Name: CGEM Balance Sheet - Cullinan Therapeutics Assets & Debt | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Total Assets, Current Assets, Cash and Equivalents, Total Liabilities, Long-term Debt, Short-term Debt, Shareholders Equity, Working Capital, Book Value Per Share

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

CGEM - Cullinan Therapeutics, Inc.

USD | NASDAQ | Healthcare

CGEM Balance Sheet - Cullinan Therapeutics Assets & Debt | Ledgeburg

(in millions of USD)	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Cash And Short Term Investments
Cash And Equivalents	88.3	83.0	98.4	156.2	59.8	168.2	-
Restricted Cash	-	-	-	-	-	-	-
Short Term Investments	289.6	316.0	368.6	311.1	230.7	42.0	-
Cash And Short Term Investments	377.9	399.0	467.1	467.3	290.5	210.2	-
Receivables
Accounts Receivable	-	-	-	-	-	-	-
Current Assets
Inventory	-	-	-	-	-	-	-
Prepaid Expenses	8.9	15.7	0.6	0.6	6.1	2.1	-
Non-Current Assets
Property, Plant & Equipment Gross	1.4	1.3	1.3	1.3	0.3	0.3	-
Accumulated Depreciation	1.0	0.7	0.4	0.1	0.2	0.2
Current Liabilities
Accounts Payable	0.8	1.7	2.5	2.7	3.2	9.7	-
Short Term Debt	-	-	-	-	-	-	-
Non-Current Liabilities
Long Term Debt	-	-	-	-	-	-	-
Operating Lease Liabilities Non-Current	1.9	0.8	2.2	3.6	-	-
Common Equity
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Additional Paid In Capital	-	-	-	-	-	-
Supplementary Data
Total Debt	-	-	-	-	-	-	-
Net debt	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19
Cash And Short Term Investments
Cash And Equivalents	75.1	88.3	103.3	72.8	76.7	83.0	102.1	115.0	74.2	98.4	64.8	141.8	122.1	156.2	242.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Current Assets
Inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Prepaid Expenses	9.5	8.9	9.6	10.4	13.9	15.7	14.0	15.3	12.7	13.1	0.6	0.6	8.3	7.2	0.6	0.6	7.5	6.1
Other Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Assets Held For Sale	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Current Assets	361.4	386.8	342.2	275.9	317.8	414.7	592.0	677.8	445.7	480.2	476.7	498.2	399.0	474.5	582.1	622.8

Non-Current Assets
Property, Plant & Equipment Gross	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accumulated Depreciation	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Property,Plant & Equipment Net	0.3	0.4	0.5	0.6	0.6	0.7	0.8	0.8	0.9	1.0	1.1	1.2	1.2	1.2	0.8	0.1	0.1
Long Term Investments	38.5	58.3	140.0	242.3	259.4	204.4	58.0	-	-	0.0	13.5	18.6	110.4	80.9	29.4	43.2	94.2
Equity Method Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Goodwill	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Intangible Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Lease Right Of Use Assets	2.4	2.6	1.0	1.2	1.6	1.7	2.0	2.1	2.3	2.5	2.9	3.5	3.8	4.1	4.5	1.1
Deferred Tax Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Assets	0.3	0.3	0.4	0.4	0.4	0.4	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.1	0.1
Total Non-Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Assets	403.0	448.4	484.1	520.3	579.7	621.8	653.3	681.2	449.4	484.2	494.7	522.0	515.0	561.1	617.2	667.2	437.5

Current Liabilities
Accounts Payable	2.5	0.8	1.7	2.5	3.4	1.7	2.1	1.6	3.7	2.5	1.0	2.5	2.0	2.7	1.5	3.1	6.3	3.2	2.0	1.5	3.9	9.7	-	-	-	-
Short Term Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Revenue Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Lease Liabilities Current	0.7	0.8	1.2	1.4	1.3	1.3	1.3	1.2	1.3	1.4	1.5	1.7	1.6	1.4	0.7	0.5
Accrued Expenses	31.9	36.1	29.8	24.2	22.6	27.7	20.8	20.7	16.9	24.2	20.9	15.5	18.4	14.1	13.5	11.9	10.4	8.6
Other Current Liabilities	1.4	1.0	1.5	2.2	2.8	1.4	1.7	2.2	1.5	0.9	1.6	1.0	5.1	2.0	-	-	-
Total Current Liabilities	35.2	37.7	32.8	28.1	27.3	30.6	24.2	23.5	21.9	28.1	23.4	19.7	26.2	22.5	27.1

Non-Current Liabilities
Long Term Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Lease Liabilities Non-Current	1.7	1.9	0.0	0.1	0.5	0.8	1.2	1.5	1.8	2.2	2.4	2.7	3.2	3.6	4.0	0.6
Deferred Revenue Non-Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Tax Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pension Obligations	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Non-Current Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Liabilities	36.8	39.6	32.8	28.2	27.8	31.5	25.4	25.0	23.8	30.3	25.9	22.4	29.3	26.1	31.1	62.6

Common Equity
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-	0.0
Additional Paid In Capital	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Retained Earnings	(637.8)	(588.1)	(537.4)	(486.8)	(416.7)	(368.2)	(320.6)	(280.0)	(238.0)	(200.9)	(177.1)	(137.9)	(105.7)	(47.7)	(20.9)	3.9	(171.0)
Accumulated Other Comprehensive Income	0.1	1.0	1.0	0.6	0.5	(0.1)	1.0	(0.5)	(0.3)	(0.1)	(1.1)	(1.6)	(1.2)	(2.6)	(3.9)
Treasury Stock	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Minority Interest	-	-	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.0	0.0	0.0	0.0	0.0	0.1	0.8	0.4
Total Stockholders Equity	366.2	408.7	451.4	492.1	551.8	590.3	627.9	656.2	425.7	453.7	468.8	499.6	485.6	535.0	586.1	604.5	418.7
Total Equity	366.2	408.7	451.4	492.1	551.8	590.3	627.9	656.2	425.7	453.9	468.8	499.6	485.6	535.0	586.1	604.6	419.5	425.4