,438.0 |
| 129,773.0 |
| 126,834.0 |
| 124,957.0 |
| 19,021.0 |
| 19,005.0 |
| 18,981.0 |
| 18,964.0 |
| 18,945.0 |
| 18,940.0 |
| 18,922.0 |
| 18,908.0 |
| 18,901.0 |
| 18,891.0 |
| 18,876.0 |
| 18,860.0 |
| 18,847.0 |
| 18,815.0 |
| 18,816.0 |
| 18,806.0 |
| 18,797.0 |
| 18,781.0 |
| 18,768.0 |
| 18,761.0 |
| 18,751.0 |
| 18,722.0 |
| 18,740.0 |
| 18,735.0 |
| 7,978.0 |
| 7,648.0 |
| 7,314.0 |
| 6,866.0 |
| 6,445.0 |
| 6,189.0 |
| 6,068.0 |
| 6,011.0 |
| 6,498.0 |
| 6,229.0 |
| 5,959.0 |
| 5,672.0 |
| 5,385.0 |
| 5,062.0 |
| 4,755.0 |
| 4,437.0 |
| 4,164.0 |
| 3,442.0 |
| 3,191.0 |
| 2,944.0 |
| 2,703.0 |
| 2,483.0 |
| 2,255.0 |
| (3,218.0) |
| (2,258.0) |
| (665.0) |
| (508.0) |
| (381.0) |
| (411.0) |
| (60.0) |
| 10.0 |
| 94.0 |
| 85.0 |
| (411.0) |
| (440.0) |
| (488.0) |
| (793.0) |
| (1,096.0) |
| (1,318.0) |
| (1,210.0) |
| (1,145.0) |
| (820.0) |
| (581.0) |
| (593.0) |
| (683.0) |
| (668.0) |
| (187.0) |
| (159.0) |
| 4,718.0 |
| 4,718.0 |
| 4,718.0 |
| 4,623.0 |
| 4,623.0 |
| 4,623.0 |
| 4,623.0 |
| 4,353.0 |
| 3,953.0 |
| 3,453.0 |
| 3,333.0 |
| 3,133.0 |
| 2,833.0 |
| 2,433.0 |
| 2,283.0 |
| 2,108.0 |
| 1,773.0 |
| 1,548.0 |
| 1,418.0 |
| 1,263.0 |
| 1,108.0 |
| 858.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22,074.0 |
| 23,420.0 |
| 23,423.0 |
| 23,199.0 |
| 22,653.0 |
| 22,673.0 |
| 22,469.0 |
| 22,418.0 |
| 21,950.0 |
| 22,201.0 |
| 21,851.0 |
| 22,017.0 |
| 21,531.0 |
| 20,817.0 |
| 20,276.0 |
| 20,467.0 |
| 20,059.0 |
| 20,270.0 |
| 20,109.0 |
| 20,064.0 |
| 19,847.0 |
| 19,747.0 |
| 20,181.0 |
| 20,226.0 |
| 23,423.0 |
| 23,199.0 |
| 22,653.0 |
| 22,673.0 |
| 22,469.0 |
| 22,418.0 |
| 21,950.0 |
| 22,201.0 |
| 21,851.0 |
| 22,017.0 |
| 21,531.0 |
| 20,817.0 |
| 20,276.0 |
| 20,467.0 |
| 20,059.0 |
| 20,270.0 |
| 20,109.0 |
| 20,064.0 |
| 19,847.0 |
| 19,747.0 |
| 20,181.0 |
| 20,226.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14,028.0 |
| 11,601.0 |
| 11,436.0 |
| 11,404.0 |
| 13,238.0 |
| 11,420.0 |
| 11,642.0 |
| 13,445.0 |
| 12,399.0 |
| 11,642.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23,423.0 |
| 23,199.0 |
| 22,653.0 |
| 22,673.0 |
| 22,469.0 |
| 22,418.0 |
| 21,950.0 |
| 22,201.0 |
| 21,851.0 |
| 22,017.0 |
| 21,531.0 |
| 20,817.0 |
| 20,276.0 |
| 20,467.0 |
| 20,059.0 |
| 20,270.0 |
| 20,109.0 |
| 20,064.0 |
| 19,847.0 |
| 19,747.0 |
| 20,181.0 |
| 20,226.0 |
| 16,240.0 |
| 16,358.0 |
| 16,149.0 |
| 15,603.0 |
| 15,623.0 |
| 15,419.0 |
| 15,368.0 |
| 14,834.0 |
| 15,089.0 |
| 14,807.0 |
| 14,977.0 |
| 14,491.0 |
| 13,894.0 |
| 13,297.0 |
| 13,580.0 |
| 13,172.0 |
| 13,381.0 |
| 13,222.0 |
| 13,177.0 |
| 12,971.0 |
| 12,871.0 |
| 13,305.0 |
| 13,350.0 |