| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.06) | - | 0.33 | 0.20 | 0.25 | - | 0.37 | 0.35 | 0.56 | - | 0.57 | 0.08 | 0.53 | - | 0.71 | 0.07 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 51.7 | ||||||||||||
| Per Share | |||||||||||||
| EPS Basic | 0.73 | 1.02 | 1.68 | 1.75 | 1.58 | 2.89 | 0.08 | - | - | - | - | - | - |
| EPS Diluted | 0.73 | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | |||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11.5 | - | - | 7.5 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Net Income From Continuing Ops | (4.2) | 17.4 | 23.9 | 14.6 | 14.1 | 21.4 | 19.6 | 18.7 | 29.3 | 29.6 | 30.0 | 4.7 | 28.0 | 12.5 | 37.8 | 4.7 | 30.7 | 47.6 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (4.2) | 17.4 | 23.9 | 14.6 | 14.1 | 21.4 | 19.6 | 18.7 | 29.3 | 29.6 | 30.0 | 4.7 | 28.0 | 12.5 | 37.8 | 4.7 | 30.7 | 47.6 |
| Net Income Attributable To Parent | (4.2) | 17.4 | 23.9 | 14.6 | 14.1 | 21.4 | 19.6 | 18.7 | 29.3 | 29.6 | 30.0 | 4.7 | 28.0 | 12.5 | 37.8 | 4.7 | 30.7 | 47.6 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
| Net Income To Common Shareholders | (4.2) | 17.4 | 23.9 | 14.6 | 13.2 | 20.5 | 18.7 | 17.9 | 28.4 | 28.7 | 29.1 | 3.8 | 27.1 | 11.6 | 37.0 | 3.8 | 29.8 | 46.7 |
| 0.56 |
| 0.87 |
| EPS Diluted | (0.06) | - | 0.33 | 0.20 | 0.25 | - | 0.35 | 0.33 | 0.52 | - | 0.54 | 0.08 | 0.50 | - | 0.66 | 0.07 | 0.53 | 0.80 |
| Shares Basic | 70.9 | - | 72.9 | 72.9 | 51.9 | - | 50.8 | 50.8 | 50.8 | - | 50.8 | 50.8 | 50.9 | - | 51.9 | 52.4 | 52.9 | 54.0 |
| Shares Diluted | 70.9 | - | 72.9 | 72.9 | 57.3 | - | 56.4 | 56.4 | 56.3 | - | 56.0 | 50.8 | 56.3 | - | 57.2 | 52.4 | 58.2 | 59.2 |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| 44.0 |
| 30.8 |
| 39.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 70.0 |
| 89.0 |
| 92.3 |
| 85.6 |
| 160.4 |
| 6.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 51.7 | 70.0 | 89.0 | 92.3 | 85.6 | 160.4 | 6.8 | - | - | - | - | - | - |
| Net Income Attributable To Parent | 51.7 | 70.0 | 89.0 | 92.3 | 85.6 | 160.4 | 6.8 | - | - | - | - | - | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | 0.0 | 0.8 | 3.5 | 3.5 | 3.5 | 3.5 | 2.3 | - | - | - | - | - | - |
| Net Income To Common Shareholders | 51.7 | 69.1 | 85.5 | 88.8 | 82.1 | 156.9 | 4.6 | - | - | - | - | - | - |
| 1.01 |
| 1.58 |
| 1.64 |
| 1.49 |
| 2.69 |
| 0.08 |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 70.9 | 67.7 | 50.8 | 50.8 | 52.1 | 54.2 | 56.4 | 60.2 | 62.5 | 53.0 | 36.2 | 24.8 | 13.1 |
| Shares Diluted | 70.9 | 69.0 | 56.5 | 56.3 | 57.5 | 59.5 | 56.4 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |